EN DE

YoungQin International Co (2755) Fair Value & Analysis

Consumer Cyclical · TW · Market cap 4.9B TWD

YI YoungQin International Co 2755 · TWO
Price103.00 TWD
Fair Value110.99 TWD
Upside+7.8%
Quality60/100
Watch YoungQin International Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 7.7% net margin
Low debt · generates free cash flow
2.71% dividend yield
Mixed vs. peers (8/14)
Wide moat 66/100
Evidence: High Range 83.24 TWD – 164.24 TWD Share as image

Fair value as of: Jul 23, 2026

From 26 valuation models · updated 18 days ago

Fair value updated Jul 23, 2026, revised from 139.72 TWD to 110.99 TWD (−20.6%) since Jul 7, 2026. Share price −4.0% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range (83.24 TWD to 164.24 TWD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

12,468 TWD 18.91 TWD Fair Value 110.99 TWD Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 18.91 TWD – 12,468 TWD · fair‑value band 83.24 TWD – 164.24 TWD · the 103.00 TWD price screens below the 110.99 TWD fair value. Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

YoungQin International Co (2755) currently trades at 103.00 TWD, while our model-based Fair Value estimate is 110.99 TWD, implying the stock looks roughly 7.8% fairly valued today. The Quality Score stands at 60/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, YoungQin International Co generated revenue of 3.2B TWD at a net margin of 7.7%. Revenue grew 20.8% year over year. It earns a return on equity of 24.2%. The balance sheet holds a net cash position of 157M TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 83.24 TWD (bear case) to 164.24 TWD (bull case); at 103.00 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 40% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -47% fair-value upside, at 8%, 2755 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 92.69 TWD 171.72 TWD 293.72 TWD 80
Residual Income 31.84 TWD 41.66 TWD 170.77 TWD 76
Rev-Margin DCF 77.54 TWD 130.39 TWD 205.30 TWD 74
All 26 models by family
DCF Models
FCF DCF 95.43 TWD 158.70 TWD 317.34 TWD 38
Owner Earnings 87.91 TWD 165.18 TWD 311.10 TWD 31
5Y Revenue Exit 77.54 TWD 132.50 TWD 210.83 TWD 39
5Y EBITDA Exit 92.64 TWD 166.52 TWD 265.20 TWD 41
5Y P/E Exit 93.67 TWD 168.84 TWD 261.20 TWD 38
10Y Revenue Exit 80.75 TWD 136.72 TWD 227.65 TWD 36
10Y EBITDA Exit 92.92 TWD 162.39 TWD 279.90 TWD 37
10Y P/E Exit 93.61 TWD 164.14 TWD 276.33 TWD 35
Earnings-Based
Graham-Dodd 34.31 TWD 209.55 TWD 292.32 TWD 54
Lynch FV 60.00 TWD 85.72 TWD 111.43 TWD 50
PEG = 1.0 60.00 TWD 85.72 TWD 111.43 TWD 46
EPV 65.06 TWD 73.19 TWD 80.21 TWD 59
Dividend Discount
Gordon GGM 17.05 TWD 33.97 TWD 51.44 TWD 70
DDM Multi-Stage 17.05 TWD 29.35 TWD 35.85 TWD 61
Multiples
P/E Multiple 83.24 TWD 110.99 TWD 138.74 TWD 63
P/S Multiple 58.78 TWD 78.38 TWD 97.97 TWD 58
P/B Multiple 64.33 TWD 85.77 TWD 107.21 TWD 55
EV/EBIT 99.11 TWD 127.63 TWD 156.15 TWD 53
EV/EBITDA 95.22 TWD 122.45 TWD 149.68 TWD 54
EV/Revenue 68.40 TWD 91.92 TWD 115.43 TWD 43
Asset-Based
NCAV (Graham) 11.33 TWD 15.18 TWD 22.65 TWD 50
Growth DCF
Growth DCF 92.69 TWD 171.72 TWD 293.72 TWD 80
Rev-Margin DCF 77.54 TWD 130.39 TWD 205.30 TWD 74
Economic Profit
Residual Income 31.84 TWD 41.66 TWD 170.77 TWD 76
ROIC Compounder 71.01 TWD 87.40 TWD 106.95 TWD 72
Growth Earnings
Growth-Adj P/E 88.44 TWD 126.34 TWD 164.24 TWD 68

Widest divergence: DCF Models (162.39 TWD) versus Asset-Based (15.18 TWD). Highest evidence: Growth DCF (80).

Notify me when 2755 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 3.2B TWD
Revenue growth (YoY) +20.8%
Net margin 7.7%
Return on equity 24.2%
Free cash flow 276M TWD FY2025
P/E ratio 21.2
More key figures
Operating margin 9.4%
EPS (TTM) 4.97 TWD
Dividend yield 2.7%
EPS growth (YoY) +19.1%
Net cash 157M TWD FY2023

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 62 · Market factors (momentum, volatility) 45

Profitability 70
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 59
Earnings quality: real cash, not paper profit
Fin. Strength 93
Balance sheet, leverage, solvency risk
Investment 42
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 52
Price trend over the last 3–12 months (market factor)
52W Momentum 26
Distance to the 52-week high (market factor)
Net Issuance 31
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

YoungQin International Co., Ltd. engages in the restaurant and bakery business in Taiwan and internationally. It is involved in franchising of chain restaurants, including My Warm Day, Fried Chiken Master, REAL Café Bread, Shuan Jin Shabu Shabu, and Penang Chendol, as well as sales of related products.

Full company description

YoungQin International Co., Ltd. engages in the restaurant and bakery business in Taiwan and internationally. It is involved in franchising of chain restaurants, including My Warm Day, Fried Chiken Master, REAL Café Bread, Shuan Jin Shabu Shabu, and Penang Chendol, as well as sales of related products. The company was founded in 2015 and is based in Taoyuan City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

YoungQin International Co reported revenue of 3.0B TWD in FY2025 versus 1.6B TWD in FY2021, a compound +18.2%/yr. Reported net income was 235M TWD in FY2025, compounding +34.0%/yr from FY2021.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
3.0B TWD
Latest YoY
+20.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.5%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.3%
Revenue +18.2%/yr
FY21 1.6B TWD
FY22 1.9B TWD
FY23 2.2B TWD
FY24 2.5B TWD
FY25 3.0B TWD
Net income +34.0%/yr
FY21 73.0M TWD
FY22 116M TWD
FY23 132M TWD
FY24 176M TWD
FY25 235M TWD

Watch 2755: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "YoungQin International Co Fair Value". https://www.fairvalue-calculator.com/stock/2755

Peer Group

Restaurants · 227 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Above median
Fair Value upside +8% · Above median
Return on equity (TTM) 24% · Top 25%
Return on assets 10% · Top 25%
Net margin (TTM) 8% · Top 25%
Operating margin (TTM) 9% · Above median
Revenue growth 21% · Top 25%
Dividend yield (TTM) 2.7% · Below median
Debt / equity 0.11× · Higher than median

Valuation Multiples vs Restaurants median · lower = cheaper

P/E (TTM) 21.2× · Pricier than median
P/B 4.66× · Pricier than 75% of peers
P/S (TTM) 1.54× · Pricier than 75% of peers
P/FCF 0.6× · Cheaper than median
EV/EBITDA 11.5× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 44 · sector 28
FUTURE 100 · sector 20
PAST 97 · sector 16
HEALTH 95 · sector 97
DIVIDEND 54 · sector 58

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Restaurants stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
McDonald's Corporation MCDS C$24.01 C$10.84 -55%
Starbucks Corporation SBUX $105.49 $35.83 -66%
Chipotle Mexican Grill, Inc CMG $34.63 $18.43 -47%
Yum! Brands, Inc YUM $163.54 $59.66 -64%
Restaurant Brands International Inc QSR C$104.19 C$36.37 -65%
Darden Restaurants, Inc DRI $195.74 $173.68 -11%
Yum China Holdings YUMC $43.90 $55.10 +26%
Texas Roadhouse, Inc TXRH $197.03 $104.89 -47%
Dutch Bros Inc BROS $68.36 $12.80 -81%
Domino's Pizza, Inc DPZ $322.18 $231.96 -28%

Compare YoungQin International Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is YoungQin International Co (2755) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 110.99 TWD versus a price of 103.00 TWD, about +8% (fairly valued).
What is the fair value of 2755?
Our model-based fair value for YoungQin International Co is 110.99 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 103.00 TWD.
What is the quality score of 2755?
YoungQin International Co has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of YoungQin International Co (2755)?
YoungQin International Co reported trailing-twelve-month revenue of about 3.2B TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 2755?
The net profit margin of YoungQin International Co is about 7.7%, meaning it keeps roughly 7.7% of revenue as net income. Based on the latest reported figures.
Does YoungQin International Co pay a dividend?
YoungQin International Co currently shows a dividend yield of about 2.61% relative to its recent price (as of Jul 23, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track YoungQin International Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.