EN DE

Fulin Precision Co (300432) Fair Value & Analysis

Consumer Cyclical · CN · Market cap 40.5B CNY

FP Fulin Precision Co 300432 · SHE
Price¥16.03
Fair Value¥5.50
Upside-65.7%
Quality58/100
Watch Fulin Precision Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 3.2% net margin
Low debt · negative free cash flow
0.43% dividend yield
Trails peers (4/13)
Narrow moat 38/100
Evidence: Medium Range ¥4.13 – ¥6.88 Share as image

Fair value as of: Jul 9, 2026

From 14 valuation models · updated 32 days ago

Fair value updated Jul 9, 2026, revised from ¥6.21 to ¥5.50 (−11.4%) since Jun 24, 2026. Share price −16.2% over the past month.

A solid business, but screening 66% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥6.88). The favourable scenario is already priced in.
  • Solid but not exceptional quality (58/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥35.15 ¥5.63 Fair Value ¥5.50 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.

How to read this chart

60‑month range ¥5.63 – ¥35.15 · fair‑value band ¥4.13 – ¥6.88 · the ¥16.03 price screens above the ¥5.50 fair value. Dashed = 300-day average. As of Jul 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Fulin Precision Co (300432) currently trades at ¥16.03, while our model-based Fair Value estimate is ¥5.50, implying the stock looks roughly 65.7% overvalued today. The Quality Score stands at 58/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Fulin Precision Co generated revenue of 15.8B CNY at a net margin of 3.2%. Revenue grew 87.4% year over year. It earns a return on equity of 11.5%. Net debt stands at 65.1M CNY. Fundamentals as of Jul 9, 2026

Our scenario range runs from ¥4.13 (bear case) to ¥6.88 (bull case); at ¥16.03, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 44% below its 52-week high and 39% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at -66%, 300432 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥2.36 ¥2.58 ¥3.68 76
ROIC Compounder ¥6.24 ¥9.56 ¥11.71 72
Growth-Adj P/E ¥8.13 ¥11.62 ¥15.10 68
All 14 models by family
Earnings-Based
Graham-Dodd ¥1.70 ¥11.86 ¥16.64 54
Lynch FV ¥6.13 ¥8.75 ¥11.38 50
PEG = 1.0 ¥6.13 ¥8.75 ¥11.38 46
EPV ¥4.66 ¥5.35 ¥5.95 59
Multiples
P/E Multiple ¥4.13 ¥5.50 ¥6.88 63
P/S Multiple ¥3.19 ¥4.25 ¥5.31 58
P/B Multiple ¥3.19 ¥4.25 ¥5.31 55
EV/EBIT ¥7.03 ¥9.19 ¥11.35 53
EV/EBITDA ¥7.44 ¥9.73 ¥12.03 54
EV/Revenue ¥4.92 ¥6.79 ¥8.66 43
Asset-Based
NCAV (Graham) ¥1.37 ¥1.84 ¥2.75 50
Economic Profit
Residual Income ¥2.36 ¥2.58 ¥3.68 76
ROIC Compounder ¥6.24 ¥9.56 ¥11.71 72
Growth Earnings
Growth-Adj P/E ¥8.13 ¥11.62 ¥15.10 68

Widest divergence: Growth Earnings (¥11.62) versus Asset-Based (¥1.84). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 15.8B CNY
Revenue growth (YoY) +87.4%
Net margin 3.2%
Return on equity 11.5%
Free cash flow −230M CNY FY2025
P/E ratio 79.0
More key figures
Operating margin 5.4%
EPS (TTM) ¥0.3000
Dividend yield 0.4%
EPS growth (YoY) +63.8%
Net debt 65.1M CNY FY2024

Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 57 · Market factors (momentum, volatility) 45

Profitability 38
Margins and returns on capital today
Quality Growth 77
Are margins and returns improving?
Cashflow 36
Earnings quality: real cash, not paper profit
Fin. Strength 68
Balance sheet, leverage, solvency risk
Investment 57
Disciplined investing over empire-building
Low Volatility 51
Calm price path (market factor)
Momentum 41
Price trend over the last 3–12 months (market factor)
52W Momentum 46
Distance to the 52-week high (market factor)
Net Issuance 78
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Fulin Precision Co., Ltd. engages in the research and development, manufacture, and sale of automotive engine parts in China and internationally.

Full company description

Fulin Precision Co., Ltd. engages in the research and development, manufacture, and sale of automotive engine parts in China and internationally. It offers precision hydraulic components, including tappets, rocker arms, nozzles, tensioners, and cylinder direct injection high-pressure oil pump housings; electromagnetic drive precision parts comprising electric variable valve timing system (VVT), hydraulic HVVT, variable valve lift system, and oil pump solenoid valves; electronic main water pumps; and transmission solenoid valve series products. The company also provides electronic water pumps, electronic oil pumps, intelligent thermal management integrated modules and electronically controlled actuators; high-precision gear shaft and housing series products; and variable damping shock absorber and air suspension solenoid valve series products. In addition, it offers planetary electric joint modules and harmonic electric joint modules, integrate precision reducers, motors, angle sensors, and electronic controls, as well as lithium iron phosphate positive electrode material. The company was formerly known as Mianyang Fulin Precision Machining Co., Ltd. and changed its name to Fulin Precision Co., Ltd. in December 2020. Fulin Precision Co., Ltd. was founded in 1997 and is headquartered in Mianyang, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Fulin Precision Co reported revenue of ¥13.5B in FY2025 versus ¥2.7B in FY2021, a compound +50.1%/yr. Reported net income was ¥428M in FY2025, compounding +1.7%/yr from FY2021.

Growth Quality 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
13.5B CNY
Latest YoY
+59.2%
Avg. growth/yr (3Y)
+22.4%
Avg. growth/yr (5Y)
+48.9%
Avg. growth/yr (14Y)
+31.8%
Revenue +50.1%/yr
FY21 ¥2.7B
FY22 ¥7.3B
FY23 ¥5.8B
FY24 ¥8.5B
FY25 ¥13.5B
Net income +1.7%/yr
FY21 ¥399M
FY22 ¥645M
FY23 −¥543M
FY24 ¥397M
FY25 ¥428M

300432 screens 66% overvalued. Compare with Hyundai Mobis Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Fulin Precision Co Fair Value". https://www.fairvalue-calculator.com/stock/300432

Peer Group

Auto Parts · 642 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside −66% · Bottom 25%
Return on equity (TTM) 12% · Above median
Return on assets 4% · Above median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 5% · Below median
Revenue growth 87% · Top 25%
Dividend yield (TTM) 0.4% · Below median
Debt / equity 0.17× · Higher than median

Valuation Multiples vs Auto Parts median · lower = cheaper

P/E (TTM) 79.0× · Pricier than 75% of peers
P/B 8.63× · Pricier than 75% of peers
P/S (TTM) 2.56× · Pricier than 75% of peers
EV/EBITDA 30.4× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 17
FUTURE 100 · sector 23
PAST 46 · sector 26
HEALTH 92 · sector 95
DIVIDEND 9 · sector 30

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 482,000 KRW 678,420 KRW +41%
Magna International Inc MGAN 1,122 MXN 1,172 MXN +4%
Samvardhana Motherson International Limited MOTHERSON ₹144.17 ₹80.63 -44%
Bosch Limited BOSCHLTD ₹41,110 ₹14,004 -66%
Bharat Forge Limited BHARATFORG ₹2,117 ₹441.74 -79%
Uno Minda Limited UNOMINDA ₹1,158 ₹426.57 -63%
Schaeffler India Limited SCHAEFFLER ₹4,135 ₹1,412 -66%
Hankook Tire & Technology Co 161390 73,600 KRW 196,479 KRW +167%
MRF Limited MRF ₹131,025 ₹125,849 -4%
Sona BLW Precision Forgings Limited SONACOMS ₹792.00 ₹207.06 -74%

Compare Fulin Precision Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Fulin Precision Co (300432) overvalued or undervalued?
As of Jul 9, 2026, our model estimates a fair value of ¥5.50 versus a price of ¥16.03, about −66% (overvalued).
What is the fair value of 300432?
Our model-based fair value for Fulin Precision Co is ¥5.50 (as of Jul 9, 2026), built from audited fundamentals. The current price is ¥16.03.
What is the quality score of 300432?
Fulin Precision Co has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Fulin Precision Co (300432)?
Fulin Precision Co reported trailing-twelve-month revenue of about 15.8B CNY (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 300432?
The net profit margin of Fulin Precision Co is about 3.2%, meaning it keeps roughly 3.2% of revenue as net income. Based on the latest reported figures.
Does Fulin Precision Co pay a dividend?
Fulin Precision Co currently shows a dividend yield of about 0.43% relative to its recent price (as of Jul 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Fulin Precision Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.