EN DE

D&C Media Co (263720) Fair Value & Analysis

Communication Services · KR · Market cap 80.2B KRW

DC D&C Media Co 263720 · KQ
Price7,210 KRW
Fair Value16,873 KRW
Upside+134.0%
Quality73/100
Watch D&C Media Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 9.3% net margin
Low debt · generates free cash flow
Ranks above peers (8/9)
Moderate moat 60/100
Evidence: High Range 8,956 KRW – 19,106 KRW Share as image

Fair value as of: Jul 21, 2026

From 24 valuation models · updated 21 days ago

Fair value updated Jul 21, 2026, revised from 16,992 KRW to 16,873 KRW (−0.7%) since Jun 25, 2026. Share price +6.3% over the past month.

A solid business, screening 134% undervalued on our models.

What matters now

  • The rarer combination: high quality (73/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case (8,956 KRW). The market is more pessimistic than our downside scenario.
  • A fairly wide model range (8,956 KRW to 19,106 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

53,000 KRW 6,010 KRW Fair Value 16,873 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 6,010 KRW – 53,000 KRW · fair‑value band 8,956 KRW – 19,106 KRW · the 7,210 KRW price screens below the 16,873 KRW fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

D&C Media Co (263720) currently trades at 7,210 KRW, while our model-based Fair Value estimate is 16,873 KRW, implying the stock looks roughly 134.0% undervalued today. The Quality Score stands at 73/100 (solid quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, D&C Media Co generated revenue of 85.0B KRW at a net margin of 9.3%. Revenue declined 2.8% year over year. It earns a return on equity of 14.3%. Fundamentals as of Jul 21, 2026

Our scenario range runs from 8,956 KRW (bear case) to 19,106 KRW (bull case); at 7,210 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 61% below its 52-week high, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at 9% fair-value upside, at 134%, 263720 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 16,127 KRW 31,406 KRW 55,410 KRW 80
Rev-Margin DCF 9,903 KRW 15,929 KRW 24,289 KRW 74
ROIC Compounder 15,578 KRW 21,801 KRW 30,576 KRW 72
All 24 models by family
DCF Models
FCF DCF 16,523 KRW 29,935 KRW 62,359 KRW 38
Owner Earnings 11,186 KRW 21,496 KRW 41,165 KRW 31
5Y Revenue Exit 9,903 KRW 16,033 KRW 24,416 KRW 39
5Y EBITDA Exit 10,560 KRW 17,484 KRW 26,352 KRW 41
5Y P/E Exit 10,270 KRW 16,844 KRW 24,592 KRW 38
10Y Revenue Exit 11,694 KRW 18,552 KRW 29,421 KRW 36
10Y EBITDA Exit 12,361 KRW 19,658 KRW 31,154 KRW 37
10Y P/E Exit 12,163 KRW 19,170 KRW 29,578 KRW 35
Earnings-Based
Graham-Dodd 4,422 KRW 25,469 KRW 35,425 KRW 54
Lynch FV 7,182 KRW 10,261 KRW 13,339 KRW 50
PEG = 1.0 7,182 KRW 10,261 KRW 13,339 KRW 46
EPV 13,212 KRW 15,232 KRW 16,999 KRW 59
Multiples
P/E Multiple 6,827 KRW 9,103 KRW 11,379 KRW 63
P/S Multiple 6,273 KRW 8,364 KRW 10,455 KRW 58
P/B Multiple 8,290 KRW 11,054 KRW 13,817 KRW 55
EV/EBIT 11,697 KRW 15,232 KRW 18,766 KRW 53
EV/EBITDA 8,359 KRW 10,781 KRW 13,202 KRW 54
EV/Revenue 6,949 KRW 9,458 KRW 11,967 KRW 43
Asset-Based
NCAV (Graham) 3,879 KRW 5,198 KRW 7,759 KRW 50
Growth DCF
Growth DCF 16,127 KRW 31,406 KRW 55,410 KRW 80
Rev-Margin DCF 9,903 KRW 15,929 KRW 24,289 KRW 74
Economic Profit
Residual Income 6,530 KRW 7,052 KRW 8,689 KRW 61
ROIC Compounder 15,578 KRW 21,801 KRW 30,576 KRW 72
Growth Earnings
Growth-Adj P/E 8,956 KRW 12,794 KRW 16,632 KRW 68

Widest divergence: DCF Models (18,552 KRW) versus Asset-Based (5,198 KRW). Highest evidence: Growth DCF (80).

Notify me when 263720 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 85.0B KRW
Revenue growth (YoY) -2.8%
Net margin 9.3%
Return on equity 14.3%
Free cash flow 13.4B KRW FY2025
Operating margin 20.1%
More key figures
EPS growth (YoY) -1.7%

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 73/100

Of which business quality 72 · Market factors (momentum, volatility) 21

Profitability 57
Margins and returns on capital today
Quality Growth 49
Are margins and returns improving?
Cashflow 79
Earnings quality: real cash, not paper profit
Fin. Strength 88
Balance sheet, leverage, solvency risk
Investment 73
Disciplined investing over empire-building
Low Volatility 66
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 87
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

D&C Media Co.,Ltd. publishes and distributes books and novels. It develops and supplies genre novels, global content, web novels, and webtoons. The company was founded in 2002 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

D&C Media Co reported revenue of 85.5B KRW in FY2025 versus 67.4B KRW in FY2021, a compound +6.1%/yr. Reported net income was 8.0B KRW in FY2025, compounding −14.8%/yr from FY2021.

Growth Quality 81/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
85.5B KRW
Latest YoY
+2.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.2%
Avg. growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+19.5%
Revenue +6.1%/yr
FY21 67.4B KRW
FY22 61.2B KRW
FY23 60.4B KRW
FY24 83.5B KRW
FY25 85.5B KRW
Net income −14.8%/yr
FY21 15.1B KRW
FY22 6.1B KRW
FY23 4.0B KRW
FY24 11.1B KRW
FY25 8.0B KRW

Watch 263720: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "D&C Media Co Fair Value". https://www.fairvalue-calculator.com/stock/263720

Peer Group

Publishing · 111 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 73 · Top 25%
Fair Value upside +134% · Top 25%
Return on equity (TTM) 14% · Top 25%
Return on assets 10% · Top 25%
Net margin (TTM) 9% · Above median
Operating margin (TTM) 20% · Top 25%
Revenue growth -3% · Below median
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Publishing median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 38
FUTURE 0 · sector 0
PAST 57 · sector 21
HEALTH 100 · sector 99
DIVIDEND 0 · sector 57

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Publishing stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Compare D&C Media Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is D&C Media Co (263720) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 16,873 KRW versus a price of 7,210 KRW, about +134% (undervalued).
What is the fair value of 263720?
Our model-based fair value for D&C Media Co is 16,873 KRW (as of Jul 21, 2026), built from audited fundamentals. The current price is 7,210 KRW.
What is the quality score of 263720?
D&C Media Co has a Quality Score of 73/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of D&C Media Co (263720)?
D&C Media Co reported trailing-twelve-month revenue of about 85.0B KRW (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 263720?
The net profit margin of D&C Media Co is about 9.3%, meaning it keeps roughly 9.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track D&C Media Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.