EN DE

United Malacca Berhad, an investment holding company, (2593) Fair Value & Analysis

Consumer Defensive · MY · Market cap 1.3B MYR

UM United Malacca Berhad, an investment holding company, 2593 · KLSE
Price5.90 MYR
Fair Value8.50 MYR
Upside+44.1%
Quality76/100
Watch United Malacca Berhad, an investment holding company, for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 17.8% net margin
Low debt · generates free cash flow
2.34% dividend yield
Ranks above peers (14/14)
Moderate moat 56/100
Evidence: High Range 6.38 MYR – 10.63 MYR Share as image

Fair value as of: Jul 14, 2026

From 26 valuation models · updated 27 days ago

Fair value updated Jul 14, 2026, revised from 9.65 MYR to 8.50 MYR (−11.9%) since Jul 7, 2026. Share price −1.7% over the past month.

A strong business, screening 44% undervalued on our models.

What matters now

  • The rarer combination: high quality (76/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case (6.38 MYR). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

6.09 MYR 3.87 MYR Fair Value 8.50 MYR Jul 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.

How to read this chart

60‑month range 3.87 MYR – 6.09 MYR · fair‑value band 6.38 MYR – 10.63 MYR · the 5.90 MYR price screens below the 8.50 MYR fair value. Dashed = 300-day average. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

United Malacca Berhad, an investment holding company, (2593) currently trades at 5.90 MYR, while our model-based Fair Value estimate is 8.50 MYR, implying the stock looks roughly 44.1% undervalued today. The Quality Score stands at 76/100 (high quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, United Malacca Berhad, an investment holding company, generated revenue of 796M MYR at a net margin of 18.2%. Revenue declined 0.3% year over year. It earns a return on equity of 9.5%. Net debt stands at 29.9M MYR. Fundamentals as of Jul 14, 2026

Our scenario range runs from 6.38 MYR (bear case) to 10.63 MYR (bull case); at 5.90 MYR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 1% below its 52-week high and 19% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 102% fair-value upside, at 44%, 2593 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 10.82 MYR 17.93 MYR 28.65 MYR 80
Residual Income 6.03 MYR 6.45 MYR 7.22 MYR 76
Rev-Margin DCF 6.83 MYR 10.66 MYR 15.86 MYR 74
All 26 models by family
DCF Models
FCF DCF 11.11 MYR 19.33 MYR 33.29 MYR 38
Owner Earnings 9.47 MYR 16.61 MYR 28.26 MYR 31
5Y Revenue Exit 6.83 MYR 10.66 MYR 15.74 MYR 39
5Y EBITDA Exit 11.60 MYR 20.95 MYR 33.03 MYR 41
5Y P/E Exit 10.70 MYR 19.00 MYR 28.80 MYR 38
10Y Revenue Exit 8.19 MYR 12.31 MYR 18.50 MYR 36
10Y EBITDA Exit 11.26 MYR 19.38 MYR 32.31 MYR 37
10Y P/E Exit 10.70 MYR 18.04 MYR 28.93 MYR 35
Earnings-Based
Graham-Dodd 4.69 MYR 25.29 MYR 35.05 MYR 54
Lynch FV 7.00 MYR 10.00 MYR 13.00 MYR 50
PEG = 1.0 7.00 MYR 10.00 MYR 13.00 MYR 46
EPV 7.07 MYR 7.98 MYR 8.74 MYR 59
Dividend Discount
Gordon GGM 1.55 MYR 2.80 MYR 3.85 MYR 70
DDM Multi-Stage 1.55 MYR 2.56 MYR 2.99 MYR 61
Multiples
P/E Multiple 10.86 MYR 14.48 MYR 18.10 MYR 63
P/S Multiple 4.65 MYR 6.20 MYR 7.76 MYR 58
P/B Multiple 8.79 MYR 11.72 MYR 14.66 MYR 55
EV/EBIT 12.65 MYR 16.73 MYR 20.81 MYR 53
EV/EBITDA 12.80 MYR 16.92 MYR 21.05 MYR 54
EV/Revenue 4.48 MYR 6.23 MYR 7.97 MYR 43
Asset-Based
NCAV (Graham) 3.72 MYR 4.98 MYR 7.44 MYR 50
Growth DCF
Growth DCF 10.82 MYR 17.93 MYR 28.65 MYR 80
Rev-Margin DCF 6.83 MYR 10.66 MYR 15.86 MYR 74
Economic Profit
Residual Income 6.03 MYR 6.45 MYR 7.22 MYR 76
ROIC Compounder 7.07 MYR 8.58 MYR 10.41 MYR 72
Growth Earnings
Growth-Adj P/E 10.27 MYR 14.67 MYR 19.08 MYR 68

Widest divergence: DCF Models (18.04 MYR) versus Dividend Discount (2.56 MYR). Highest evidence: Growth DCF (80).

Notify me when 2593 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 813M MYR
Revenue growth (YoY) +9.8%
Net margin 17.8%
Return on equity 9.2%
Free cash flow 200M MYR FY2026
P/E ratio 8.8
More key figures
Operating margin 15.1%
EPS (TTM) 0.6900 MYR
Dividend yield 2.3%
EPS growth (YoY) -0.3%
Net debt 29.9M MYR FY2024

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 76/100

Of which business quality 74 · Market factors (momentum, volatility) 67

Profitability 44
Margins and returns on capital today
Quality Growth 63
Are margins and returns improving?
Cashflow 89
Earnings quality: real cash, not paper profit
Fin. Strength 83
Balance sheet, leverage, solvency risk
Investment 90
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 46
Price trend over the last 3–12 months (market factor)
52W Momentum 64
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

United Malacca Berhad, an investment holding company, engages in the palm oil cultivation, palm oil milling, and agroforestry plantation businesses in Malaysia and Indonesia. The company operates through two segments, Plantation and Investment Holding. It provides management consultancy services.

Full company description

United Malacca Berhad, an investment holding company, engages in the palm oil cultivation, palm oil milling, and agroforestry plantation businesses in Malaysia and Indonesia. The company operates through two segments, Plantation and Investment Holding. It provides management consultancy services. The company was formerly known as The United Malacca Rubber Estates, Berhad. United Malacca Berhad was incorporated in 1910 and is headquartered in Taman Melaka Raya, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

United Malacca Berhad, an investment holding company, reported revenue of 813M MYR in FY2026 versus 554M MYR in FY2022, a compound +10.1%/yr. Reported net income was 145M MYR in FY2026, compounding +7.5%/yr from FY2022.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
813M MYR
Latest YoY
+14.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.4%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.1%
Revenue +10.1%/yr
FY22 554M MYR
FY23 604M MYR
FY24 596M MYR
FY25 711M MYR
FY26 813M MYR
Net income +7.5%/yr
FY22 108M MYR
FY23 61.3M MYR
FY24 50.4M MYR
FY25 96.4M MYR
FY26 145M MYR

Watch 2593: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "United Malacca Berhad, an investment holding company, Fair Value". https://www.fairvalue-calculator.com/stock/2593

Peer Group

Farm Products · 288 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 76 · Top 25%
Fair Value upside +44% · Top 25%
Return on equity (TTM) 9% · Above median
Return on assets 6% · Top 25%
Net margin (TTM) 18% · Top 25%
Operating margin (TTM) 15% · Top 25%
Revenue growth 10% · Above median
Dividend yield (TTM) 2.3% · Above median

Valuation Multiples vs Farm Products median · lower = cheaper

P/E (TTM) 8.8× · Cheaper than median
P/B 0.20× · Cheaper than 75% of peers
P/S (TTM) 0.38× · Cheaper than median
P/FCF 1.6× · Cheaper than median
EV/EBITDA 1.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 92 · sector 25
FUTURE 49 · sector 20
PAST 37 · sector 17
HEALTH 100 · sector 94
DIVIDEND 47 · sector 38

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Farm Products stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
Muyuan Foods Group 002714 ¥40.90 ¥48.19 +18%
Wens Foodstuff Group 300498 ¥14.51 ¥12.08 -17%
Mowi ASA MOWI kr 188.40 kr 262.59 +39%
PT Charoen Pokphand Indonesia Tbk, CPIN 3,120 IDR 7,076 IDR +127%
Charoen Pokphand Foods Public Company CPF 22.00 THB 55.71 THB +153%
PT Triputra Agro Persada Tbk TAPG 1,540 IDR 3,105 IDR +102%
PT FAP Agri Tbk FAPA 7,300 IDR 7,463 IDR +2%
PT Japfa Comfeed Indonesia Tbk JPFA 2,070 IDR 7,231 IDR +249%
Thaifoods Group TFGR 10.60 THB 23.53 THB +122%
PT Jhonlin Agro Raya Tbk JARR 1,845 IDR 610.80 IDR -67%

Compare United Malacca Berhad, an investment holding company, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is United Malacca Berhad, an investment holding company, (2593) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of 8.50 MYR versus a price of 5.90 MYR, about +44% (undervalued).
What is the fair value of 2593?
Our model-based fair value for United Malacca Berhad, an investment holding company, is 8.50 MYR (as of Jul 14, 2026), built from audited fundamentals. The current price is 5.90 MYR.
What is the quality score of 2593?
United Malacca Berhad, an investment holding company, has a Quality Score of 76/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of United Malacca Berhad, an investment holding company, (2593)?
United Malacca Berhad, an investment holding company, reported trailing-twelve-month revenue of about 796M MYR (latest available figure, as of Jul 14, 2026).
What is the net profit margin of 2593?
The net profit margin of United Malacca Berhad, an investment holding company, is about 18.2%, meaning it keeps roughly 18.2% of revenue as net income. Based on the latest reported figures.
Does United Malacca Berhad, an investment holding company, pay a dividend?
United Malacca Berhad, an investment holding company, currently shows a dividend yield of about 2.39% relative to its recent price (as of Jul 14, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track United Malacca Berhad, an investment holding company, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.