EN DE

Xuzhou Handler Special Vehicle Co (300201) Fair Value & Analysis

Industrials · CN · Market cap 19.3B CNY

XH Xuzhou Handler Special Vehicle Co 300201 · SHE
Price¥15.93
Fair Value¥5.08
Upside-68.1%
Quality76/100
Watch Xuzhou Handler Special Vehicle Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 17.1% net margin
Low debt · generates free cash flow
0.16% dividend yield
Mixed vs. peers (7/14)
Moderate moat 62/100
Evidence: High Range ¥3.86 – ¥8.15 Share as image

Fair value as of: Jul 9, 2026

From 26 valuation models · updated 32 days ago

Share price −9.7% over the past month.

A strong business, but screening 68% overvalued on our models.

What matters now

  • A high-quality business (quality 76/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (¥8.15). The favourable scenario is already priced in.
  • A fairly wide model range (¥3.86 to ¥8.15) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥21.07 ¥1.73 Fair Value ¥5.08 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.

How to read this chart

60‑month range ¥1.73 – ¥21.07 · fair‑value band ¥3.86 – ¥8.15 · the ¥15.93 price screens above the ¥5.08 fair value. Dashed = 300-day average. As of Jul 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Xuzhou Handler Special Vehicle Co (300201) currently trades at ¥15.93, while our model-based Fair Value estimate is ¥5.08, implying the stock looks roughly 68.1% overvalued today. The Quality Score stands at 76/100 (high quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Xuzhou Handler Special Vehicle Co generated revenue of 1.9B CNY at a net margin of 17.1%. Revenue grew 50.5% year over year. It earns a return on equity of 18.3%. The balance sheet holds a net cash position of 190M CNY. Fundamentals as of Jul 9, 2026

Our scenario range runs from ¥3.86 (bear case) to ¥8.15 (bull case); at ¥15.93, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high and 217% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -68%, 300201 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥6.75 ¥11.63 ¥20.14 80
Residual Income ¥2.04 ¥2.78 ¥10.53 76
Rev-Margin DCF ¥4.15 ¥6.20 ¥8.95 74
All 26 models by family
DCF Models
FCF DCF ¥6.84 ¥12.31 ¥22.21 38
Owner Earnings ¥5.23 ¥9.24 ¥16.51 31
5Y Revenue Exit ¥4.15 ¥6.21 ¥8.94 39
5Y EBITDA Exit ¥4.70 ¥7.39 ¥10.74 41
5Y P/E Exit ¥5.77 ¥9.65 ¥14.17 38
10Y Revenue Exit ¥4.91 ¥7.22 ¥10.68 36
10Y EBITDA Exit ¥5.36 ¥8.10 ¥12.23 37
10Y P/E Exit ¥6.07 ¥9.79 ¥15.19 35
Earnings-Based
Graham-Dodd ¥2.08 ¥10.69 ¥14.78 54
Lynch FV ¥2.92 ¥4.17 ¥5.41 50
PEG = 1.0 ¥2.92 ¥4.17 ¥5.41 46
EPV ¥3.24 ¥3.65 ¥4.01 59
Dividend Discount
Gordon GGM ¥0.3400 ¥0.7000 ¥1.11 70
DDM Multi-Stage ¥0.3400 ¥0.5900 ¥0.7300 61
Multiples
P/E Multiple ¥4.82 ¥6.43 ¥8.04 63
P/S Multiple ¥2.56 ¥3.41 ¥4.26 58
P/B Multiple ¥3.90 ¥5.21 ¥6.51 55
EV/EBIT ¥4.44 ¥5.66 ¥6.89 53
EV/EBITDA ¥3.94 ¥5.00 ¥6.05 54
EV/Revenue ¥2.92 ¥3.84 ¥4.76 43
Asset-Based
NCAV (Graham) ¥0.9100 ¥1.22 ¥1.82 50
Growth DCF
Growth DCF ¥6.75 ¥11.63 ¥20.14 80
Rev-Margin DCF ¥4.15 ¥6.20 ¥8.95 74
Economic Profit
Residual Income ¥2.04 ¥2.78 ¥10.53 76
ROIC Compounder ¥3.62 ¥4.63 ¥5.93 72
Growth Earnings
Growth-Adj P/E ¥4.39 ¥6.27 ¥8.15 68

Widest divergence: DCF Models (¥8.10) versus Dividend Discount (¥0.5900). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 1.9B CNY
Revenue growth (YoY) +50.5%
Net margin 17.1%
Return on equity 18.3%
Free cash flow 455M CNY FY2025
P/E ratio 58.1
More key figures
Operating margin 13.3%
EPS (TTM) ¥0.3300
Dividend yield 0.2%
EPS growth (YoY) +46.1%
Net cash 190M CNY FY2024

Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 76/100

Of which business quality 76 · Market factors (momentum, volatility) 72

Profitability 58
Margins and returns on capital today
Quality Growth 54
Are margins and returns improving?
Cashflow 90
Earnings quality: real cash, not paper profit
Fin. Strength 99
Balance sheet, leverage, solvency risk
Investment 71
Disciplined investing over empire-building
Low Volatility 25
Calm price path (market factor)
Momentum 96
Price trend over the last 3–12 months (market factor)
52W Momentum 84
Distance to the 52-week high (market factor)
Net Issuance 76
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Xuzhou Handler Special Vehicle Co., Ltd manufactures mobile elevated work platforms (MEWP), fire trucks, and power supply trucks in China.

Full company description

Xuzhou Handler Special Vehicle Co., Ltd manufactures mobile elevated work platforms (MEWP), fire trucks, and power supply trucks in China. It offers MEWP, including insulated aerial work platform and aerial work platform; fire engines comprising fire trucks and fire robots; and power supply vehicles, as well as power emergency, emergency drainage, and rescue and disinfection vehicles. The company also provides custom special vehicles and handler emergency vehicle solutions. It serves the construction, energy, public utilities, firefighting, warehouse logistics, electric power, telecommunications, and rail industries. Xuzhou Handler Special Vehicle Co., Ltd was founded in 2005 and is headquartered in Xuzhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Xuzhou Handler Special Vehicle Co reported revenue of ¥1.7B in FY2025 versus ¥1.7B in FY2021, a compound +0.8%/yr. Reported net income was ¥309M in FY2025, compounding +24.0%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
1.7B CNY
Latest YoY
+8.1%
Avg. growth/yr (3Y)
+18.9%
Avg. growth/yr (5Y)
−3.3%
Avg. growth/yr (17Y)
+15.1%
Revenue +0.8%/yr
FY21 ¥1.7B
FY22 ¥1.0B
FY23 ¥1.4B
FY24 ¥1.6B
FY25 ¥1.7B
Net income +24.0%/yr
FY21 ¥131M
FY22 ¥72.7M
FY23 ¥206M
FY24 ¥224M
FY25 ¥309M

300201 screens 68% overvalued. Compare with GE Vernova Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Xuzhou Handler Special Vehicle Co Fair Value". https://www.fairvalue-calculator.com/stock/300201

Peer Group

Specialty Industrial Machinery · 809 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 76 · Top 25%
Fair Value upside −68% · Bottom 25%
Return on equity (TTM) 18% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 17% · Top 25%
Operating margin (TTM) 13% · Above median
Revenue growth 51% · Top 25%
Dividend yield (TTM) 0.2% · Bottom 25%
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/E (TTM) 58.1× · Pricier than 75% of peers
P/B 10.51× · Pricier than 75% of peers
P/S (TTM) 10.21× · Pricier than 75% of peers
P/FCF 6.3× · Pricier than median
EV/EBITDA 48.1× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 23
PAST 73 · sector 28
HEALTH 99 · sector 96
DIVIDEND 3 · sector 24

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €887.60 €186.93 -79%
1SIE 1SIE €273.20 €91.93 -66%
SMNS SMNS C$31.76 C$22.68 -29%
Eaton Corporation ETN $407.28 $171.92 -58%
Atlas Copco AB ATCOA kr 195.15 kr 112.59 -42%
Sandvik AB SAND kr 384.10 kr 193.01 -50%
Doosan Enerbility Co 034020 76,400 KRW 7,938 KRW -90%
Vestas Wind Systems A/S VWS kr 178.10 kr 124.54 -30%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥43.20 ¥22.68 -48%
NARI Technology Co 600406 ¥22.19 ¥18.71 -16%

Compare Xuzhou Handler Special Vehicle Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Xuzhou Handler Special Vehicle Co (300201) overvalued or undervalued?
As of Jul 9, 2026, our model estimates a fair value of ¥5.08 versus a price of ¥15.93, about −68% (overvalued).
What is the fair value of 300201?
Our model-based fair value for Xuzhou Handler Special Vehicle Co is ¥5.08 (as of Jul 9, 2026), built from audited fundamentals. The current price is ¥15.93.
What is the quality score of 300201?
Xuzhou Handler Special Vehicle Co has a Quality Score of 76/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Xuzhou Handler Special Vehicle Co (300201)?
Xuzhou Handler Special Vehicle Co reported trailing-twelve-month revenue of about 1.9B CNY (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 300201?
The net profit margin of Xuzhou Handler Special Vehicle Co is about 17.1%, meaning it keeps roughly 17.1% of revenue as net income. Based on the latest reported figures.
Does Xuzhou Handler Special Vehicle Co pay a dividend?
Xuzhou Handler Special Vehicle Co currently shows a dividend yield of about 0.16% relative to its recent price (as of Jul 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Xuzhou Handler Special Vehicle Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.