EN DE

Lai Si Enterprise Holding Ltd (2266) Fair Value & Analysis

Industrials · HK · Market cap HK$156M

LS Lai Si Enterprise Holding Ltd 2266 · HK
PriceHK$0.4000
Fair ValueHK$0.3800
Upside-5.0%
Quality56/100
Watch Lai Si Enterprise Holding Ltd for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 4.1% net margin
Low debt · generates free cash flow
Mixed vs. peers (6/14)
Narrow moat 33/100
Evidence: High Range HK$0.2800 – HK$0.4700 Share as image

Fair value as of: Aug 13, 2026

From 24 valuation models · updated 3 days ago

Share price +8.1% over the past month.

A solid business, currently priced close to our fair value.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from HK$0.2800 (bear) to HK$0.4700 (bull), base HK$0.3800. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 56/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$0.6170 HK$0.1992 Fair Value HK$0.3800 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$0.1992 – HK$0.6170 · fair‑value band HK$0.2800 – HK$0.4700 · the HK$0.4000 price screens above the HK$0.3800 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Lai Si Enterprise Holding Ltd (2266) currently trades at HK$0.4000, while our model-based Fair Value estimate is HK$0.3800, implying the stock looks roughly 5.0% fairly valued today. The Quality Score stands at 56/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Lai Si Enterprise Holding Ltd generated revenue of HK$238M at a net margin of 4.1%. Revenue declined 32.3% year over year. It earns a return on equity of 6.3%. Net debt stands at HK$4.5M. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$0.2800 (bear case) to HK$0.4700 (bull case); at HK$0.4000, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 15% below its 52-week high and 66% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -34% fair-value upside, at -5%, 2266 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$0.3000 HK$0.3500 HK$0.4200 80
Residual Income HK$0.2300 HK$0.2300 HK$0.2200 76
Rev-Margin DCF HK$0.3000 HK$0.4100 HK$0.5300 74
All 24 models by family
DCF Models
FCF DCF HK$0.2900 HK$0.3600 HK$0.4400 38
5Y Revenue Exit HK$0.3000 HK$0.4100 HK$0.5400 39
5Y EBITDA Exit HK$0.3200 HK$0.4400 HK$0.5700 41
5Y P/E Exit HK$0.3300 HK$0.4600 HK$0.5900 38
10Y Revenue Exit HK$0.2900 HK$0.3800 HK$0.4800 36
10Y EBITDA Exit HK$0.3000 HK$0.3900 HK$0.5000 37
10Y P/E Exit HK$0.3100 HK$0.4000 HK$0.5100 35
Earnings-Based
Graham-Dodd HK$0.1400 HK$0.3400 HK$0.4400 54
PEG = 1.0 HK$0.0600 HK$0.0900 HK$0.1100 46
EPV HK$0.2600 HK$0.2800 HK$0.2900 59
Dividend Discount
Gordon GGM HK$0.1800 HK$0.2800 HK$0.3700 70
DDM Multi-Stage HK$0.1800 HK$0.2500 HK$0.3100 61
Multiples
P/E Multiple HK$0.3100 HK$0.4200 HK$0.5200 63
P/S Multiple HK$0.2500 HK$0.3400 HK$0.4200 58
P/B Multiple HK$0.2500 HK$0.3400 HK$0.4200 55
EV/EBIT HK$0.4300 HK$0.5400 HK$0.6500 53
EV/EBITDA HK$0.3800 HK$0.4700 HK$0.5700 54
EV/Revenue HK$0.3300 HK$0.4300 HK$0.5400 43
Asset-Based
NCAV (Graham) HK$0.1600 HK$0.2100 HK$0.3200 50
Growth DCF
Growth DCF HK$0.3000 HK$0.3500 HK$0.4200 80
Rev-Margin DCF HK$0.3000 HK$0.4100 HK$0.5300 74
Economic Profit
Residual Income HK$0.2300 HK$0.2300 HK$0.2200 76
ROIC Compounder HK$0.2600 HK$0.2800 HK$0.2900 72
Growth Earnings
Growth-Adj P/E HK$0.2400 HK$0.3500 HK$0.4500 68

Widest divergence: Multiples (HK$0.4200) versus Asset-Based (HK$0.2100). Highest evidence: Growth DCF (80).

Notify me when 2266 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$238M
Revenue growth (YoY) -32.3%
Net margin 4.1%
Return on equity 6.3%
Free cash flow HK$10.5M FY2025
P/E ratio 19.5 as of Jul 2, 2026
More key figures
EPS growth (YoY) -63.4%
Net debt HK$4.5M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 56 · Market factors (momentum, volatility) 60

Profitability 40
Margins and returns on capital today
Quality Growth 11
Are margins and returns improving?
Cashflow 51
Earnings quality: real cash, not paper profit
Fin. Strength 71
Balance sheet, leverage, solvency risk
Investment 91
Disciplined investing over empire-building
Low Volatility 40
Calm price path (market factor)
Momentum 64
Price trend over the last 3–12 months (market factor)
52W Momentum 77
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Lai Si Enterprise Holding Limited, an investment holding company, undertakes fitting-out, alteration, and addition works projects in Macau and Hong Kong. It also undertakes construction, and repair and maintenance works. In addition, the company offers mechanical and electrical engineering services, as well as holds an office building.

Full company description

Lai Si Enterprise Holding Limited, an investment holding company, undertakes fitting-out, alteration, and addition works projects in Macau and Hong Kong. It also undertakes construction, and repair and maintenance works. In addition, the company offers mechanical and electrical engineering services, as well as holds an office building. It primarily serves hotel and casino developers and owners, international retailers and restaurant owners for fitting-out works; land owners and the Macau Government for construction works; and operators of hotels and casinos, retail shops and restaurants for repair and maintenance works. The company was founded in 1980 and is headquartered in Macau. Lai Si Enterprise Holding Limited operates as a subsidiary of SHK-Mac capital Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Lai Si Enterprise Holding Ltd reported revenue of HK$197M in FY2025 versus HK$144M in FY2021, a compound +8.1%/yr. Reported net income was HK$8.0M in FY2025.

Growth Quality 57/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
HK$197M
Latest YoY
−5.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.5%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.5%
Revenue +8.1%/yr
FY21 HK$144M
FY22 HK$172M
FY23 HK$88.2M
FY24 HK$208M
FY25 HK$197M
Net income
FY21 −HK$20.7M
FY22 HK$5.3M
FY23 −HK$18.5M
FY24 HK$24.1M
FY25 HK$8.0M
Character of growth · EPS growth decomposed (2014-2025) −9.6 % p.a.
Revenue per share −1.2 pp

of which total revenue −0.3 pp · buybacks/dilution −0.9 pp

EBIT margin −9.9 pp
Tax rate +1.6 pp
Residual (interest, one-offs) −0.1 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch 2266: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Lai Si Enterprise Holding Ltd Fair Value". https://www.fairvalue-calculator.com/stock/2266

Peer Group

Engineering & Construction · 837 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Above median
Fair Value upside −5% · Above median
Return on equity (TTM) 6% · Below median
Return on assets 3% · Above median
Net margin (TTM) 4% · Above median
Operating margin (TTM) 0% · Below median
Revenue growth -32% · Bottom 25%
Dividend yield (TTM) 6.6% · Top 25%

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 19.5× · Pricier than median
P/B 1.23× · Pricier than median
P/S (TTM) 0.66× · Pricier than median
P/FCF 1.9× · Pricier than median
EV/EBITDA 10.0× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 27 · sector 14
FUTURE 0 · sector 15
PAST 25 · sector 26
HEALTH 100 · sector 94
DIVIDEND 100 · sector 43

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹4,020 ₹1,994 -50%
Samsung C&T Corporation 028260 357,500 KRW 261,411 KRW -27%
Hyundai Engineering & Construction Co 000720 113,700 KRW 61,453 KRW -46%
Samsung E&A Co 028050 49,300 KRW 43,624 KRW -12%
Rail Vikas Nigam Limited RVNL ₹230.00 ₹48.92 -79%
Daewoo Engineering & Construction Co 047040 18,400 KRW 6,507 KRW -65%
KEPCO Engineering & Construction Company 052690 99,800 KRW 19,346 KRW -81%
GS Engineering & Construction Corporation 006360 35,200 KRW 23,135 KRW -34%
DL E&C Co 375500 73,500 KRW 148,433 KRW +102%
KEPCO Plant Service & Engineering Co 051600 46,350 KRW 43,924 KRW -5%

Compare Lai Si Enterprise Holding Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Lai Si Enterprise Holding Ltd (2266) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$0.3800 versus a price of HK$0.4000, about −5% (fairly valued).
What is the fair value of 2266?
Our model-based fair value for Lai Si Enterprise Holding Ltd is HK$0.3800 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$0.4000.
What is the quality score of 2266?
Lai Si Enterprise Holding Ltd has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Lai Si Enterprise Holding Ltd (2266)?
Lai Si Enterprise Holding Ltd reported trailing-twelve-month revenue of about HK$238M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 2266?
The net profit margin of Lai Si Enterprise Holding Ltd is about 4.1%, meaning it keeps roughly 4.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Lai Si Enterprise Holding Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.