Innoscience (Suzhou) Tech Hldg (2577) fair value: what the stock is really worth
As of Oct 30, 2026: fair value (intrinsic value) of Innoscience (Suzhou) Tech Hldg stock HK$15.14, price HK$27.40, upside -44.7%, quality 43 out of 100. Rating: strongly overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Oct 30, 2026.
How to read this chart
22‑month range HK$27.40 – HK$101.60 · fair‑value band HK$9.96 – HK$18.91 · the HK$27.40 price screens above the HK$15.14 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Oct 30, 2026.
Follow Innoscience (Suzhou) Tech Hldg in your weekly email
Every Wednesday you see whether Innoscience (Suzhou) Tech Hldg is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
InnoScience (Suzhou) Technology Holding Co., Ltd. designs, researches, develops, manufactures, and sells gallium nitride (GaN) power semiconductor products in the People's Republic of China and internationally.
Show moreShow less
The company provides GaN wafers, discrete chips, integrated circuits, and modules for use in consumer electronics, renewable energy and industrial, automotive electronics, and data centers applications.
InnoScience (Suzhou) Technology Holding Co., Ltd. was founded in 2015 and is headquartered in Suzhou, China.
Stock analysis
Innoscience (Suzhou) Tech Hldg (2577) currently trades at HK$27.40, while our model-based Fair Value estimate is HK$15.14, 44.7% below the price, so the stock looks overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 96/100, which puts the data coverage at low.
Scenario range: HK$9.96 (bear) to HK$18.91 (bull), the price of HK$27.40 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 43/100 (below-average quality), in the Technology sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Innoscience (Suzhou) Tech Hldg reported revenue of 1.2B CNY in FY2025 versus 68.2M CNY in FY2021, a compound +105.4%/yr. Reported net income was −841M CNY in FY2025.
Key figures
Market cap HK$25.5B (≈ $3.3B) Mid · P/S ratio 17.4 · Net margin −69.3% · Return on equity −22.0% · Return on assets (EBIT) −17.0% · Operating margin −32.9% · Revenue (TTM) 1.5B CNY · Revenue growth (YoY) +50.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 3 out of 100 (low confidence).
What moves the price
The share trades about 68% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −14% fair-value upside, at −45%, 2577 screens richer than that median.
Fair Value models
BearHK$9.96Fair Value HK$15.14BullHK$18.91
Price HK$27.40 · Upside -44.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.44/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+46.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+107.3%
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−1,472.0% (2021) → −62.0% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Compare Innoscience (Suzhou) Tech Hldg with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Semiconductors · 361 stocks
Beats the industry median on 1/9 measures
Overall it trails its industry peers.
Valuation
Quality Score43 · Below median
Fair Value upside−44.7% · Below median
Profitability
Return on assets−11.9% · Bottom 25%
Net margin (12 months)−48.3% · Bottom 25%
Operating margin (12 months)−32.9% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)50.6% · Top 25%
Balance sheet
Debt / equity0.45× · Highest 25%
Valuation Multiplesvs Semiconductors median · lower = cheaper
P/B5.14× · Pricier than median
P/S (12 months)14.48× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)100· sector 100
PAST (return on equity)0· sector 28
HEALTH (low debt)78· sector 96
DIVIDEND (yield)0· sector 18
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Innoscience (Suzhou) Tech Hldg (2577) overvalued or undervalued?
As of Oct 30, 2026, our model estimates a fair value of HK$15.14 versus a price of HK$27.40, about −45% upside (overvalued).
What is the fair value of 2577?
Our model-based fair value for Innoscience (Suzhou) Tech Hldg is HK$15.14 (as of Oct 30, 2026), built from audited fundamentals. The current price: HK$27.40.
What is the quality score of 2577?
Innoscience (Suzhou) Tech Hldg has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Innoscience (Suzhou) Tech Hldg (2577)?
Our model-based price target is the fair value of HK$15.14 (as of Oct 30, 2026) from 1 valuation models. Cautious scenario HK$9.96, optimistic scenario HK$18.91. It is a calculation from audited fundamentals, not an analyst target.
What is the Innoscience (Suzhou) Tech Hldg stock forecast for 2026?
Our models put fair value at HK$15.14, about −45% upside versus a price of HK$27.40 (overvalued). Cautious scenario HK$9.96, optimistic scenario HK$18.91. The calculation is refreshed regularly with new filings.
What is the revenue of Innoscience (Suzhou) Tech Hldg (2577)?
Innoscience (Suzhou) Tech Hldg reported trailing-twelve-month revenue of about 1.5B CNY (latest available figure, as of Oct 30, 2026).
What is the intrinsic value of Innoscience (Suzhou) Tech Hldg (2577)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Innoscience (Suzhou) Tech Hldg it is HK$15.14 per share (as of Oct 30, 2026), against a price of HK$27.40. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Innoscience (Suzhou) Tech Hldg stock overvalued or undervalued in 2026?
As of Oct 30, 2026, 2577 trades above its calculated fair value: price HK$27.40, fair value HK$15.14, a gap of about −45% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 2577?
No. The price is what the market pays today (HK$27.40); the fair value is what the company's own numbers justify (HK$15.14). For Innoscience (Suzhou) Tech Hldg the two are HK$12.26 per share apart. That gap is exactly why we show both numbers side by side.
How much is Innoscience (Suzhou) Tech Hldg worth?
The market values Innoscience (Suzhou) Tech Hldg at about HK$25.5B (market capitalisation, as of Oct 30, 2026). Per share that is HK$27.40; our models calculate a fair value of HK$15.14 per share.
What do the bullish and bearish scenarios say about 2577?
Our models span a range for Innoscience (Suzhou) Tech Hldg: cautious scenario HK$9.96, base HK$15.14, optimistic HK$18.91 per share (as of Oct 30, 2026, price HK$27.40). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Innoscience (Suzhou) Tech Hldg (2577)?
Balance-sheet figures for Innoscience (Suzhou) Tech Hldg (as of Oct 30, 2026): return on equity −22.0%, debt of 0.45 per unit of equity. They feed the Quality Score of 43/100, which measures business quality independently of the share price.
How far is 2577 from its 52-week high?
Innoscience (Suzhou) Tech Hldg trades at HK$27.40, about 68% below its 52-week high of HK$86.20 and at the low of HK$27.40 (as of Oct 30, 2026). Distance from the high says nothing about value: that is what the fair value of HK$15.14 is for.
Which stocks are comparable to Innoscience (Suzhou) Tech Hldg?
From the same area (Technology) we also value NVIDIA Corporation, Taiwan Semiconductor Manufacturing Company, Broadcom Inc, Micron Technology, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Innoscience (Suzhou) Tech Hldg stock attractive at the current price?
The data as of Oct 30, 2026: price HK$27.40, calculated fair value HK$15.14 (−45%), Quality Score 43/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 2577 calculated?
We run Innoscience (Suzhou) Tech Hldg through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of HK$15.14, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.4 % above its aggregate fair value. Innoscience (Suzhou) Tech Hldg itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Innoscience (Suzhou) Tech Hldg (2577)?
The closing price on Oct 30, 2026 was HK$27.40. Our model-based fair value is HK$15.14, about −45% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Innoscience (Suzhou) Tech Hldg right now?
The price sits above even our optimistic bull case (HK$18.91). The favourable scenario is already priced in. Weak quality (43/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (HK$9.96 to HK$18.91) leaves room in how you read the outcome.
Key figures of Innoscience (Suzhou) Tech Hldg
How large is the market capitalisation of Innoscience (Suzhou) Tech Hldg (2577)?
The market capitalisation of Innoscience (Suzhou) Tech Hldg is HK$25.5B (≈ $3.3B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Innoscience (Suzhou) Tech Hldg (2577)?
The price-to-sales ratio of Innoscience (Suzhou) Tech Hldg is 17.4 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Innoscience (Suzhou) Tech Hldg (2577)?
The net margin of Innoscience (Suzhou) Tech Hldg is −69.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Innoscience (Suzhou) Tech Hldg (2577)?
The return on equity (ROE) of Innoscience (Suzhou) Tech Hldg is −22.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Innoscience (Suzhou) Tech Hldg (2577)?
On an EBIT basis the return on assets of Innoscience (Suzhou) Tech Hldg is −17.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Innoscience (Suzhou) Tech Hldg (2577)?
The operating margin of Innoscience (Suzhou) Tech Hldg is −32.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Innoscience (Suzhou) Tech Hldg (2577)?
Revenue at Innoscience (Suzhou) Tech Hldg is growing +50.6% versus a year earlier (3y avg +107%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Innoscience (Suzhou) Tech Hldg (2577) generate?
The free cash flow of Innoscience (Suzhou) Tech Hldg is −1.0B CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Innoscience (Suzhou) Tech Hldg (2577) carry?
The net debt of Innoscience (Suzhou) Tech Hldg is 1.4B CNY (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Innoscience (Suzhou) Tech Hldg in the live analysis
One click puts Innoscience (Suzhou) Tech Hldg on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Thin data
Oct 30, 2026