Wowprime Corp (2727) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Wowprime Corp stock TWD 356, price TWD 225, upside +58.1%, quality 66 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
60‑month range 100.00 TWD – 371.00 TWD · fair‑value band 266.84 TWD – 444.73 TWD · the 225.00 TWD price screens below the 355.78 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 5, 2026.
Follow Wowprime in your weekly email
Every Wednesday you see whether Wowprime is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Wowprime Corp. operates restaurants and coffee/tea shops in Taiwan and Mainland China.
Show moreShow less
The company engages in the retail sale of agricultural and livestock products, food products, and daily necessities; catering and catering management; investment activities; management consultancy; the sale of fresh food; and the manufacture of baked and steamed foods.
It also provides restaurant services, including Western steak, Japanese-style cuisine, original grilled dishes, Hokkaido kelp hotpot, teppanyaki, Japanese pork chop, hot pot, and Italian veggie cuisine. The company was incorporated in 1993 and is headquartered in Taichung, Taiwan.
Stock analysis
Wowprime Corp (2727) currently trades at 225.00 TWD, while our model-based Fair Value estimate is 355.78 TWD, implying the stock looks roughly 37% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 402.73 TWD per share, and 18 of the 26 models we run sit above the 225.00 TWD price.
Bear case: the Asset-Based group reads lowest at 38.11 TWD, and 8 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: 266.84 TWD (bear) to 444.73 TWD (bull), the price of 225.00 TWD sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 66/100 (solid quality), in the Consumer Cyclical sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Wowprime Corp reported revenue of 23.5B TWD in FY2025 versus 17.2B TWD in FY2021, a compound +8.1%/yr. Reported net income was 1.3B TWD in FY2025.
Key figures
Market cap 19.3B TWD (≈ $590M) Small · P/E ratio 12.9 · P/S ratio 0.78 · EPS (TTM) 17.47 TWD · Dividend yield 7.2% · Net margin 6.0% · Return on equity 34.2% · Return on assets (EBIT) 7.1% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 59 out of 100 (low confidence).
What moves the price
The share trades about 10% below its 52-week high and 7% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −30% fair-value upside, at 58%, 2727 screens cheaper than that median.
Fair Value models
Bear266.84 TWDFair Value 355.78 TWDBull444.73 TWD
Price 225.00 TWD · Upside +58.1%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (1.16 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.83/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+5.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.0%
Start year 2020 (pandemic). Over 10 years: +3.4% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.0%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+36.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year+29.7%
Dividend (yield on the price)7.2%
Per share before 2014divided by the spin-off factor 1.03
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.base effect: 29.7% / 15.1%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.3% → 8%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−8.1%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+6.3%
Yearly sales growth analysts expect, extended to five years.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about −9.5% a year for the price and +4.7% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Restaurants · 199 stocks
Beats the industry median on 13/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score66 · Top 25%
Fair Value upside+58.1% · Top 25%
Profitability
Return on equity (12 months)34.2% · Top 25%
Return on assets7.6% · Top 25%
Net margin (12 months)6.0% · Above median
Operating margin (12 months)7.8% · Above median
Growth and dividend
Revenue growth (quarter YoY)16.8% · Top 25%
Dividend yield (12 months)7.2% · Top 25%
Valuation Multiplesvs Restaurants median · lower = cheaper
P/E (12 months)12.9× · Cheapest 25%
P/B4.10× · Pricier than median
P/S (12 months)0.78× · Cheaper than median
Price / free cash flow (fiscal year)8.3× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Wowprime Corp Fair Value". https://www.fairvalue-calculator.com/stock/2727
Frequently asked questions
Is Wowprime Corp (2727) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of 355.78 TWD versus a price of 225.00 TWD, about +58% upside (undervalued).
What is the fair value of 2727?
Our model-based fair value for Wowprime Corp is 355.78 TWD (as of Nov 5, 2026), built from audited fundamentals. The current price: 225.00 TWD.
What is the quality score of 2727?
Wowprime Corp has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Wowprime Corp (2727)?
Our model-based price target is the fair value of 355.78 TWD (as of Nov 5, 2026) from 26 valuation models. Cautious scenario 266.84 TWD, optimistic scenario 444.73 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Wowprime Corp stock forecast for 2026?
Our models put fair value at 355.78 TWD, about +58% upside versus a price of 225.00 TWD (undervalued). Cautious scenario 266.84 TWD, optimistic scenario 444.73 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Wowprime Corp (2727)?
Wowprime Corp reported trailing-twelve-month revenue of about 24.9B TWD (latest available figure, as of Nov 5, 2026).
Does Wowprime Corp pay a dividend?
Wowprime Corp currently shows a dividend yield of 7.16% relative to its recent price (as of Nov 5, 2026).
How much is the dividend of Wowprime Corp (2727) and when is the ex-dividend date?
Wowprime Corp pays a dividend of 16.12 TWD per share a year, a dividend yield of 7.2%. The last ex-dividend date was Jul 16, 2026. The payout ratio is 92.3% of earnings. Free cash flow covers the dividend 1.77 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What growth is priced into Wowprime Corp (2727)?
For today's price to be fair in a discounted-cash-flow model, Wowprime Corp would have to grow free cash flow by -8.1 % per year for five years (discount rate 11.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +9.0 % per year. As of Nov 5, 2026.
What discount rate (WACC) does the fair value of 2727 use?
Our models discount Wowprime Corp at 11.8 %: a base by market capitalisation (small), country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Wowprime Corp that is -8.1 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.8 %) and the same formula as our fair value.
How much growth has Wowprime Corp (2727) delivered so far?
Over the past 5 years revenue at Wowprime Corp grew +9.0 % a year. The price currently implies free-cash-flow growth of -8.1 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Wowprime Corp (2727) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into Wowprime Corp (-8.1 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Wowprime Corp (2727)?
The free-cash-flow yield on the price is 12.09 %: that much free cash flow Wowprime Corp produces per unit of market value. When it exceeds the discount rate of our models (11.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Wowprime Corp (2727)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Wowprime Corp it is 355.78 TWD per share (as of Nov 5, 2026), against a price of 225.00 TWD. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Wowprime Corp stock overvalued or undervalued in 2026?
As of Nov 5, 2026, 2727 trades below its calculated fair value: price 225.00 TWD, fair value 355.78 TWD, a gap of about +58% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 2727?
No. The price is what the market pays today (225.00 TWD); the fair value is what the company's own numbers justify (355.78 TWD). For Wowprime Corp the two are 130.78 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Wowprime Corp worth?
The market values Wowprime Corp at about 19.3B TWD (market capitalisation, as of Nov 5, 2026). Per share that is 225.00 TWD; our models calculate a fair value of 355.78 TWD per share.
What do the bullish and bearish scenarios say about 2727?
Our models span a range for Wowprime Corp: cautious scenario 266.84 TWD, base 355.78 TWD, optimistic 444.73 TWD per share (as of Nov 5, 2026, price 225.00 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 2727?
Wowprime Corp trades at a price-to-earnings ratio of 12.9 (as of Nov 5, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 355.78 TWD is built from several models across several years. Other multiples: PEG 1.0, P/B 4.1, P/S 0.8, EV/EBITDA 5.5.
What is the PEG ratio of 2727?
The PEG ratio of Wowprime Corp is 1.05 (P/E divided by earnings growth, as of Nov 5, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Wowprime Corp (2727)?
Balance-sheet figures for Wowprime Corp (as of Nov 5, 2026): return on equity 34.2%. They feed the Quality Score of 66/100, which measures business quality independently of the share price.
How far is 2727 from its 52-week high?
Wowprime Corp trades at 225.00 TWD, about 10% below its 52-week high of 249.00 TWD and 7% above the low of 210.00 TWD (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 355.78 TWD is for.
Which stocks are comparable to Wowprime Corp?
From the same area (Consumer Cyclical) we also value McDonald's Corporation, Starbucks Corporation, Yum! Brands, Inc, Chipotle Mexican Grill, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Wowprime Corp stock attractive at the current price?
The data as of Nov 5, 2026: price 225.00 TWD, calculated fair value 355.78 TWD (+58%), Quality Score 66/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 2727 calculated?
We run Wowprime Corp through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 355.78 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Wowprime Corp currently trades 37% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Wowprime Corp (2727)?
The closing price on Nov 6, 2026 was 225.00 TWD. Our model-based fair value is 355.78 TWD, about +58% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Wowprime Corp right now?
The price is below even our cautious bear case (266.84 TWD). The market is more pessimistic than our downside scenario. Solid quality (66/100) at a price below fair value, the discount is the argument here, not the business quality.
Where does the earnings growth of Wowprime Corp (2727) come from?
Earnings per share at Wowprime Corp grew +15.9 % a year from 2014 to 2025. Broken into its drivers: revenue per share +3.5 %, EBIT margin +3.8 %, tax rate +3.0 %, residual (interest, one-offs) +4.7 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Wowprime Corp
How large is the market capitalisation of Wowprime Corp (2727)?
The market capitalisation of Wowprime Corp is 19.3B TWD (≈ $590M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Wowprime Corp (2727)?
The price-to-sales ratio of Wowprime Corp is 0.78 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Wowprime Corp (2727)?
Earnings per share at Wowprime Corp are 17.47 TWD (price ÷ EPS = P/E 12.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Wowprime Corp (2727)?
The dividend yield of Wowprime Corp is 7.2% (payout 92.3%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Wowprime Corp (2727)?
The net margin of Wowprime Corp is 6.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Wowprime Corp (2727)?
The return on equity (ROE) of Wowprime Corp is 34.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Wowprime Corp (2727)?
On an EBIT basis the return on assets of Wowprime Corp is 7.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Wowprime Corp (2727)?
The operating margin of Wowprime Corp is 7.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Wowprime Corp (2727)?
Revenue at Wowprime Corp is growing +16.8% versus a year earlier (3y avg +8.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Wowprime Corp (2727)?
Earnings per share at Wowprime Corp are growing +40.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Wowprime Corp (2727) carry?
The net debt of Wowprime Corp is 2.1B TWD (fiscal year 2025, ≈ 0.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Wowprime Corp in the live analysis
One click puts Wowprime Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 5, 2026