EN DE

Xinming China Holdings Ltd (2699) Fair Value & Analysis

Real Estate · HK · Market cap HK$26.4M

XC Xinming China Holdings Ltd 2699 · HK
PriceHK$5.81
Fair ValueHK$4.55
Upside-21.7%
Quality51/100
Watch Xinming China Holdings Ltd for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Negative equity (buybacks among others) · negative free cash flow
Ranks above peers (6/8)
Wide moat 70/100
Evidence: Low Range HK$4.01 – HK$4.55 Share as image

Fair value as of: Aug 13, 2026

From 3 valuation models · updated 3 days ago

Fair value updated Aug 13, 2026, revised from HK$4.54 to HK$4.55 (+0.2%) since Aug 5, 2026. Share price +17.0% over the past month.

A solid business, but screening 22% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (HK$4.55). The favourable scenario is already priced in.
  • Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
  • The models converge in a tight band (HK$4.01 to HK$4.55), unusually little disagreement for a valuation.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$6.10 HK$0.0059 Fair Value HK$4.55 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$0.0059 – HK$6.10 · fair‑value band HK$4.01 – HK$4.55 · the HK$5.81 price screens above the HK$4.55 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Xinming China Holdings Ltd (2699) currently trades at HK$5.81, while our model-based Fair Value estimate is HK$4.55, implying the stock looks roughly 21.7% overvalued today. The Quality Score stands at 51/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at HK$109M. Net debt stands at HK$1.5B. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$4.01 (bear case) to HK$4.55 (bull case); at HK$5.81, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 8% below its 52-week high, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 15% fair-value upside, at -22%, 2699 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EV/EBITDA HK$119.27 HK$158.57 HK$197.88 54
EV/EBIT HK$153.93 HK$204.78 HK$255.63 53
EV/Revenue HK$85.51 HK$121.56 HK$157.62 43
All 3 models by family
Multiples
EV/EBIT HK$153.93 HK$204.78 HK$255.63 53
EV/EBITDA HK$119.27 HK$158.57 HK$197.88 54
EV/Revenue HK$85.51 HK$121.56 HK$157.62 43

Notify me when 2699 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$109M
Revenue growth (YoY) +837%
Net margin -200%
Free cash flow −HK$74.8M FY2025
Operating margin 95.7%
EPS (TTM) HK$-0.7300
More key figures
Net debt HK$1.5B FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 38 · Market factors (momentum, volatility) 75

Profitability 1
Margins and returns on capital today
Quality Growth 91
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 2
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 20
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 96
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Xinming China Holdings Limited, an investment holding company, develops, leases, and manages residential and commercial properties in the People's Republic of China. The company operates through Property Development, Property Leasing, and Others segments. It engages in property investment and investment management activities.

Full company description

Xinming China Holdings Limited, an investment holding company, develops, leases, and manages residential and commercial properties in the People's Republic of China. The company operates through Property Development, Property Leasing, and Others segments. It engages in property investment and investment management activities. Xinming China Holdings Limited was incorporated in 2014 and is headquartered in Hangzhou, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Xinming China Holdings Ltd reported revenue of HK$109M in FY2025 versus HK$102M in FY2021, a compound +1.8%/yr. Reported net income was −HK$219M in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
HK$109M
Latest YoY
+26.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.2%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−15.9%
Revenue +1.8%/yr
FY21 HK$102M
FY22 HK$35.2M
FY23 HK$423M
FY24 HK$86.8M
FY25 HK$109M
Net income
FY21 −HK$864M
FY22 −HK$2.3B
FY23 −HK$526M
FY24 −HK$543M
FY25 −HK$219M

2699 screens 22% overvalued. Compare with DLF Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Xinming China Holdings Ltd Fair Value". https://www.fairvalue-calculator.com/stock/2699

Peer Group

Real Estate - Development · 591 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Above median
Fair Value upside −22% · Below median
Return on assets 2% · Above median
Operating margin (TTM) 96% · Top 25%
Revenue growth 837% · Top 25%

Valuation Multiples vs Real Estate - Development median · lower = cheaper

P/S (TTM) 0.03× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 5 · sector 47
FUTURE 100 · sector 0
PAST 0 · sector 10
HEALTH 100 · sector 85
DIVIDEND 0 · sector 58

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
DLF Limited DLF ₹661.75 ₹146.13 -78%
Lodha Developers Limited LODHA ₹1,209 ₹583.43 -52%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,150 IDR 1,330 IDR -78%
PT Jaya Real Property, Tbk., JRPT 1,080 IDR 1,674 IDR +55%
PT Bumi Serpong Damai Tbk, BSDE 595.00 IDR 1,488 IDR +150%
PT Sentul City Tbk, BKSL 73.00 IDR 84.16 IDR +15%
PT Ciputra Development Tbk, CTRA 610.00 IDR 1,525 IDR +150%
Khang Dien House Trading and Investment Joint Stock Company KDH 18,150 VND 20,338 VND +12%
PT Duta Pertiwi Tbk DUTI 4,300 IDR 6,239 IDR +45%
PT Puradelta Lestari Tbk DMAS 147.00 IDR 164.33 IDR +12%

Compare Xinming China Holdings Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Xinming China Holdings Ltd (2699) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$4.55 versus a price of HK$5.81, about −22% (overvalued).
What is the fair value of 2699?
Our model-based fair value for Xinming China Holdings Ltd is HK$4.55 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$5.81.
What is the quality score of 2699?
Xinming China Holdings Ltd has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Xinming China Holdings Ltd (2699)?
Xinming China Holdings Ltd reported trailing-twelve-month revenue of about HK$109M (latest available figure, as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Xinming China Holdings Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.