Fair Value Calculator Fair Value Calculator
EN DE

2586 (2586) Fair Value & Analysis

Technology · Market cap HK$5.3B

2 2586 2586 · HK
PriceHK$6.04
Fair ValueHK$4.82
Upside-20.2%
Quality47/100
Watch 2586 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range HK$3.72 – HK$5.89

Fair value as of: Jul 2, 2026

From 26 valuation models · updated today

Share price −1.5% over the past month.

Price vs Fair Value (12 months)

HK$12.64 HK$5.87 Fair Value HK$4.82 Jun 2025 Jul 2026

12‑month range HK$5.87 – HK$12.64 · fair‑value band HK$3.72 – HK$5.89 · the HK$6.04 price screens above the HK$4.82 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

2586 (2586) currently trades at HK$6.04, while our model-based Fair Value estimate is HK$4.82 — implying the stock looks roughly 20.2% overvalued today. We read business quality at 47/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, 2586 generated revenue of HK$2.2B at a net margin of 6.0%. Revenue grew 24.8% year over year. It earns a return on equity of 15.9%. The balance sheet holds a net cash position of HK$492M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$2.2B
Revenue growth (YoY) +24.8%
Net margin 6.0%
Return on equity 15.9%
Free cash flow HK$72.2M FY2025
P/E ratio 35.5
More key figures
Operating margin 7.0%
EPS (TTM) HK$0.0800
Net cash HK$492M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

2586 reported revenue of HK$2.2B in FY2025 versus HK$848M in FY2021, a compound +26.5%/yr. Reported net income was HK$134M in FY2025.

Revenue +26.5%/yr
FY21 HK$848M
FY22 HK$1.3B
FY23 HK$1.6B
FY24 HK$1.9B
FY25 HK$2.2B
Net income
FY21 −HK$1.8B
FY22 −HK$807M
FY23 −HK$592M
FY24 −HK$2.2B
FY25 HK$134M

Is 2586 fairly valued? → Check now

Similar stocks

6 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSF €324.60 €273.67 -16%
MSFT MSFT 7,019 MXN 3,725 MXN -47%
Oracle Corporation ORCL $175.07 $68.15 -61%
Palantir Technologies Inc PTX €107.36 €20.73 -81%
Palo Alto Networks, Inc 5AP €227.65 €26.66 -88%
CrowdStrike Holdings CRWD C$53.33 C$13.16 -75%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 2586 (2586) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$4.82 versus a price of HK$6.04 — about −20% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 2586?
Our model-based fair value for 2586 is HK$4.82 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$6.04.
What is the quality score of 2586?
2586 has a Quality Score of 47/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 2586 (2586)?
2586 reported trailing-twelve-month revenue of about HK$2.2B (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 2586?
The net profit margin of 2586 is about 6.0%, meaning it keeps roughly 6.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.