Pum-Tech Korea Co. Ltd (251970) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Pum-Tech Korea Co. Ltd stock KRW 47,226, price KRW 69,000, that is 31.6% below the price, quality 58 out of 100. Rating: overvalued. Calculated from audited financials with 25 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
60‑month range 13,467 KRW – 72,682 KRW · fair‑value band 25,274 KRW – 59,033 KRW · the 69,000 KRW price screens above the 47,226 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 5, 2026.
Follow Pum-Tech Korea Co. in your weekly email
Every Wednesday you see whether Pum-Tech Korea Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Pum-Tech Korea Co., Ltd engages in the manufacture and sale of plastic containers in South Korea and internationally.
Show moreShow less
The company offers various products, such as zero stick, twist up and down refill, facial mist, eco tube, and point makeup applicator; skin care products, comprising cleansers/makeup removers, toners, lotions, serums, eye creams, creams, oils, sun care, and massage; base makeup products, including base/primer, foundation, and compact; point makeup products, contains blusher/highlighter, bronzer, lipstick, and tint/gloss/lip care; and functional products, such as mix, twist and mix, dual, and personalizing products.
It operates through cosmetics, daily necessities, household goods, pharmaceuticals, health functional food, and container and packaging materials businesses. Pum-Tech Korea Co., Ltd was founded in 2001 and is headquartered in Incheon, South Korea.
Stock analysis
Pum-Tech Korea Co. Ltd (251970) currently trades at 69,000 KRW, while our model-based Fair Value estimate is 47,226 KRW, 32% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 50,970 KRW per share, and 1 of the 25 models we run sit above the 69,000 KRW price.
Bear case: the Dividend Discount group reads lowest at 6,228 KRW, and 24 of the 25 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 25,274 KRW (bear) to 59,033 KRW (bull), the price of 69,000 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 58/100 (solid quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Pum-Tech Korea Co. Ltd reported revenue of 372B KRW in FY2025 versus 222B KRW in FY2021, a compound +13.8%/yr. Reported net income was 34.4B KRW in FY2025, compounding +18.1%/yr from FY2021.
Key figures
Market cap 855B KRW (≈ $633M) Small · P/E ratio 20.1 · P/S ratio 2.27 · EPS (TTM) 3,504 KRW · Dividend yield 0.7% · Net margin 11.3% · Return on equity 15.2% · Return on assets (EBIT) 9.8% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 60 out of 100 (low confidence).
What moves the price
The share trades about 4% below its 52-week high and 112% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −18% fair-value upside, at −32%, 251970 screens richer than that median.
Fair Value models
Bear25,274 KRWFair Value 47,226 KRWBull59,033 KRW
Price 69,000 KRW · Downside -31.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (2,618 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.85/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+10.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.6%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.7%
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+12.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+11.5%
Dividend (yield on the price)0.7%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.14% → 15%
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+35.7%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+13.5%
Yearly sales growth analysts expect, extended to five years.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +32.9% a year for the price and +11.2% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Packaging & Containers · 261 stocks
Beats the industry median on 7/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score58 · Above median
Fair Value upside−32.8% · Below median
Profitability
Return on equity (12 months)15.2% · Top 25%
Return on assets7.6% · Top 25%
Net margin (12 months)11.3% · Top 25%
Operating margin (12 months)18.5% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)10.8% · Above median
Dividend yield (12 months)0.7% · Bottom 25%
Balance sheet
Debt / equity0.06× · Below median
Valuation Multiplesvs Packaging & Containers median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Pum-Tech Korea Co. Ltd Fair Value". https://www.fairvalue-calculator.com/stock/251970
Frequently asked questions
Is Pum-Tech Korea Co. Ltd (251970) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of 47,226 KRW versus a price of 69,000 KRW, about 32% lower (overvalued).
What is the fair value of 251970?
Our model-based fair value for Pum-Tech Korea Co. Ltd is 47,226 KRW (as of Nov 5, 2026), built from audited fundamentals. The current price: 69,000 KRW.
What is the quality score of 251970?
Pum-Tech Korea Co. Ltd has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Pum-Tech Korea Co. Ltd (251970)?
Our model-based price target is the fair value of 47,226 KRW (as of Nov 5, 2026) from 25 valuation models. Cautious scenario 25,274 KRW, optimistic scenario 59,033 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Pum-Tech Korea Co. Ltd stock forecast for 2026?
Our models put fair value at 47,226 KRW, about 32% lower versus a price of 69,000 KRW (overvalued). Cautious scenario 25,274 KRW, optimistic scenario 59,033 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Pum-Tech Korea Co. Ltd (251970)?
Pum-Tech Korea Co. Ltd reported trailing-twelve-month revenue of about 383B KRW (latest available figure, as of Nov 5, 2026).
Does Pum-Tech Korea Co. Ltd pay a dividend?
Pum-Tech Korea Co. Ltd currently shows a dividend yield of 0.65% relative to its recent price (as of Nov 5, 2026).
How much is the dividend of Pum-Tech Korea Co. Ltd (251970) and when is the ex-dividend date?
Pum-Tech Korea Co. Ltd pays a dividend of 450.00 KRW per share a year, a dividend yield of 0.7%. The last ex-dividend date was Dec 29, 2025. A dividend has been paid every year since at least 2019. The payout ratio is 12.8% of earnings. Free cash flow covers the dividend 2.07 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Pum-Tech Korea Co. Ltd (251970)?
For today's price to be fair in a discounted-cash-flow model, Pum-Tech Korea Co. Ltd would have to grow free cash flow by +35.7 % per year for five years (discount rate 10.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +13.6 % per year. As of Nov 5, 2026.
What discount rate (WACC) does the fair value of 251970 use?
Our models discount Pum-Tech Korea Co. Ltd at 10.2 %: a base by market capitalisation (small), damped by beta 0.14, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Pum-Tech Korea Co. Ltd that is +35.7 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.2 %) and the same formula as our fair value.
How much growth has Pum-Tech Korea Co. Ltd (251970) delivered so far?
Over the past 5 years revenue at Pum-Tech Korea Co. Ltd grew +13.6 % a year. The price currently implies free-cash-flow growth of +35.7 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Pum-Tech Korea Co. Ltd (251970) growing?
The median revenue growth in the sector is +9.8 % a year. That is the yardstick for the growth priced into Pum-Tech Korea Co. Ltd (+35.7 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Pum-Tech Korea Co. Ltd (251970)?
The free-cash-flow yield on the price is 1.35 %: that much free cash flow Pum-Tech Korea Co. Ltd produces per unit of market value. When it exceeds the discount rate of our models (10.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Pum-Tech Korea Co. Ltd (251970)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Pum-Tech Korea Co. Ltd it is 47,226 KRW per share (as of Nov 5, 2026), against a price of 69,000 KRW. It is the blended result of 25 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Pum-Tech Korea Co. Ltd stock overvalued or undervalued in 2026?
As of Nov 5, 2026, 251970 trades above its calculated fair value: price 69,000 KRW, fair value 47,226 KRW, a gap of about −32% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 251970?
No. The price is what the market pays today (69,000 KRW); the fair value is what the company's own numbers justify (47,226 KRW). For Pum-Tech Korea Co. Ltd the two are 21,774 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Pum-Tech Korea Co. Ltd worth?
The market values Pum-Tech Korea Co. Ltd at about 855B KRW (market capitalisation, as of Nov 5, 2026). Per share that is 69,000 KRW; our models calculate a fair value of 47,226 KRW per share.
What do the bullish and bearish scenarios say about 251970?
Our models span a range for Pum-Tech Korea Co. Ltd: cautious scenario 25,274 KRW, base 47,226 KRW, optimistic 59,033 KRW per share (as of Nov 5, 2026, price 69,000 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 251970?
Pum-Tech Korea Co. Ltd trades at a price-to-earnings ratio of 20.1 (as of Nov 5, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 47,226 KRW is built from several models across several years. Median P/E at fiscal year-end, 7 fiscal years (2019 to 2025), reported earnings: 11.0. Other multiples: P/B 3.0, P/S 2.3, EV/EBITDA 11.6.
How solid is the balance sheet of Pum-Tech Korea Co. Ltd (251970)?
Balance-sheet figures for Pum-Tech Korea Co. Ltd (as of Nov 5, 2026): return on equity 15.2%, debt of 0.06 per unit of equity. They feed the Quality Score of 58/100, which measures business quality independently of the share price.
How far is 251970 from its 52-week high?
Pum-Tech Korea Co. Ltd trades at 69,000 KRW, about 4% below its 52-week high of 71,800 KRW and 112% above the low of 32,550 KRW (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 47,226 KRW is for.
Which stocks are comparable to Pum-Tech Korea Co. Ltd?
From the same area (Consumer Cyclical) we also value Smurfit Westrock Plc,, Packaging Corporation, Amcor plc, International Paper Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Pum-Tech Korea Co. Ltd stock attractive at the current price?
The data as of Nov 5, 2026: price 69,000 KRW, calculated fair value 47,226 KRW (−32%), Quality Score 58/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 251970 calculated?
We run Pum-Tech Korea Co. Ltd through 25 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 47,226 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Pum-Tech Korea Co. Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Pum-Tech Korea Co. Ltd (251970)?
The closing price on Nov 9, 2026 was 69,000 KRW. Our model-based fair value is 47,226 KRW, about 32% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Pum-Tech Korea Co. Ltd right now?
The price sits above even our optimistic bull case (59,033 KRW). The favourable scenario is already priced in. Solid but not exceptional quality (58/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (25,274 KRW to 59,033 KRW) leaves room in how you read the outcome.
Key figures of Pum-Tech Korea Co. Ltd
How large is the market capitalisation of Pum-Tech Korea Co. Ltd (251970)?
The market capitalisation of Pum-Tech Korea Co. Ltd is 855B KRW (≈ $633M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Pum-Tech Korea Co. Ltd (251970)?
The price-to-sales ratio of Pum-Tech Korea Co. Ltd is 2.27 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Pum-Tech Korea Co. Ltd (251970)?
Earnings per share at Pum-Tech Korea Co. Ltd are 3,504 KRW (price ÷ EPS = P/E 20.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Pum-Tech Korea Co. Ltd (251970)?
The dividend yield of Pum-Tech Korea Co. Ltd is 0.7% (payout 12.8%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Pum-Tech Korea Co. Ltd (251970)?
The net margin of Pum-Tech Korea Co. Ltd is 11.3% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Pum-Tech Korea Co. Ltd (251970)?
The return on equity (ROE) of Pum-Tech Korea Co. Ltd is 15.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Pum-Tech Korea Co. Ltd (251970)?
On an EBIT basis the return on assets of Pum-Tech Korea Co. Ltd is 9.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Pum-Tech Korea Co. Ltd (251970)?
The operating margin of Pum-Tech Korea Co. Ltd is 18.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Pum-Tech Korea Co. Ltd (251970)?
Revenue at Pum-Tech Korea Co. Ltd is growing +10.8% versus a year earlier (3y avg +16.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Pum-Tech Korea Co. Ltd (251970)?
Earnings per share at Pum-Tech Korea Co. Ltd are growing +59.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Pum-Tech Korea Co. Ltd (251970) carry?
The net debt of Pum-Tech Korea Co. Ltd is 3.9B KRW (fiscal year 2025, ≈ 0.3 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Pum-Tech Korea Co. Ltd in the live analysis
One click puts Pum-Tech Korea Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 5, 2026