EN DE

E.SUN Financial Holding (2884) Fair Value & Analysis

Financial Services · TW · Market cap 564B TWD

ES E.SUN Financial Holding 2884 · TW
Price38.15 TWD
Fair Value27.63 TWD
Upside-27.6%
Quality63/100
Watch E.SUN Financial Holding for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 40.3% net margin
Low debt · generates free cash flow
4.01% dividend yield
Mixed vs. peers (7/15)
Wide moat 69/100
Evidence: High Range 20.72 TWD – 34.54 TWD Share as image

Fair value as of: Jul 17, 2026

From 25 valuation models · updated 21 days ago

Share price +9.8% over the past month.

A solid business, but screening 28% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (34.54 TWD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (63/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

38.65 TWD 19.49 TWD Fair Value 27.63 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range 19.49 TWD – 38.65 TWD · fair‑value band 20.72 TWD – 34.54 TWD · the 38.15 TWD price screens above the 27.63 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

E.SUN Financial Holding (2884) currently trades at 38.15 TWD, while our model-based Fair Value estimate is 27.63 TWD, implying the stock looks roughly 27.6% overvalued today. We read business quality at 63/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, E.SUN Financial Holding generated revenue of 88.4B TWD at a net margin of 40.3%. Revenue grew 14.6% year over year. It earns a return on equity of 13.0%. Net debt stands at 14.7B TWD. Fundamentals as of Jul 17, 2026

Our scenario range runs from 20.72 TWD (bear case) to 34.54 TWD (bull case); at 38.15 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 30% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at -28%, 2884 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 32.76 TWD 46.08 TWD 66.15 TWD 80
Residual Income 16.15 TWD 19.46 TWD 38.29 TWD 76
ROIC Compounder 29.93 TWD 36.29 TWD 43.77 TWD 72
All 25 models by family
DCF Models
FCF DCF 32.22 TWD 47.15 TWD 71.03 TWD 38
Owner Earnings 33.41 TWD 49.04 TWD 74.06 TWD 31
5Y Revenue Exit 18.30 TWD 21.75 TWD 25.76 TWD 39
5Y EBITDA Exit 31.47 TWD 46.39 TWD 63.68 TWD 41
5Y P/E Exit 34.39 TWD 51.84 TWD 70.11 TWD 38
10Y Revenue Exit 22.79 TWD 27.12 TWD 32.29 TWD 36
10Y EBITDA Exit 31.51 TWD 44.61 TWD 61.90 TWD 37
10Y P/E Exit 33.42 TWD 48.48 TWD 66.91 TWD 35
Earnings-Based
Graham-Dodd 14.45 TWD 44.80 TWD 59.56 TWD 54
Lynch FV 9.71 TWD 13.88 TWD 18.04 TWD 50
PEG = 1.0 9.71 TWD 13.88 TWD 18.04 TWD 46
EPV 28.32 TWD 32.07 TWD 35.40 TWD 59
Dividend Discount
Gordon GGM 11.42 TWD 24.92 TWD 41.93 TWD 70
DDM Multi-Stage 11.42 TWD 19.21 TWD 25.97 TWD 61
Multiples
P/E Multiple 31.88 TWD 42.51 TWD 53.13 TWD 63
P/S Multiple 4.75 TWD 6.33 TWD 7.91 TWD 58
P/B Multiple 27.10 TWD 36.13 TWD 45.16 TWD 55
EV/EBIT 41.23 TWD 52.62 TWD 64.01 TWD 53
EV/EBITDA 34.03 TWD 43.02 TWD 52.00 TWD 54
EV/Revenue 11.50 TWD 13.39 TWD 15.29 TWD 43
Asset-Based
NCAV (Graham) 8.43 TWD 11.30 TWD 16.86 TWD 50
Growth DCF
Growth DCF 32.76 TWD 46.08 TWD 66.15 TWD 80
Economic Profit
Residual Income 16.15 TWD 19.46 TWD 38.29 TWD 76
ROIC Compounder 29.93 TWD 36.29 TWD 43.77 TWD 72
Growth Earnings
Growth-Adj P/E 26.46 TWD 37.80 TWD 49.14 TWD 68

Widest divergence: DCF Models (46.39 TWD) versus Asset-Based (11.30 TWD). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 88.4B TWD
Revenue growth (YoY) +14.6%
Net margin 40.3%
Return on equity 13.0%
Free cash flow 34.0B TWD FY2025
P/E ratio 16.5
More key figures
Operating margin 52.6%
EPS (TTM) 2.12 TWD
Dividend yield 4.2%
EPS growth (YoY) +14.8%
Net debt 14.7B TWD FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 51 · Market factors (momentum, volatility) 73

Profitability 35
Margins and returns on capital today
Quality Growth 58
Are margins and returns improving?
Cashflow 84
Earnings quality: real cash, not paper profit
Fin. Strength 16
Balance sheet, leverage, solvency risk
Investment 58
Disciplined investing over empire-building
Low Volatility 95
Calm price path (market factor)
Momentum 57
Price trend over the last 3–12 months (market factor)
52W Momentum 76
Distance to the 52-week high (market factor)
Net Issuance 63
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

E.SUN Financial Holding Company, Ltd., together with its subsidiaries, offers various financial banking products and services in Taiwan. It operates through Corporate Banking Unit; Individual Banking Unit; Overseas Branches and Subsidiaries; and Others segments.

Full company description

E.SUN Financial Holding Company, Ltd., together with its subsidiaries, offers various financial banking products and services in Taiwan. It operates through Corporate Banking Unit; Individual Banking Unit; Overseas Branches and Subsidiaries; and Others segments. The company provides deposits; bills/checks discounting; syndicated loans; domestic remittances; commercial acceptances; domestic letters of credit and guarantees; custodian services and warehousing; rental of safe deposit boxes; and credit card services. It undertakes foreign exchange operations, including import and export negotiations; general inward and outward remittance; foreign currency deposits, loans, and guarantees; and exchange of foreign cash and travelers checks. In addition, the company engages in securities investment, broking short-term bills, trading financial derivatives, wealth management, and trust operations; and acts as an agent for debenture issuance, bill payments and collections, underwriting, gold sales, and National Treasury services, as well as provides fiscal advisories, and corporate bond dealings. Further, it offers consigned trading for local and foreign securities, futures, options, credit, and lending to fulfill varied commodities needs of domestic and overseas clients; specializes in underwriting and distributing securities in primary market, assisting with initial public offerings, listings on the Taipei Exchange (TPEX) and Taiwan Stock Exchange (TWSE), over-the-counter trading, corporate fundraising, mergers and acquisitions, and financial advisory services comprising planning and consulting; and proprietary trading. Additionally, it invests in potential non-TWSE/TPEX foreign and domestic companies; provides management and industry consulting; assistance in fund solicitation, mergers and acquisitions, and strategic cooperation; and guide companies to engage in transformation and restructuring. The company was incorporated in 1992 and is based in Taipei, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

E.SUN Financial Holding reported revenue of 40.9B TWD in FY2025 versus 67.2B TWD in FY2021, a compound −11.6%/yr. Reported net income was 34.4B TWD in FY2025, compounding +13.7%/yr from FY2021.

Growth Quality 99/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
40.9B TWD
Avg. growth/yr (3Y)
+28.2%
Avg. growth/yr (5Y)
+13.3%
Avg. growth/yr (22Y)
+10.6%
Revenue −11.6%/yr
FY21 67.2B TWD
FY22 78.9B TWD
FY23 122B TWD
FY24 141B TWD
FY25 40.9B TWD
Net income +13.7%/yr
FY21 20.6B TWD
FY22 15.8B TWD
FY23 21.7B TWD
FY24 26.1B TWD
FY25 34.4B TWD

2884 screens 28% overvalued. Compare with PT Bank Central Asia Tbk →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "E.SUN Financial Holding Fair Value". https://www.fairvalue-calculator.com/stock/2884

Peer Group

Banks - Regional · 1082 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Above median
Fair Value upside −28% · Bottom 25%
Return on equity (TTM) 13% · Above median
Return on assets 1% · Below median
Net margin (TTM) 40% · Top 25%
Operating margin (TTM) 53% · Top 25%
Revenue growth 15% · Above median
Dividend yield (TTM) 4.0% · Top 25%
Debt / equity 0.36× · Higher than median

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 16.5× · Pricier than 75% of peers
P/B 2.07× · Pricier than 75% of peers
P/S (TTM) 6.38× · Pricier than 75% of peers
P/FCF 0.5× · Cheaper than 75% of peers
EV/EBITDA 11.0× · Pricier than median
PEG 2.48× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 39
FUTURE 73 · sector 44
PAST 52 · sector 41
HEALTH 82 · sector 85
DIVIDEND 80 · sector 49

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare E.SUN Financial Holding with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is E.SUN Financial Holding (2884) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of 27.63 TWD versus a price of 38.15 TWD, about −28% (overvalued).
What is the fair value of 2884?
Our model-based fair value for E.SUN Financial Holding is 27.63 TWD (as of Jul 17, 2026), built from audited fundamentals. The current price is 38.15 TWD.
What is the quality score of 2884?
E.SUN Financial Holding has a Quality Score of 63/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of E.SUN Financial Holding (2884)?
E.SUN Financial Holding reported trailing-twelve-month revenue of about 88.4B TWD (latest available figure, as of Jul 17, 2026).
What is the net profit margin of 2884?
The net profit margin of E.SUN Financial Holding is about 40.3%, meaning it keeps roughly 40.3% of revenue as net income. Based on the latest reported figures.
Does E.SUN Financial Holding pay a dividend?
E.SUN Financial Holding currently shows a dividend yield of about 4.19% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track E.SUN Financial Holding and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.