EN DE

Long Bon International Co (2514) Fair Value & Analysis

Industrials · TW · Market cap 4.5B TWD

LB Long Bon International Co 2514 · TW
Price12.25 TWD
Fair Value26.99 TWD
Upside+120.3%
Quality27/100
Watch Long Bon International Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 2.8% net margin
Low debt · negative free cash flow
Mixed vs. peers (7/12)
Narrow moat 33/100
Evidence: Medium Range 19.61 TWD – 36.51 TWD Share as image

Fair value as of: Jul 23, 2026

From 7 valuation models · updated 18 days ago

Share price −5.4% over the past month.

Below-average quality, screening 120% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (27/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (19.61 TWD). The market is more pessimistic than our downside scenario.
  • A fairly wide model range (19.61 TWD to 36.51 TWD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

26.80 TWD 12.15 TWD Fair Value 26.99 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 12.15 TWD – 26.80 TWD · fair‑value band 19.61 TWD – 36.51 TWD · the 12.25 TWD price screens below the 26.99 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Long Bon International Co (2514) currently trades at 12.25 TWD, while our model-based Fair Value estimate is 26.99 TWD, implying the stock looks roughly 120.3% undervalued today. The Quality Score stands at 27/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Long Bon International Co generated revenue of 22.5B TWD at a net margin of 2.8%. Revenue grew 15.1% year over year. It earns a return on equity of 5.0%. Net debt stands at 2.1B TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 19.61 TWD (bear case) to 36.51 TWD (bull case); at 12.25 TWD, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 30% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at 120%, 2514 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 26.94 TWD 27.21 TWD 25.94 TWD 76
P/S Multiple 23.79 TWD 31.72 TWD 39.65 TWD 58
P/B Multiple 23.79 TWD 31.72 TWD 39.65 TWD 55
All 7 models by family
Multiples
P/S Multiple 23.79 TWD 31.72 TWD 39.65 TWD 58
P/B Multiple 23.79 TWD 31.72 TWD 39.65 TWD 55
EV/EBIT 48.89 TWD 65.18 TWD 81.47 TWD 53
EV/EBITDA 46.02 TWD 61.36 TWD 76.69 TWD 54
EV/Revenue 26.97 TWD 38.52 TWD 50.07 TWD 43
Asset-Based
NCAV (Graham) 17.71 TWD 23.73 TWD 35.43 TWD 50
Economic Profit
Residual Income 26.94 TWD 27.21 TWD 25.94 TWD 76

Widest divergence: Multiples (38.52 TWD) versus Asset-Based (23.73 TWD). Highest evidence: Residual Income (76).

Notify me when 2514 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 22.5B TWD
Revenue growth (YoY) +15.1%
Net margin 2.8%
Return on equity 5.0%
Free cash flow −260M TWD FY2025
P/E ratio 6.9
More key figures
Operating margin 6.7%
EPS (TTM) 1.85 TWD
EPS growth (YoY) -20.8%
Net debt 2.1B TWD FY2025

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 27/100

Of which business quality 29 · Market factors (momentum, volatility) 40

Profitability 26
Margins and returns on capital today
Quality Growth 28
Are margins and returns improving?
Cashflow 14
Earnings quality: real cash, not paper profit
Fin. Strength 46
Balance sheet, leverage, solvency risk
Investment 65
Disciplined investing over empire-building
Low Volatility 98
Calm price path (market factor)
Momentum 23
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Long Bon International Co.,Ltd engages in real estate development in Taiwan and China. It operates through Construction Project; Property Development Department; Investment; Funeral; and Recreation Segment Food Processing, and Sales Segments.

Full company description

Long Bon International Co.,Ltd engages in real estate development in Taiwan and China. It operates through Construction Project; Property Development Department; Investment; Funeral; and Recreation Segment Food Processing, and Sales Segments. The company is involved in developing and selling residential real estate and pre-sells real estate; contracting for construction works; commercial building leasing and sales; funeral facility management and operation; entertainment facility operation; investment and development; civil engineering and construction; and food processing and retail services. Long Bon International Co.,Ltd was incorporated in 1988 and is based in Taipei, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Long Bon International Co reported revenue of 21.6B TWD in FY2025 versus 11.4B TWD in FY2021, a compound +17.3%/yr. Reported net income was 668M TWD in FY2025, compounding −6.8%/yr from FY2021.

Growth Quality 44/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
21.6B TWD
Latest YoY
−13.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+33.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.0%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.7%
Revenue +17.3%/yr
FY21 11.4B TWD
FY22 9.2B TWD
FY23 17.8B TWD
FY24 24.9B TWD
FY25 21.6B TWD
Net income −6.8%/yr
FY21 886M TWD
FY22 327M TWD
FY23 884M TWD
FY24 1.0B TWD
FY25 668M TWD

Watch 2514: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Long Bon International Co Fair Value". https://www.fairvalue-calculator.com/stock/2514

Peer Group

Engineering & Construction · 839 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 28 · Bottom 25%
Fair Value upside +120% · Top 25%
Return on equity (TTM) 5% · Below median
Return on assets 2% · Below median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 7% · Above median
Revenue growth 15% · Above median
Debt / equity 0.21× · Higher than median

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 6.9× · Cheaper than 75% of peers
P/B 0.36× · Cheaper than 75% of peers
P/S (TTM) 0.20× · Cheaper than 75% of peers
EV/EBITDA 3.2× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 16
FUTURE 76 · sector 17
PAST 20 · sector 26
HEALTH 90 · sector 94
DIVIDEND 0 · sector 33

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹96.32 ₹48.22 -50%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare Long Bon International Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Long Bon International Co (2514) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 26.99 TWD versus a price of 12.25 TWD, about +120% (undervalued).
What is the fair value of 2514?
Our model-based fair value for Long Bon International Co is 26.99 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 12.25 TWD.
What is the quality score of 2514?
Long Bon International Co has a Quality Score of 27/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Long Bon International Co (2514)?
Long Bon International Co reported trailing-twelve-month revenue of about 22.5B TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 2514?
The net profit margin of Long Bon International Co is about 2.8%, meaning it keeps roughly 2.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Long Bon International Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.