Hangzhou Shunwang Technology Co (300113) Fair Value & Analysis
Communication Services · CN · Market cap 13.5B CNY
Fair value as of: Jul 9, 2026
From 26 valuation models · updated 32 days ago
Share price +10.2% over the past month.
A solid business, but screening 44% overvalued on our models.
What matters now
- A high-quality business (quality 73/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
- A fairly wide model range (¥7.90 to ¥19.15) leaves room in how you read the outcome.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.
How to read this chart
60‑month range ¥8.89 – ¥30.09 · fair‑value band ¥7.90 – ¥19.15 · the ¥18.51 price screens above the ¥10.45 fair value. Dashed = 300-day average. As of Jul 9, 2026.
Analysis
Hangzhou Shunwang Technology Co (300113) currently trades at ¥18.51, while our model-based Fair Value estimate is ¥10.45, implying the stock looks roughly 43.5% overvalued today. The Quality Score stands at 73/100 (solid quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, Hangzhou Shunwang Technology Co generated revenue of 1.5B CNY at a net margin of 29.3%. Revenue declined 50.8% year over year. It earns a return on equity of 18.0%. The balance sheet holds a net cash position of 702M CNY. Fundamentals as of Jul 9, 2026
Our scenario range runs from ¥7.90 (bear case) to ¥19.15 (bull case); at ¥18.51, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 42% below its 52-week high and 7% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -19% fair-value upside, at -44%, 300113 screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 26 models by family
Widest divergence: Growth Earnings (¥14.73) versus Dividend Discount (¥1.45). Highest evidence: Residual Income (76).
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 71 · Market factors (momentum, volatility) 29
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Hangzhou Shunwang Technology Co,Ltd engages in the Internet gaming business in China and internationally. The company offers game, anime trendy toys, and live TV platforms, as well as multi-level computing power, artificial intelligence, Internet cafe management, and joint transportation promotion platform services.
Full company description
Hangzhou Shunwang Technology Co,Ltd engages in the Internet gaming business in China and internationally. The company offers game, anime trendy toys, and live TV platforms, as well as multi-level computing power, artificial intelligence, Internet cafe management, and joint transportation promotion platform services. It also provides digital marketing services, digital solutions for e-sports services, and e-sports entertainment services; software product development and sales; online advertising and promotion services; Internet value-added services; game services; and exhibition displays and related services. In addition, the company offers value-added telecommunications, computer hardware and software, business information consultation, network technology, computer application, and technical services. Hangzhou Shunwang Technology Co,Ltd was founded in 2005 and is based in Hangzhou, China.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Hangzhou Shunwang Technology Co reported revenue of ¥1.7B in FY2025 versus ¥1.1B in FY2021, a compound +11.2%/yr. Reported net income was ¥418M in FY2025, compounding +61.6%/yr from FY2021.
300113 screens 44% overvalued. Compare with NetEase, Inc →
Peer Group
Electronic Gaming & Multimedia · 152 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Electronic Gaming & Multimedia median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Electronic Gaming & Multimedia stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| NetEase, Inc 9999 | HK$202.60 | HK$192.74 | -5% |
| Electronic Arts Inc EA | $207.27 | $76.57 | -63% |
| Take-Two Interactive Software, Inc TTWO | $237.04 | $60.45 | -74% |
| Roblox Corporation RBLX | $57.07 | $21.20 | -63% |
| Zhejiang Century Huatong Group 002602 | ¥14.04 | ¥14.68 | +5% |
| KRAFTON, Inc 259960 | 240,500 KRW | 395,557 KRW | +64% |
| Kunlun Tech Co 300418 | ¥44.61 | ¥6.87 | -85% |
| Giant Network Group 002558 | ¥29.98 | ¥15.69 | -48% |
| International Games System Co 3293 | 704.00 TWD | 568.16 TWD | -19% |
| 37 Interactive Entertainment Network Technology Group 002555 | ¥19.02 | ¥22.29 | +17% |
Compare Hangzhou Shunwang Technology Co with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Communication Services stocks →
Frequently asked questions
Is Hangzhou Shunwang Technology Co (300113) overvalued or undervalued?
What is the fair value of 300113?
What is the quality score of 300113?
What is the revenue of Hangzhou Shunwang Technology Co (300113)?
What is the net profit margin of 300113?
Does Hangzhou Shunwang Technology Co pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Hangzhou Shunwang Technology Co and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.