EN DE

Fujian Green Pine Co (300132) Fair Value & Analysis

Consumer Defensive · CN · Market cap 3.3B CNY

FG Fujian Green Pine Co 300132 · SHE
Price¥6.51
Fair Value¥5.04
Upside-22.6%
Quality77/100
Watch Fujian Green Pine Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 7.6% net margin
Low debt · generates free cash flow
Trails peers (5/13)
Moderate moat 46/100
Evidence: High Range ¥3.78 – ¥6.30 Share as image

Fair value as of: Jul 7, 2026

From 26 valuation models · updated 34 days ago

Share price +13.0% over the past month.

A strong business, but screening 23% overvalued on our models.

What matters now

  • A high-quality business (quality 77/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (¥6.30). The favourable scenario is already priced in.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥24.77 ¥2.80 Fair Value ¥5.04 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 7, 2026.

How to read this chart

60‑month range ¥2.80 – ¥24.77 · fair‑value band ¥3.78 – ¥6.30 · the ¥6.51 price screens above the ¥5.04 fair value. Dashed = 300-day average. As of Jul 7, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Fujian Green Pine Co (300132) currently trades at ¥6.51, while our model-based Fair Value estimate is ¥5.04, implying the stock looks roughly 22.6% overvalued today. The Quality Score stands at 77/100 (high quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Fujian Green Pine Co generated revenue of 2.3B CNY at a net margin of 7.6%. Revenue grew 14.6% year over year. It earns a return on equity of 12.0%. The balance sheet holds a net cash position of 152M CNY. Fundamentals as of Jul 7, 2026

Our scenario range runs from ¥3.78 (bear case) to ¥6.30 (bull case); at ¥6.51, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 34% below its 52-week high and 15% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -26% fair-value upside, at -23%, 300132 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥7.77 ¥12.81 ¥21.07 80
Residual Income ¥2.45 ¥2.75 ¥4.87 76
Rev-Margin DCF ¥5.37 ¥8.15 ¥11.82 74
All 26 models by family
DCF Models
FCF DCF ¥7.88 ¥13.54 ¥23.26 38
Owner Earnings ¥6.00 ¥10.13 ¥17.21 31
5Y Revenue Exit ¥5.37 ¥8.17 ¥11.90 39
5Y EBITDA Exit ¥5.84 ¥9.16 ¥13.29 41
5Y P/E Exit ¥5.59 ¥8.63 ¥12.09 38
10Y Revenue Exit ¥6.07 ¥9.01 ¥13.43 36
10Y EBITDA Exit ¥6.48 ¥9.73 ¥14.59 37
10Y P/E Exit ¥6.32 ¥9.35 ¥13.59 35
Earnings-Based
Graham-Dodd ¥2.02 ¥9.97 ¥13.74 54
Lynch FV ¥2.68 ¥3.84 ¥4.99 50
PEG = 1.0 ¥2.68 ¥3.84 ¥4.99 46
EPV ¥3.85 ¥4.30 ¥4.70 59
Dividend Discount
Gordon GGM ¥0.0900 ¥0.1800 ¥0.2700 70
DDM Multi-Stage ¥0.0900 ¥0.1500 ¥0.1900 61
Multiples
P/E Multiple ¥3.78 ¥5.04 ¥6.30 63
P/S Multiple ¥3.78 ¥5.04 ¥6.30 58
P/B Multiple ¥3.78 ¥5.04 ¥6.30 55
EV/EBIT ¥4.67 ¥5.90 ¥7.13 53
EV/EBITDA ¥5.16 ¥6.56 ¥7.95 54
EV/Revenue ¥4.17 ¥5.54 ¥6.92 43
Asset-Based
NCAV (Graham) ¥1.40 ¥1.88 ¥2.81 50
Growth DCF
Growth DCF ¥7.77 ¥12.81 ¥21.07 80
Rev-Margin DCF ¥5.37 ¥8.15 ¥11.82 74
Economic Profit
Residual Income ¥2.45 ¥2.75 ¥4.87 76
ROIC Compounder ¥4.23 ¥5.37 ¥6.88 72
Growth Earnings
Growth-Adj P/E ¥3.71 ¥5.30 ¥6.89 68

Widest divergence: DCF Models (¥9.16) versus Dividend Discount (¥0.1500). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 2.3B CNY
Revenue growth (YoY) +14.6%
Net margin 7.6%
Return on equity 12.0%
Free cash flow 284M CNY FY2025
P/E ratio 18.3
More key figures
Operating margin 6.1%
EPS (TTM) ¥0.3500
EPS growth (YoY) +1,058%
Net cash 152M CNY FY2024

Figures from reported company fundamentals · as of Jul 7, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 77/100

Of which business quality 76 · Market factors (momentum, volatility) 35

Profitability 49
Margins and returns on capital today
Quality Growth 88
Are margins and returns improving?
Cashflow 75
Earnings quality: real cash, not paper profit
Fin. Strength 90
Balance sheet, leverage, solvency risk
Investment 97
Disciplined investing over empire-building
Low Volatility 61
Calm price path (market factor)
Momentum 19
Price trend over the last 3–12 months (market factor)
52W Momentum 32
Distance to the 52-week high (market factor)
Net Issuance 69
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Fujian Green Pine Co., Ltd. engages in the chemical raw materials and chemical products manufacturing business in China. It is involved in the research and development, production, and sale of cosmetics such as facial masks, skin care products, wet wipes, and other products. The company was formerly known as Jianyang City Green Pine Chemical Co., Ltd.

Full company description

Fujian Green Pine Co., Ltd. engages in the chemical raw materials and chemical products manufacturing business in China. It is involved in the research and development, production, and sale of cosmetics such as facial masks, skin care products, wet wipes, and other products. The company was formerly known as Jianyang City Green Pine Chemical Co., Ltd. and changed its name to Fujian Green Pine Co., Ltd. in May 2009. Fujian Green Pine Co., Ltd. was incorporated in 2001 and is headquartered in Nanping, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Fujian Green Pine Co reported revenue of ¥2.2B in FY2025 versus ¥3.7B in FY2021, a compound −12.0%/yr. Reported net income was ¥153M in FY2025.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
2.2B CNY
Latest YoY
+14.4%
Avg. growth/yr (3Y)
−8.7%
Avg. growth/yr (5Y)
−10.5%
Avg. growth/yr (18Y)
+16.0%
Revenue −12.0%/yr
FY21 ¥3.7B
FY22 ¥2.9B
FY23 ¥2.0B
FY24 ¥1.9B
FY25 ¥2.2B
Net income
FY21 −¥912M
FY22 −¥742M
FY23 −¥68.3M
FY24 ¥54.7M
FY25 ¥153M

300132 screens 23% overvalued. Compare with The Procter & Gamble Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Fujian Green Pine Co Fair Value". https://www.fairvalue-calculator.com/stock/300132

Peer Group

Household & Personal Products · 244 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 77 · Top 25%
Fair Value upside −23% · Below median
Return on equity (TTM) 12% · Above median
Return on assets 5% · Above median
Net margin (TTM) 8% · Above median
Operating margin (TTM) 6% · Below median
Revenue growth 15% · Top 25%
Debt / equity 0.06× · Higher than median

Valuation Multiples vs Household & Personal Products median · lower = cheaper

P/E (TTM) 18.3× · Pricier than median
P/B 2.28× · Pricier than median
P/S (TTM) 1.45× · Pricier than median
P/FCF 1.7× · Pricier than median
EV/EBITDA 11.1× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 3 · sector 28
FUTURE 73 · sector 4
PAST 48 · sector 26
HEALTH 97 · sector 98
DIVIDEND 0 · sector 50

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Household & Personal Products stocks, each showing price versus our Fair Value estimate (as of Jul 7, 2026).

Stock Price Fair Value vs Fair Value
The Procter & Gamble Company PG $146.80 $108.16 -26%
Unilever PLC ULN 1,080 MXN 1,273 MXN +18%
Hindustan Unilever Limited HINDUNILVR ₹2,144 ₹1,000 -53%
Essity AB ESSITYA kr 279.00 kr 250.02 -10%
Godrej Consumer Products Limited GODREJCP ₹1,088 ₹367.64 -66%
Marico Limited MARICO ₹846.75 ₹233.05 -72%
APR Co 278470 375,000 KRW 151,222 KRW -60%
Dabur India Limited DABUR ₹429.45 ₹181.60 -58%
Kimberly-Clark de México, S. A. B. de C. V., KIMBERA 38.07 MXN 50.09 MXN +32%
PT Unilever Indonesia Tbk UNVR 1,730 IDR 1,934 IDR +12%

Compare Fujian Green Pine Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Fujian Green Pine Co (300132) overvalued or undervalued?
As of Jul 7, 2026, our model estimates a fair value of ¥5.04 versus a price of ¥6.51, about −23% (overvalued).
What is the fair value of 300132?
Our model-based fair value for Fujian Green Pine Co is ¥5.04 (as of Jul 7, 2026), built from audited fundamentals. The current price is ¥6.51.
What is the quality score of 300132?
Fujian Green Pine Co has a Quality Score of 77/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Fujian Green Pine Co (300132)?
Fujian Green Pine Co reported trailing-twelve-month revenue of about 2.3B CNY (latest available figure, as of Jul 7, 2026).
What is the net profit margin of 300132?
The net profit margin of Fujian Green Pine Co is about 7.6%, meaning it keeps roughly 7.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Fujian Green Pine Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.