MUYUAN (2714) fair value: what the stock is really worth
As of Sep 30, 2026: fair value of MUYUAN HK$54.71, price HK$37.84, upside +44.6%, quality 64 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch MUYUAN for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Sep 27, 2026.
How to read this chart
8‑month range HK$27.96 – HK$46.81 · fair‑value band HK$41.04 – HK$74.24 · the HK$37.84 price screens below the HK$54.71 fair value. As of Sep 27, 2026.
Follow MUYUAN in your weekly email
Every Wednesday you see whether MUYUAN is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Muyuan Foods Group Co., Ltd., together with its subsidiaries, operates as a pork company in the hog farming industry in China. It operates through four segments: hog business, slaughtering and meat product business, feed ingredients trading, and others.
Show more
Muyuan Foods Group Co., Ltd., together with its subsidiaries, operates as a pork company in the hog farming industry in China. It operates through four segments: hog business, slaughtering and meat product business, feed ingredients trading, and others. The company engages in breeding and sales of piglets, finished hogs, breeding hogs, meat products and by-products, hog carcasses, pork cuts, and raw material for feed, pig manure, and feed products, as well as slaughtering and meat production, and fresh and frozen meat products. Muyuan Foods Group Co., Ltd. was formerly known as Muyuan Foods Co., Ltd. and changed its name to Muyuan Foods Group Co., Ltd. in May 2026. Muyuan Foods Co., Ltd. was founded in 1992 and is based in Nanyang, China.
Stock analysis
MUYUAN (2714) currently trades at HK$37.84, while our model-based Fair Value estimate is HK$54.71, implying the stock looks roughly 30.8% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of HK$76.97 per share, and 20 of the 26 models we run sit above the HK$37.84 price.
Bear case: the Asset-Based group reads lowest at HK$11.01, and 6 of the 26 models stay below the price. Evidence for this calculation is medium.
Scenario range: HK$41.04 (bear) to HK$74.24 (bull), the price of HK$37.84 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 64/100 (solid quality), in the Consumer Defensive sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
MUYUAN reported revenue of 144B CNY in FY2025 versus 125B CNY in FY2022, a compound +4.9%/yr. Reported net income was 15.5B CNY in FY2025, compounding +5.3%/yr from FY2022.
Key figures
Market cap HK$209B (≈ $26.7B) · P/E ratio 15.4 · P/S ratio 1.65 · EPS (TTM) HK$−1.11 · Dividend yield 1.1% · Net margin 10.7% · Return on equity −1.3% · Return on assets (EBIT) 7.7%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
For context, the median of 10 Consumer Defensive peers we cover trades at 10% fair-value upside, at 45%, 2714 screens cheaper than that median.
Fair Value models
Bear HK$41.04Fair Value HK$54.71Bull HK$74.24
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.69/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+4.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.9%
’22
’23
’24
’25
What shareholders gained per year (last 3 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+5.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+4.6%
Dividend (yield on the price)1.1%
Profit margin 2022 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.14% → 12%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−4.1%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+10.7%
Yearly sales growth analysts expect, extended to five years.
After inflation (figures in CNY, China: IMF forecast 1.7% a year to 2030, 1.4% from 2016 to 2025) that is about −5.7% a year for the price and +8.8% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Farm Products · 290 stocks
Beats the industry median on 6/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score64 · Top 25%
Fair Value upside+44.6% · Top 25%
Profitability
Return on assets0.7% · Below median
Net margin (TTM)−0.9% · Below median
Operating margin (TTM)−14.5% · Bottom 25%
Growth and dividend
Revenue growth−26.9% · Bottom 25%
Dividend yield (TTM)1.1% · Below median
Balance sheet
Debt / equity0.25× · Above median
Valuation Multiplesvs Farm Products median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "MUYUAN Fair Value". https://www.fairvalue-calculator.com/stock/2714
Frequently asked questions
Is MUYUAN (2714) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of HK$54.71 versus a price of HK$37.84, about +45% upside (undervalued).
What is the fair value of 2714?
Our model-based fair value for MUYUAN is HK$54.71 (as of Sep 27, 2026), built from audited fundamentals. The current price: HK$37.84.
What is the quality score of 2714?
MUYUAN has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for MUYUAN (2714)?
Our model-based price target is the fair value of HK$54.71 (as of Sep 27, 2026) from 26 valuation models. Cautious scenario HK$41.04, optimistic scenario HK$74.24. It is a calculation from audited fundamentals, not an analyst target.
What is the MUYUAN stock forecast for 2026?
Our models put fair value at HK$54.71, about +45% upside versus a price of HK$37.84 (undervalued). Cautious scenario HK$41.04, optimistic scenario HK$74.24. The calculation is refreshed regularly with new filings.
What is the revenue of MUYUAN (2714)?
MUYUAN reported trailing-twelve-month revenue of about 127B CNY (latest available figure, as of Sep 27, 2026).
Does MUYUAN pay a dividend?
MUYUAN currently shows a dividend yield of about 1.14% relative to its recent price (as of Sep 27, 2026).
What growth is priced into MUYUAN (2714)?
For today's price to be fair in a discounted-cash-flow model, MUYUAN would have to grow free cash flow by -4.1 % per year for five years (discount rate 8.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 3 years revenue grew +4.9 % per year. As of Sep 27, 2026.
What discount rate (WACC) does the fair value of 2714 use?
Our models discount MUYUAN at 8.6 %: a base by market capitalisation (large), damped by beta 0.38, country premium for Hong Kong. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For MUYUAN that is -4.1 % per year a year over ten years, using the same discount rate (8.6 %) and the same formula as our fair value.
How much growth has MUYUAN (2714) delivered so far?
Over the past 3 years revenue at MUYUAN grew +4.9 % a year. The price currently implies -4.1 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of MUYUAN (2714) growing?
The median revenue growth in the sector is +4.9 % a year. That is the yardstick for the growth priced into MUYUAN (-4.1 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of MUYUAN (2714)?
The free-cash-flow yield on the price is 11.48 %: that much free cash flow MUYUAN produces per unit of market value. When it exceeds the discount rate of our models (8.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of MUYUAN (2714)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For MUYUAN it is HK$54.71 per share (as of Sep 27, 2026), against a price of HK$37.84. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is MUYUAN stock overvalued or undervalued in 2026?
As of Sep 27, 2026, 2714 trades below its calculated fair value: price HK$37.84, fair value HK$54.71, a gap of about +45% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 2714?
No. The price is what the market pays today (HK$37.84); the fair value is what the company's own numbers justify (HK$54.71). For MUYUAN the two are HK$16.87 per share apart. That gap is exactly why we show both numbers side by side.
How much is MUYUAN worth?
The market values MUYUAN at about HK$209B (market capitalisation, as of Sep 27, 2026). Per share that is HK$37.84; our models calculate a fair value of HK$54.71 per share.
What do the bullish and bearish scenarios say about 2714?
Our models span a range for MUYUAN: cautious scenario HK$41.04, base HK$54.71, optimistic HK$74.24 per share (as of Sep 27, 2026, price HK$37.84). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 2714?
MUYUAN trades at a price-to-earnings ratio of 15.4 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of HK$54.71 is built from several models across several years. Other multiples: P/B 0.3, P/S 0.2, EV/EBITDA 1.9.
How solid is the balance sheet of MUYUAN (2714)?
Balance-sheet figures for MUYUAN (as of Sep 27, 2026): return on equity −1.3%, debt of 0.25 per unit of equity. They feed the Quality Score of 64/100, which measures business quality independently of the share price.
Which stocks are comparable to MUYUAN?
From the same area (Consumer Defensive) we also value Archer-Daniels-Midland Company, Muyuan Foods Group, Bunge Global SA, Tyson Foods, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is MUYUAN stock attractive at the current price?
The data as of Sep 27, 2026: price HK$37.84, calculated fair value HK$54.71 (+45%), Quality Score 64/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 2714 calculated?
We run MUYUAN through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of HK$54.71, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.7 % above its aggregate fair value. MUYUAN currently trades 31 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of MUYUAN (2714)?
The closing price on Sep 30, 2026 was HK$37.84. Our model-based fair value is HK$54.71, about +45% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with MUYUAN right now?
The price is below even our cautious bear case (HK$41.04). The market is more pessimistic than our downside scenario. Solid quality (64/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (HK$41.04 to HK$74.24) leaves room in how you read the outcome.
Key figures of MUYUAN
How large is the market capitalisation of MUYUAN (2714)?
The market capitalisation of MUYUAN is HK$209B (≈ $26.7B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of MUYUAN (2714)?
The price-to-sales ratio of MUYUAN is 1.65 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of MUYUAN (2714)?
Earnings per share at MUYUAN are HK$−1.11 (price ÷ EPS = P/E 15.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of MUYUAN (2714)?
The dividend yield of MUYUAN is 1.1%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of MUYUAN (2714)?
The net margin of MUYUAN is 10.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of MUYUAN (2714)?
The return on equity (ROE) of MUYUAN is −1.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of MUYUAN (2714)?
On an EBIT basis the return on assets of MUYUAN is 7.7% (avg 4y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of MUYUAN (2714)?
The operating margin of MUYUAN is −14.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at MUYUAN (2714)?
Revenue at MUYUAN is growing −26.9% versus a year earlier (3y avg +4.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net debt does MUYUAN (2714) carry?
The net debt of MUYUAN is 46.7B CNY (fiscal year 2025, ≈ 2.3 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch MUYUAN in the live analysis
One click puts MUYUAN on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
