EN DE

Shanghai Huaming Intelligent Terminal Equipment Co (300462) Fair Value & Analysis

Industrials · CN · Market cap 2.1B CNY

SH Shanghai Huaming Intelligent Terminal Equipment Co 300462 · SHE
Price¥11.87
Fair Value¥2.67
Upside-77.5%
Quality47/100
Watch Shanghai Huaming Intelligent Terminal Equipment Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -7.7% net margin
Low debt · generates free cash flow
Trails peers (4/11)
Narrow moat 7/100
Evidence: High Range ¥2.55 – ¥2.80 Share as image

Fair value as of: Jul 9, 2026

From 15 valuation models · updated 30 days ago

Fair value updated Jul 9, 2026, revised from ¥4.21 to ¥2.67 (−36.6%) since Jun 24, 2026. Share price +18.3% over the past month.

Below-average quality, and screening another 78% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥2.80). The favourable scenario is already priced in.
  • Solid but not exceptional quality (47/100) and above fair value, neither a clear bargain nor a standout compounder.
  • The models converge in a tight band (¥2.55 to ¥2.80), unusually little disagreement for a valuation.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥17.08 ¥5.58 Fair Value ¥2.67 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.

How to read this chart

60‑month range ¥5.58 – ¥17.08 · fair‑value band ¥2.55 – ¥2.80 · the ¥11.87 price screens above the ¥2.67 fair value. Dashed = 300-day average. As of Jul 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Shanghai Huaming Intelligent Terminal Equipment Co (300462) currently trades at ¥11.87, while our model-based Fair Value estimate is ¥2.67, implying the stock looks roughly 77.5% overvalued today. We read business quality at 47/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Shanghai Huaming Intelligent Terminal Equipment Co generated revenue of 717M CNY at a net margin of -7.7%. Revenue grew 23.4% year over year. It earns a return on equity of -4.2%. The balance sheet holds a net cash position of 394M CNY. Fundamentals as of Jul 9, 2026

Our scenario range runs from ¥2.55 (bear case) to ¥2.80 (bull case); at ¥11.87, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 20% below its 52-week high and 25% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -78%, 300462 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥4.81 ¥7.32 ¥11.08 80
Rev-Margin DCF ¥3.18 ¥3.63 ¥4.25 74
ROIC Compounder ¥2.26 ¥2.28 ¥2.30 72
All 15 models by family
DCF Models
FCF DCF ¥4.88 ¥7.17 ¥12.35 38
5Y Revenue Exit ¥3.18 ¥3.61 ¥4.11 39
5Y EBITDA Exit ¥3.98 ¥5.37 ¥7.14 41
10Y Revenue Exit ¥3.72 ¥4.35 ¥5.23 36
10Y EBITDA Exit ¥4.26 ¥5.66 ¥7.88 37
Earnings-Based
EPV ¥2.26 ¥2.28 ¥2.30 59
Dividend Discount
Gordon GGM ¥0.0600 ¥0.1300 ¥0.1900 70
DDM Multi-Stage ¥0.0600 ¥0.1100 ¥0.1300 61
Multiples
EV/EBIT ¥2.53 ¥2.66 ¥2.79 53
EV/EBITDA ¥3.66 ¥4.16 ¥4.67 54
EV/Revenue ¥2.40 ¥2.51 ¥2.63 43
Asset-Based
NCAV (Graham) ¥3.87 ¥5.18 ¥7.74 50
Growth DCF
Growth DCF ¥4.81 ¥7.32 ¥11.08 80
Rev-Margin DCF ¥3.18 ¥3.63 ¥4.25 74
Economic Profit
ROIC Compounder ¥2.26 ¥2.28 ¥2.30 72

Widest divergence: DCF Models (¥5.37) versus Dividend Discount (¥0.1100). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 717M CNY
Revenue growth (YoY) +23.4%
Net margin -7.7%
Return on equity -4.2%
Free cash flow 37.3M CNY FY2025
Operating margin -7.7%
More key figures
EPS (TTM) ¥-0.3000
EPS growth (YoY) -92.0%
Net cash 394M CNY FY2024

Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 52 · Market factors (momentum, volatility) 42

Profitability 10
Margins and returns on capital today
Quality Growth 55
Are margins and returns improving?
Cashflow 31
Earnings quality: real cash, not paper profit
Fin. Strength 74
Balance sheet, leverage, solvency risk
Investment 85
Disciplined investing over empire-building
Low Volatility 59
Calm price path (market factor)
Momentum 34
Price trend over the last 3–12 months (market factor)
52W Momentum 37
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Shanghai Huaming Intelligent Terminal Equipment Co., Ltd. engages in the research and development, manufacture, and sale of automatic ticket vending and checking system terminal equipment to rail transit and bus rapid transit (BRT), large public venues, tourist attractions, intelligent buildings, and other fields in China and internationally.

Full company description

Shanghai Huaming Intelligent Terminal Equipment Co., Ltd. engages in the research and development, manufacture, and sale of automatic ticket vending and checking system terminal equipment to rail transit and bus rapid transit (BRT), large public venues, tourist attractions, intelligent buildings, and other fields in China and internationally. The company also engages in the road traffic electronic toll collection system and thermal management system equipment business. In addition, it offers various products, including automatic ticket vending and checking machines, automatic ticket gate machines, self-service inquiry machines, automatic ticket replenishment machines, box office ticket machines, automatic recharge machines, and encoding and sorting machines. Further, the company provides system integration, equipment supply, and technical services for venue and scenic spot ticketing and access control systems. Additionally, it offers modules of automatic ticket vending and checking system equipment, including blocking modules, thin ticket issuance modules, recycling modules, token (chip) type ticket issuance modules, recycling modules, coin processing, circulation change modules, and other components. The company was founded in 2001 and is headquartered in Shanghai, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Shanghai Huaming Intelligent Terminal Equipment Co reported revenue of ¥690M in FY2025 versus ¥594M in FY2021, a compound +3.8%/yr. Reported net income was −¥41.8M in FY2025.

Growth Quality 24/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
690M CNY
Latest YoY
+10.2%
Avg. growth/yr (3Y)
+3.4%
Avg. growth/yr (5Y)
−11.2%
Avg. growth/yr (14Y)
+11.0%
Revenue +3.8%/yr
FY21 ¥594M
FY22 ¥624M
FY23 ¥601M
FY24 ¥626M
FY25 ¥690M
Net income
FY21 −¥190M
FY22 ¥60.8M
FY23 −¥5.8M
FY24 −¥10.7M
FY25 −¥41.8M

300462 screens 78% overvalued. Compare with GE Vernova Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Shanghai Huaming Intelligent Terminal Equipment Co Fair Value". https://www.fairvalue-calculator.com/stock/300462

Peer Group

Specialty Industrial Machinery · 810 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Below median
Fair Value upside −78% · Bottom 25%
Return on assets -2% · Bottom 25%
Net margin (TTM) -8% · Bottom 25%
Operating margin (TTM) -8% · Bottom 25%
Revenue growth 23% · Top 25%
Debt / equity 0.04× · Lower than median

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/B 0.22× · Cheaper than 75% of peers
P/S (TTM) 0.43× · Cheaper than 75% of peers
P/FCF 8.2× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 23
PAST 0 · sector 28
HEALTH 98 · sector 96
DIVIDEND 0 · sector 24

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €887.60 €186.93 -79%
1SIE 1SIE €273.20 €91.93 -66%
SMNS SMNS C$31.76 C$22.68 -29%
Eaton Corporation ETN $407.28 $171.92 -58%
Atlas Copco AB ATCOA kr 195.15 kr 112.59 -42%
Sandvik AB SAND kr 384.10 kr 193.01 -50%
Doosan Enerbility Co 034020 76,400 KRW 7,938 KRW -90%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥43.20 ¥22.68 -48%
Vestas Wind Systems A/S VWS kr 178.10 kr 124.54 -30%
NARI Technology Co 600406 ¥22.19 ¥18.71 -16%

Compare Shanghai Huaming Intelligent Terminal Equipment Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Shanghai Huaming Intelligent Terminal Equipment Co (300462) overvalued or undervalued?
As of Jul 9, 2026, our model estimates a fair value of ¥2.67 versus a price of ¥11.87, about −78% (overvalued).
What is the fair value of 300462?
Our model-based fair value for Shanghai Huaming Intelligent Terminal Equipment Co is ¥2.67 (as of Jul 9, 2026), built from audited fundamentals. The current price is ¥11.87.
What is the quality score of 300462?
Shanghai Huaming Intelligent Terminal Equipment Co has a Quality Score of 47/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Shanghai Huaming Intelligent Terminal Equipment Co (300462)?
Shanghai Huaming Intelligent Terminal Equipment Co reported trailing-twelve-month revenue of about 717M CNY (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 300462?
The net profit margin of Shanghai Huaming Intelligent Terminal Equipment Co is about -7.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Shanghai Huaming Intelligent Terminal Equipment Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.