EN DE

GuangDong HongTeo Technology Co (300176) Fair Value & Analysis

Consumer Cyclical · CN · Market cap 2.1B CNY

GH GuangDong HongTeo Technology Co 300176 · SHE
Price¥5.19
Fair Value¥2.16
Upside-58.4%
Quality40/100
Watch GuangDong HongTeo Technology Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 2.6% net margin
Low debt · negative free cash flow
0.37% dividend yield
Trails peers (1/13)
Narrow moat 30/100
Evidence: High Range ¥1.62 – ¥2.70 Share as image

Fair value as of: Jul 9, 2026

From 16 valuation models · updated 30 days ago

Fair value updated Jul 9, 2026, revised from ¥2.44 to ¥2.16 (−11.5%) since Jun 24, 2026. Share price +5.1% over the past month.

Below-average quality, and screening another 58% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥2.70). The favourable scenario is already priced in.
  • Weak quality (40/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥9.45 ¥3.32 Fair Value ¥2.16 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.

How to read this chart

60‑month range ¥3.32 – ¥9.45 · fair‑value band ¥1.62 – ¥2.70 · the ¥5.19 price screens above the ¥2.16 fair value. Dashed = 300-day average. As of Jul 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

GuangDong HongTeo Technology Co (300176) currently trades at ¥5.19, while our model-based Fair Value estimate is ¥2.16, implying the stock looks roughly 58.4% overvalued today. We read business quality at 40/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, GuangDong HongTeo Technology Co generated revenue of 1.8B CNY at a net margin of 2.6%. Revenue declined 1.4% year over year. It earns a return on equity of 5.0%. Net debt stands at 474M CNY. Fundamentals as of Jul 9, 2026

Our scenario range runs from ¥1.62 (bear case) to ¥2.70 (bull case); at ¥5.19, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 38% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at -58%, 300176 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥1.92 ¥1.95 ¥1.86 76
ROIC Compounder ¥1.98 ¥2.20 ¥2.40 72
Gordon GGM ¥0.7700 ¥1.53 ¥2.32 70
All 16 models by family
Earnings-Based
Graham-Dodd ¥0.8600 ¥3.57 ¥4.86 54
Lynch FV ¥0.9000 ¥1.28 ¥1.67 50
PEG = 1.0 ¥0.9000 ¥1.28 ¥1.67 46
EPV ¥1.98 ¥2.20 ¥2.40 59
Dividend Discount
Gordon GGM ¥0.7700 ¥1.53 ¥2.32 70
DDM Multi-Stage ¥0.7700 ¥1.32 ¥1.62 61
Multiples
P/E Multiple ¥1.91 ¥2.54 ¥3.18 63
P/S Multiple ¥1.62 ¥2.16 ¥2.70 58
P/B Multiple ¥1.62 ¥2.16 ¥2.70 55
EV/EBIT ¥2.90 ¥3.69 ¥4.47 53
EV/EBITDA ¥5.74 ¥7.48 ¥9.21 54
EV/Revenue ¥2.14 ¥2.82 ¥3.50 43
Asset-Based
NCAV (Graham) ¥1.26 ¥1.69 ¥2.52 50
Economic Profit
Residual Income ¥1.92 ¥1.95 ¥1.86 76
ROIC Compounder ¥1.98 ¥2.20 ¥2.40 72
Growth Earnings
Growth-Adj P/E ¥1.50 ¥2.15 ¥2.79 68

Widest divergence: Multiples (¥2.54) versus Earnings-Based (¥1.28). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 1.8B CNY
Revenue growth (YoY) -1.4%
Net margin 2.6%
Return on equity 5.0%
Free cash flow −216M CNY FY2025
P/E ratio 44.4
More key figures
Operating margin 4.0%
EPS (TTM) ¥0.1200
Dividend yield 0.4%
EPS growth (YoY) -13.2%
Net debt 474M CNY FY2025

Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 40/100

Of which business quality 46 · Market factors (momentum, volatility) 29

Profitability 30
Margins and returns on capital today
Quality Growth 45
Are margins and returns improving?
Cashflow 37
Earnings quality: real cash, not paper profit
Fin. Strength 41
Balance sheet, leverage, solvency risk
Investment 55
Disciplined investing over empire-building
Low Volatility 82
Calm price path (market factor)
Momentum 9
Price trend over the last 3–12 months (market factor)
52W Momentum 2
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

GuangDong HongTeo Technology Co.,Ltd. engages in the design, manufacture, processing, and sale of aluminum alloy precision die castings, auto parts, key parts and components of automotive dual clutch transmission (DCT), and communication parts in China and internationally.

Full company description

GuangDong HongTeo Technology Co.,Ltd. engages in the design, manufacture, processing, and sale of aluminum alloy precision die castings, auto parts, key parts and components of automotive dual clutch transmission (DCT), and communication parts in China and internationally. The company is involved in leasing of self-owned equipment; and provision of financial technology and environmental protection services. It also manufactures and sells metal products; and engages in industrial investment activities. The company was formerly known as Guangdong Paisheng Intelligent Technology Co.,Ltd and changed its name to GuangDong HongTeo Technology Co.,Ltd. in November 2024. GuangDong HongTeo Technology Co.,Ltd. was founded in 2003 and is based in Zhaoqing, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

GuangDong HongTeo Technology Co reported revenue of ¥1.8B in FY2025 versus ¥1.3B in FY2021, a compound +9.4%/yr. Reported net income was ¥49.2M in FY2025.

Growth Quality 42/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
1.8B CNY
Latest YoY
+6.7%
Avg. growth/yr (3Y)
+6.7%
Avg. growth/yr (5Y)
+9.5%
Avg. growth/yr (18Y)
+13.2%
Revenue +9.4%/yr
FY21 ¥1.3B
FY22 ¥1.5B
FY23 ¥1.7B
FY24 ¥1.7B
FY25 ¥1.8B
Net income
FY21 −¥47.5M
FY22 ¥10.6M
FY23 ¥15.5M
FY24 ¥27.8M
FY25 ¥49.2M

300176 screens 58% overvalued. Compare with Hyundai Mobis Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "GuangDong HongTeo Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/300176

Peer Group

Auto Parts · 644 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 40 · Bottom 25%
Fair Value upside −58% · Bottom 25%
Return on equity (TTM) 5% · Below median
Return on assets 1% · Below median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 4% · Below median
Revenue growth -1% · Below median
Dividend yield (TTM) 0.4% · Bottom 25%
Debt / equity 0.04× · Lower than median

Valuation Multiples vs Auto Parts median · lower = cheaper

P/E (TTM) 44.4× · Pricier than 75% of peers
P/B 2.12× · Pricier than median
P/S (TTM) 1.12× · Pricier than median
EV/EBITDA 10.0× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 17
FUTURE 0 · sector 23
PAST 20 · sector 26
HEALTH 98 · sector 95
DIVIDEND 7 · sector 30

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 482,000 KRW 678,420 KRW +41%
Magna International Inc MGAN 1,122 MXN 1,172 MXN +4%
Samvardhana Motherson International Limited MOTHERSON ₹144.17 ₹80.63 -44%
Bosch Limited BOSCHLTD ₹41,110 ₹14,004 -66%
Bharat Forge Limited BHARATFORG ₹2,117 ₹441.74 -79%
Uno Minda Limited UNOMINDA ₹1,158 ₹426.57 -63%
Schaeffler India Limited SCHAEFFLER ₹4,135 ₹1,412 -66%
Hankook Tire & Technology Co 161390 73,600 KRW 196,479 KRW +167%
MRF Limited MRF ₹131,025 ₹125,849 -4%
Sona BLW Precision Forgings Limited SONACOMS ₹792.00 ₹207.06 -74%

Compare GuangDong HongTeo Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is GuangDong HongTeo Technology Co (300176) overvalued or undervalued?
As of Jul 9, 2026, our model estimates a fair value of ¥2.16 versus a price of ¥5.19, about −58% (overvalued).
What is the fair value of 300176?
Our model-based fair value for GuangDong HongTeo Technology Co is ¥2.16 (as of Jul 9, 2026), built from audited fundamentals. The current price is ¥5.19.
What is the quality score of 300176?
GuangDong HongTeo Technology Co has a Quality Score of 40/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of GuangDong HongTeo Technology Co (300176)?
GuangDong HongTeo Technology Co reported trailing-twelve-month revenue of about 1.8B CNY (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 300176?
The net profit margin of GuangDong HongTeo Technology Co is about 2.6%, meaning it keeps roughly 2.6% of revenue as net income. Based on the latest reported figures.
Does GuangDong HongTeo Technology Co pay a dividend?
GuangDong HongTeo Technology Co currently shows a dividend yield of about 0.37% relative to its recent price (as of Jul 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track GuangDong HongTeo Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.