EN DE

Newtrend Group Holding Co. Ltd. (2573) Fair Value & Analysis

Consumer Defensive · HK · Market cap HK$433M

NG Newtrend Group Holding Co. Ltd. 2573 · HK
PriceHK$5.52
Fair ValueHK$3.03
Upside-45.1%
Quality32/100
Watch Newtrend Group Holding Co. Ltd. for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 2.2% net margin
Low debt · negative free cash flow
Trails peers (3/13)
Narrow moat 21/100
Evidence: Medium Range HK$2.01 – HK$3.50 Share as image

Fair value as of: Aug 13, 2026

From 14 valuation models · updated 3 days ago

Fair value updated Aug 13, 2026, revised from HK$3.15 to HK$3.03 (−3.8%) since Aug 5, 2026. Share price +20.0% over the past month.

Below-average quality, and screening another 45% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (HK$3.50). The favourable scenario is already priced in.
  • Weak quality (32/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (14 months)

HK$22.95 HK$3.50 Fair Value HK$3.03 Jun 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Aug 13, 2026.

How to read this chart

14‑month range HK$3.50 – HK$22.95 · fair‑value band HK$2.01 – HK$3.50 · the HK$5.52 price screens above the HK$3.03 fair value. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Newtrend Group Holding Co. Ltd. (2573) currently trades at HK$5.52, while our model-based Fair Value estimate is HK$3.03, implying the stock looks roughly 45.1% overvalued today. The Quality Score stands at 32/100 (below-average quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Newtrend Group Holding Co. Ltd. generated revenue of HK$583M at a net margin of 2.2%. Revenue declined 29.4% year over year. It earns a return on equity of 2.3%. Net debt stands at HK$134M. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$2.01 (bear case) to HK$3.50 (bull case); at HK$5.52, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 63% below its 52-week high and 67% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -37% fair-value upside, at -45%, 2573 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income HK$4.59 HK$4.35 HK$3.19 76
ROIC Compounder HK$2.19 HK$2.38 HK$2.54 72
Gordon GGM HK$0.9000 HK$1.14 HK$1.36 70
All 14 models by family
Earnings-Based
Graham-Dodd HK$0.9200 HK$1.69 HK$2.10 54
EPV HK$2.19 HK$2.38 HK$2.54 59
Dividend Discount
Gordon GGM HK$0.9000 HK$1.14 HK$1.36 70
DDM Multi-Stage HK$0.9000 HK$1.17 HK$1.45 61
Multiples
P/E Multiple HK$2.14 HK$2.85 HK$3.56 63
P/S Multiple HK$1.73 HK$2.31 HK$2.88 58
P/B Multiple HK$1.73 HK$2.31 HK$2.88 55
EV/EBIT HK$3.63 HK$4.58 HK$5.53 53
EV/EBITDA HK$6.94 HK$8.99 HK$11.05 54
EV/Revenue HK$2.81 HK$3.68 HK$4.55 43
Asset-Based
NCAV (Graham) HK$3.44 HK$4.61 HK$6.88 50
Economic Profit
Residual Income HK$4.59 HK$4.35 HK$3.19 76
ROIC Compounder HK$2.19 HK$2.38 HK$2.54 72
Growth Earnings
Growth-Adj P/E HK$1.52 HK$2.17 HK$2.82 68

Widest divergence: Asset-Based (HK$4.61) versus Dividend Discount (HK$1.14). Highest evidence: Residual Income (76).

Notify me when 2573 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$583M
Revenue growth (YoY) -29.4%
Net margin 2.2%
Return on equity 2.3%
Free cash flow −HK$100M FY2025
P/E ratio 28.1 as of Jul 2, 2026
More key figures
Operating margin -4.6%
EPS (TTM) HK$0.2800
EPS growth (YoY) +577%
Net debt HK$134M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 32/100

Of which business quality 34 · Market factors (momentum, volatility) 15

Profitability 23
Margins and returns on capital today
Quality Growth 23
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 57
Balance sheet, leverage, solvency risk
Investment 26
Disciplined investing over empire-building
Low Volatility 11
Calm price path (market factor)
Momentum 22
Price trend over the last 3–12 months (market factor)
52W Momentum 10
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Newtrend Group Holding Co., Ltd. engages in the manufacturing and sale of food-grade and industrial-grade glycine; and sucralose. It offers sugar-free dietary sweeteners and dietary sugar substitutes; amino acids; and curcumin, and carrageenan natural extracts.

Full company description

Newtrend Group Holding Co., Ltd. engages in the manufacturing and sale of food-grade and industrial-grade glycine; and sucralose. It offers sugar-free dietary sweeteners and dietary sugar substitutes; amino acids; and curcumin, and carrageenan natural extracts. The company exports to Europe, the United States, North America, rest of Asia, Mainland China, South America, Africa, and Oceania. Newtrend Group Holding Co., Ltd. was founded in 2003 and is headquartered in Ji'an, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

Newtrend Group Holding Co. Ltd. reported revenue of HK$583M in FY2025 versus HK$761M in FY2022, a compound −8.5%/yr. Reported net income was HK$13.1M in FY2025, compounding −52.5%/yr from FY2022.

Growth Quality 20/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
HK$583M
Latest YoY
+2.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.5%
Revenue −8.5%/yr
FY22 HK$761M
FY23 HK$447M
FY24 HK$569M
FY25 HK$583M
Net income −52.5%/yr
FY22 HK$122M
FY23 HK$44.7M
FY24 HK$43.4M
FY25 HK$13.1M

2573 screens 45% overvalued. Compare with Chocoladefabriken Lindt & Sprüngli AG →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Newtrend Group Holding Co. Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/2573

Peer Group

Confectioners · 77 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 32 · Bottom 25%
Fair Value upside −45% · Below median
Return on equity (TTM) 2% · Below median
Return on assets 2% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) -5% · Bottom 25%
Revenue growth -29% · Bottom 25%
Dividend yield (TTM) 2.6% · Below median
Debt / equity 0.14× · Lower than median

Valuation Multiples vs Confectioners median · lower = cheaper

P/E (TTM) 28.1× · Pricier than median
P/B 0.65× · Cheaper than median
P/S (TTM) 0.74× · Pricier than median
EV/EBITDA 5.5× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 28
FUTURE 0 · sector 0
PAST 9 · sector 22
HEALTH 93 · sector 93
DIVIDEND 51 · sector 59

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Confectioners stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Chocoladefabriken Lindt & Sprüngli AG LISN CHF 94,500 CHF 9,669 -90%
Mondelez International, Inc MDLZ $61.78 $27.36 -56%
The Hershey Company HSY $184.23 $91.25 -50%
Barry Callebaut AG BARN CHF 1,136 CHF 711.91 -37%
ORION Corp 271560 132,800 KRW 203,315 KRW +53%
Guangxi Yuegui Guangye Holdings 000833 ¥20.48 ¥9.09 -56%
Cloetta AB CLAB kr 54.85 kr 59.12 +8%
Balrampur Chini Mills Limited BALRAMCHIN ₹604.70 ₹304.54 -50%
PT Yupi Indo Jelly Gum Tbk YUPI 1,295 IDR 1,140 IDR -12%
ORION Holdings 001800 26,850 KRW 42,237 KRW +57%

Compare Newtrend Group Holding Co. Ltd. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Newtrend Group Holding Co. Ltd. (2573) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$3.03 versus a price of HK$5.52, about −45% (overvalued).
What is the fair value of 2573?
Our model-based fair value for Newtrend Group Holding Co. Ltd. is HK$3.03 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$5.52.
What is the quality score of 2573?
Newtrend Group Holding Co. Ltd. has a Quality Score of 32/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Newtrend Group Holding Co. Ltd. (2573)?
Newtrend Group Holding Co. Ltd. reported trailing-twelve-month revenue of about HK$583M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 2573?
The net profit margin of Newtrend Group Holding Co. Ltd. is about 2.2%, meaning it keeps roughly 2.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Newtrend Group Holding Co. Ltd. and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.