Fair Value Calculator Fair Value Calculator
EN DE

2503 (2503) Fair Value & Analysis

Industrials · Market cap HK$292M

2 2503 2503 · HK
PriceHK$0.1900
Fair ValueHK$0.3200
Upside+68.4%
Quality24/100
Watch 2503 for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range HK$0.2100 – HK$0.4000

Fair value as of: Jul 2, 2026

From 1 valuation models · updated today

Share price −11.6% over the past month.

Price vs Fair Value (12 months)

HK$1.99 HK$0.1710 Fair Value HK$0.3200 Jun 2025 Jul 2026

12‑month range HK$0.1710 – HK$1.99 · fair‑value band HK$0.2100 – HK$0.4000 · the HK$0.1900 price screens below the HK$0.3200 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

2503 (2503) currently trades at HK$0.1900, while our model-based Fair Value estimate is HK$0.3200 — implying the stock looks roughly 68.4% undervalued today. We read business quality at 24/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, 2503 generated revenue of HK$425M at a net margin of -8.6%. Revenue declined 39.7% year over year. It earns a return on equity of -7.1%. The balance sheet holds a net cash position of HK$22.0M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$425M
Revenue growth (YoY) -39.7%
Net margin -8.6%
Return on equity -7.1%
Free cash flow −HK$154M FY2026
Operating margin -10.8%
More key figures
EPS (TTM) HK$-0.0200
EPS growth (YoY) -94.3%
Net cash HK$22.0M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

2503 reported revenue of HK$414M in FY2026 versus HK$1.3B in FY2022, a compound −25.5%/yr. Reported net income was −HK$35.5M in FY2026.

Revenue −25.5%/yr
FY22 HK$1.3B
FY23 HK$1.4B
FY24 HK$1.5B
FY25 HK$751M
FY26 HK$414M
Net income
FY22 HK$28.1M
FY23 HK$25.3M
FY24 HK$31.8M
FY25 HK$1.9M
FY26 −HK$35.5M

Is 2503 fairly valued? → Check now

Similar stocks

6 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LTOD $0.4415 $0.5700 +29%
Samsung C&T Corporation 028260 460,500 KRW 206,212 KRW -55%
China State Construction Engineering Corporation 601668 ¥4.72 ¥16.90 +258%
TopBuild Corp BLD 7,547 MXN 4,541 MXN -40%
000720 000720 127,800 KRW 55,602 KRW -56%
United Integrated Services Co 2404 1,195 TWD 1,681 TWD +41%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 2503 (2503) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$0.3200 versus a price of HK$0.1900 — about +68% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 2503?
Our model-based fair value for 2503 is HK$0.3200 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.1900.
What is the quality score of 2503?
2503 has a Quality Score of 24/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 2503 (2503)?
2503 reported trailing-twelve-month revenue of about HK$425M (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 2503?
The net profit margin of 2503 is about -8.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.