EN DE

Jiangsu Guofu Hydrogen Energy (2582) Fair Value & Analysis

Industrials · HK · Market cap HK$1.6B

JG Jiangsu Guofu Hydrogen Energy 2582 · HK
PriceHK$10.25
Fair ValueHK$7.98
Upside-22.2%
Quality13/100
Watch Jiangsu Guofu Hydrogen Energy for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -110.6% net margin
Low debt · negative free cash flow
Trails peers (3/10)
Narrow moat 0/100
Evidence: Low Range HK$5.95 – HK$11.91 Share as image

Fair value as of: Aug 13, 2026

From 1 valuation models · updated 3 days ago

Fair value updated Aug 13, 2026, revised from HK$9.34 to HK$7.98 (−14.6%) since Aug 6, 2026. Share price −8.2% over the past month.

Below-average quality, and screening another 22% overvalued on our models.

What matters now

  • Weak quality (13/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range (HK$5.95 to HK$11.91) leaves room in how you read the outcome.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (21 months)

HK$154.50 HK$9.61 Fair Value HK$7.98 Nov 2024 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

21‑month range HK$9.61 – HK$154.50 · fair‑value band HK$5.95 – HK$11.91 · the HK$10.25 price screens above the HK$7.98 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Jiangsu Guofu Hydrogen Energy (2582) currently trades at HK$10.25, while our model-based Fair Value estimate is HK$7.98, implying the stock looks roughly 22.2% overvalued today. The Quality Score stands at 13/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at HK$346M. Revenue declined 26.7% year over year. It earns a return on equity of -34.3%. Net debt stands at HK$565M. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$5.95 (bear case) to HK$11.91 (bull case); at HK$10.25, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Industrials peers we cover trades at -67% fair-value upside, at -22%, 2582 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) HK$6.00 HK$8.04 HK$12.00 50
All 1 models by family
Asset-Based
NCAV (Graham) HK$6.00 HK$8.04 HK$12.00 50

Notify me when 2582 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$346M
Revenue growth (YoY) -26.7%
Net margin -111%
Return on equity -34.3%
Free cash flow −HK$321M FY2025
Operating margin -70.8%
More key figures
EPS (TTM) HK$-0.8500
Net debt HK$565M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 13/100

Of which business quality 18 · Market factors (momentum, volatility) 0

Profitability 0
Margins and returns on capital today
Quality Growth 5
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 42
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 66
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Jiangsu Guofu Hydrogen Energy Equipment Co., Ltd. manufactures and sells hydrogen energy storage and transport equipment in the People's Republic of China.

Full company description

Jiangsu Guofu Hydrogen Energy Equipment Co., Ltd. manufactures and sells hydrogen energy storage and transport equipment in the People's Republic of China. The company offers vehicle-mounted high-pressure hydrogen supply systems and related products that include components, such as hydrogen storage tanks, piping and valves, pressure/temperature sensors, and a control system. It also provides equipment for hydrogen refueling stations and related products; and comprehensive services comprising application scenario analysis, preliminary planning suggestions, product/selection comparative analysis, EPC, and maintenance and operation of hydrogen refueling stations, as well as intelligent operation and maintenance services. In addition, the company offers water electrolysis hydrogen production equipment and equipment for hydrogen liquefaction and the storage and transportation of liquid hydrogen. Further, it provides science and technology application services; e-commerce and commercial agency services; and renewable energy consultancy services. Additionally, the company engages in the international wholesale and retail trade of hydrogen energy products and equipment; and the research and experimental development of environmental and clean technologies. The company was formerly known as Zhangjiagang Furui Hydrogen Power Equipment Co., Ltd. and changed its name to Jiangsu Guofu Hydrogen Energy Equipment Co, LTD. in June 2019. Jiangsu Guofu Hydrogen Energy Equipment Co., Ltd. was incorporated in 2016 and is headquartered in Zhangjiagang, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Jiangsu Guofu Hydrogen Energy reported revenue of HK$337M in FY2025 versus HK$329M in FY2021, a compound +0.6%/yr. Reported net income was −HK$373M in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
HK$337M
Latest YoY
−26.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.1%
Revenue +0.6%/yr
FY21 HK$329M
FY22 HK$359M
FY23 HK$522M
FY24 HK$459M
FY25 HK$337M
Net income
FY21 −HK$71.2M
FY22 −HK$93.9M
FY23 −HK$73.3M
FY24 −HK$210M
FY25 −HK$373M

2582 screens 22% overvalued. Compare with GE Vernova Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Jiangsu Guofu Hydrogen Energy Fair Value". https://www.fairvalue-calculator.com/stock/2582

Peer Group

Specialty Industrial Machinery · 808 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 18 · Bottom 25%
Fair Value upside −22% · Above median
Return on assets -6% · Bottom 25%
Net margin (TTM) -111% · Bottom 25%
Operating margin (TTM) -71% · Bottom 25%
Revenue growth -27% · Bottom 25%
Debt / equity 0.40× · Higher than 75% of peers

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/B 0.17× · Cheaper than 75% of peers
P/S (TTM) 0.58× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 4 · sector 0
FUTURE 0 · sector 22
PAST 0 · sector 28
HEALTH 80 · sector 96
DIVIDEND 0 · sector 27

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €899.80 €186.93 -79%
1SIE 1SIE €281.75 €91.93 -67%
SMNS SMNS C$31.76 C$22.75 -28%
Atlas Copco AB ATCOA kr 210.00 kr 112.59 -46%
Sandvik AB SAND kr 358.60 kr 193.01 -46%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥39.17 ¥22.68 -42%
ABB India Limited ABB ₹7,645 ₹1,322 -83%
Cummins India Limited CUMMINSIND ₹5,315 ₹1,355 -75%
Bharat Heavy Electricals Limited BHEL ₹421.70 ₹96.51 -77%
Siemens Limited SIEMENS ₹4,019 ₹746.83 -81%

Compare Jiangsu Guofu Hydrogen Energy with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Jiangsu Guofu Hydrogen Energy (2582) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$7.98 versus a price of HK$10.25, about −22% (overvalued).
What is the fair value of 2582?
Our model-based fair value for Jiangsu Guofu Hydrogen Energy is HK$7.98 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$10.25.
What is the quality score of 2582?
Jiangsu Guofu Hydrogen Energy has a Quality Score of 13/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Jiangsu Guofu Hydrogen Energy (2582)?
Jiangsu Guofu Hydrogen Energy reported trailing-twelve-month revenue of about HK$346M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 2582?
The net profit margin of Jiangsu Guofu Hydrogen Energy is about -110.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Jiangsu Guofu Hydrogen Energy and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.