Pearl Abyss Corp (263750) fair value: what the stock is really worth
We calculate from audited financials what Pearl Abyss Corp is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch Pearl Abyss Corp for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for free
Pearl Abyss Corp. engages in development and supply of games services. It is involved in game publishing; the provision of server, line and operation services; investment and management consulting services; and operating services. The company was founded in 2010 and is headquartered in Gwacheon-si, South Korea.
Stock analysis
Pearl Abyss Corp (263750) currently trades at 35,300 KRW, while our model-based Fair Value estimate is 7,401 KRW, implying the stock looks roughly 376.9% overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of 8,714 KRW per share, and 0 of the 11 models we run sit above the 35,300 KRW price.
Bear case: the Multiples group reads lowest at 3,087 KRW, and 11 of the 11 models stay below the price. Evidence for this calculation is low.
Scenario range: 4,721 KRW (bear) to 11,100 KRW (bull), the price of 35,300 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 64/100 (solid quality), in the Communication Services sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Pearl Abyss Corp reported revenue of 366B KRW in FY2025 versus 404B KRW in FY2021, a compound −2.5%/yr. Reported net income was −8.4B KRW in FY2025.
Key figures
Market cap 2.2T KRW (≈ $1.5B) · P/S ratio 3.94 · Net margin −2.3% · Return on equity 17.4% · Return on assets (EBIT) −0.8% · Operating margin 64.6% · Revenue (TTM) 631B KRW · Revenue growth (YoY) +420%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 41 out of 100 (low confidence).
What moves the price
The share trades about 54% below its 52-week high and 22% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at 27% fair-value upside, at −79%, 263750 screens richer than that median.
Fair Value models
Bear 4,721 KRWFair Value 7,401 KRWBull 11,100 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+6.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.6%
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+26.9%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
32.2% (2020) → −4.1% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+41.6%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
−18.5%
Yearly sales growth analysts expect, extended to five years.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Gaming & Multimedia · 148 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Pearl Abyss Corp (263750) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of 7,401 KRW versus a price of 35,300 KRW, about −79% upside (overvalued).
What is the fair value of 263750?
Our model-based fair value for Pearl Abyss Corp is 7,401 KRW (as of Sep 13, 2026), built from audited fundamentals. The current price: 35,300 KRW.
What is the quality score of 263750?
Pearl Abyss Corp has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Pearl Abyss Corp (263750)?
Our model-based price target is the fair value of 7,401 KRW (as of Sep 13, 2026) from 11 valuation models. Cautious scenario 4,721 KRW, optimistic scenario 11,100 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Pearl Abyss Corp stock forecast for 2026?
Our models put fair value at 7,401 KRW, about −79% upside versus a price of 35,300 KRW (overvalued). Cautious scenario 4,721 KRW, optimistic scenario 11,100 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Pearl Abyss Corp (263750)?
Pearl Abyss Corp reported trailing-twelve-month revenue of about 631B KRW (latest available figure, as of Sep 13, 2026).
What growth is priced into Pearl Abyss Corp (263750)?
For today's price to be fair in a discounted-cash-flow model, Pearl Abyss Corp would have to grow free cash flow by +41.6 % per year for five years (discount rate 10.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -5.6 % per year. As of Sep 13, 2026.
What discount rate (WACC) does the fair value of 263750 use?
Our models discount Pearl Abyss Corp at 10.2 %: a base by market capitalisation (small), damped by beta 0.38, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Pearl Abyss Corp that is +41.6 % per year a year over ten years, using the same discount rate (10.2 %) and the same formula as our fair value.
How much growth has Pearl Abyss Corp (263750) delivered so far?
Over the past 5 years revenue at Pearl Abyss Corp grew -5.6 % a year. The price currently implies +41.6 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Pearl Abyss Corp (263750) growing?
The median revenue growth in the sector is +1.9 % a year. That is the yardstick for the growth priced into Pearl Abyss Corp (+41.6 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Pearl Abyss Corp (263750)?
The free-cash-flow yield on the price is 0.90 %: that much free cash flow Pearl Abyss Corp produces per unit of market value. When it exceeds the discount rate of our models (10.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Pearl Abyss Corp (263750)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Pearl Abyss Corp it is 7,401 KRW per share (as of Sep 13, 2026), against a price of 35,300 KRW. It is the blended result of 11 valuation models (cash flow, earnings, asset, dividend).
Is Pearl Abyss Corp stock overvalued or undervalued in 2026?
As of Sep 13, 2026, 263750 trades above its calculated fair value: price 35,300 KRW, fair value 7,401 KRW, a gap of about −79% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 263750?
No. The price is what the market pays today (35,300 KRW); the fair value is what the company's own numbers justify (7,401 KRW). For Pearl Abyss Corp the two are 27,899 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Pearl Abyss Corp worth?
The market values Pearl Abyss Corp at about 2.2T KRW (market capitalisation, as of Sep 13, 2026). Per share that is 35,300 KRW; our models calculate a fair value of 7,401 KRW per share.
What do the bullish and bearish scenarios say about 263750?
Our models span a range for Pearl Abyss Corp: cautious scenario 4,721 KRW, base 7,401 KRW, optimistic 11,100 KRW per share (as of Sep 13, 2026, price 35,300 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Pearl Abyss Corp (263750)?
Balance-sheet figures for Pearl Abyss Corp (as of Sep 13, 2026): return on equity 17.4%, debt of 0.07 per unit of equity. They feed the Quality Score of 64/100, which measures business quality independently of the share price.
How far is 263750 from its 52-week high?
Pearl Abyss Corp trades at 35,300 KRW, about 54% below its 52-week high of 77,400 KRW and 22% above the low of 29,000 KRW (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of 7,401 KRW is for.
Which stocks are comparable to Pearl Abyss Corp?
From the same area (Communication Services) we also value Konami Group, NetEase, Inc, Electronic Arts Inc, Take-Two Interactive Software, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Pearl Abyss Corp stock attractive at the current price?
The data as of Sep 13, 2026: price 35,300 KRW, calculated fair value 7,401 KRW (−79%), Quality Score 64/100, from 11 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 263750 calculated?
We run Pearl Abyss Corp through 11 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 7,401 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.8 % above its aggregate fair value. Pearl Abyss Corp itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What should I pay attention to with Pearl Abyss Corp right now?
The price sits above even our optimistic bull case (11,100 KRW). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (64/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (4,721 KRW to 11,100 KRW) leaves room in how you read the outcome.
Key figures of Pearl Abyss Corp
How large is the market capitalisation of Pearl Abyss Corp (263750)?
The market capitalisation of Pearl Abyss Corp is 2.2T KRW (≈ $1.5B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Pearl Abyss Corp (263750)?
The price-to-sales ratio of Pearl Abyss Corp is 3.94 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Pearl Abyss Corp (263750)?
The net margin of Pearl Abyss Corp is −2.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Pearl Abyss Corp (263750)?
The return on equity (ROE) of Pearl Abyss Corp is 17.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Pearl Abyss Corp (263750)?
On an EBIT basis the return on assets of Pearl Abyss Corp is −0.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Pearl Abyss Corp (263750)?
The operating margin of Pearl Abyss Corp is 64.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Pearl Abyss Corp (263750)?
Revenue at Pearl Abyss Corp is growing +420% versus a year earlier (3y avg −1.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Pearl Abyss Corp (263750)?
Earnings per share at Pearl Abyss Corp are growing +320% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Pearl Abyss Corp (263750) carry?
The net debt of Pearl Abyss Corp is 152B KRW (fiscal year 2022, ≈ 7.8 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Pearl Abyss Corp in the live analysis
One click puts Pearl Abyss Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
