Fair Value Calculator Fair Value Calculator
EN DE

2282 (2282) Fair Value & Analysis

Consumer Cyclical · Market cap HK$38.0B

2 2282 2282 · HK
PriceHK$9.84
Fair ValueHK$24.07
Upside+144.6%
Quality61/100
Watch 2282 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range HK$17.08 – HK$49.72

Fair value as of: Jul 2, 2026

From 26 valuation models · updated today

Share price −16.8% over the past month.

Price vs Fair Value (12 months)

HK$16.42 HK$9.84 Fair Value HK$24.07 Jun 2025 Jul 2026

12‑month range HK$9.84 – HK$16.42 · fair‑value band HK$17.08 – HK$49.72 · the HK$9.84 price screens below the HK$24.07 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

2282 (2282) currently trades at HK$9.84, while our model-based Fair Value estimate is HK$24.07 — implying the stock looks roughly 144.6% undervalued today. We read business quality at 61/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, 2282 generated revenue of HK$34.8B at a net margin of 14.6%. Revenue grew 19.5% year over year. It earns a return on equity of 268.9%. Net debt stands at HK$14.8B. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$34.8B
Revenue growth (YoY) +19.5%
Net margin 14.6%
Return on equity 269%
Free cash flow HK$7.2B FY2025
P/E ratio 7.5
More key figures
Operating margin 18.5%
EPS (TTM) HK$0.7000
Dividend yield 6.6%
EPS growth (YoY) +39.7%
Net debt HK$14.8B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

2282 reported revenue of HK$34.8B in FY2025 versus HK$9.4B in FY2021, a compound +38.7%/yr. Reported net income was HK$5.1B in FY2025.

Revenue +38.7%/yr
FY21 HK$9.4B
FY22 HK$5.3B
FY23 HK$24.7B
FY24 HK$31.4B
FY25 HK$34.8B
Net income
FY21 −HK$3.8B
FY22 −HK$5.2B
FY23 HK$2.6B
FY24 HK$4.6B
FY25 HK$5.1B

Is 2282 fairly valued? → Check now

Recent news

External third-party headlines (Yahoo Finance, Reuters and others) — not an editorial selection, not financial advice.

Similar stocks

6 more Resorts & Casinos stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Las Vegas Sands Corp LVS $50.81 $54.02 +6%
Galaxy Entertainment Group GXYEF $4.10 $5.06 +23%
0027 0027 HK$29.42 HK$41.44 +41%
Sands China Ltd SCHYF $1.70 $2.18 +28%
MGM Resorts International, through its subsidiaries, MGM $46.57 $17.73 -62%
Wynn Resorts, Limited WYNN $103.62 $90.24 -13%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 2282 (2282) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$24.07 versus a price of HK$9.84 — about +145% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 2282?
Our model-based fair value for 2282 is HK$24.07 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$9.84.
What is the quality score of 2282?
2282 has a Quality Score of 61/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 2282 (2282)?
2282 reported trailing-twelve-month revenue of about HK$34.8B (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 2282?
The net profit margin of 2282 is about 14.6%, meaning it keeps roughly 14.6% of revenue as net income. Based on the latest reported figures.
Does 2282 pay a dividend?
2282 currently shows a dividend yield of about 6.57% relative to its recent price (as of Jul 2, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.