Fuxin Dare Automotive Parts Co (300473) Fair Value & Analysis

Consumer Cyclical · CN · Market cap 5.1B CNY

Below-average quality, and screening another 24% overvalued on our models.

What matters now

• The price sits above even our optimistic bull case (¥21.27). The favourable scenario is already priced in.
• Solid but not exceptional quality (45/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.

How to read this chart

60‑month range ¥11.78 – ¥38.30 · fair‑value band ¥12.76 – ¥21.27 · the ¥22.32 price screens above the ¥17.01 fair value. Dashed = 300-day average. As of Jul 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Fuxin Dare Automotive Parts Co (300473) currently trades at ¥22.32, while our model-based Fair Value estimate is ¥17.01, implying the stock looks roughly 23.8% overvalued today. The Quality Score stands at 45/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Fuxin Dare Automotive Parts Co generated revenue of 5.4B CNY at a net margin of 3.2%. Revenue declined 1.9% year over year. It earns a return on equity of 9.9%. Net debt stands at 158M CNY. Fundamentals as of Jul 9, 2026

Our scenario range runs from ¥12.76 (bear case) to ¥21.27 (bull case); at ¥22.32, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 43% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at -24%, 300473 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Widest divergence: DCF Models (¥30.00) versus Dividend Discount (¥4.20). Highest evidence: Growth DCF (80).

Key figures & financial health

Quality Score breakdown

About the company

Fuxin Dare Automotive Parts Co., Ltd., together with its subsidiaries, engages in the research, development, manufacture, and sale of automotive parts systems in China and internationally. It operates through Pumps and Electronics Products; and Noise Reduction, Thermal Insulation and Lightweight Products segments.

Full company description

Fuxin Dare Automotive Parts Co., Ltd., together with its subsidiaries, engages in the research, development, manufacture, and sale of automotive parts systems in China and internationally. It operates through Pumps and Electronics Products; and Noise Reduction, Thermal Insulation and Lightweight Products segments. The company offers noise reduction (NHV), thermal, and lightweight products comprising interior solutions consisting of air ducts, dash inner, roof reinforcements, I/P lower panels, door water shields, and rear shelves; exterior solutions, including underbody panels, NVH tunnels, tank insulators and brackets, brake shields, and retaining straps; powertrain solutions, such as engine top covers, battery and dash insulation, thermal shield turbochargers, sound insulation hoods, close to engine encapsulation, and encapsulation refrigerating compressors; and new energy vehicles solutions, which include motor encapsulation, insulation main floor, encapsulation of electric refrigerating compressors, and battery cover foils and shields. It also provides electric pumps and motors, and mechanical pumps, such as hydraulic steering and electro-hydraulic steering pumps, hydraulic retarders, electronic oil and electronic duplex pumps, brushless DC motors, and clutch shift motors for use in automotive steering, transmission, and braking systems; electronic control and automotive electronic products consisting of actuator motors, seat, body, electro-hydraulic steering pumps, and transmission electronic pump controllers, as well as body electronics; commercial vehicle auxiliary braking products; and new energy reserve products, such as solid-state batteries, membrane electrodes, and hydrogen dispensers. In addition, the company engages in business management; and real estate leasing and management activities. Fuxin Dare Automotive Parts Co., Ltd. was founded in 2004 and is based in Fuxin, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Fuxin Dare Automotive Parts Co reported revenue of ¥5.4B in FY2025 versus ¥3.7B in FY2021, a compound +10.4%/yr. Reported net income was ¥157M in FY2025, compounding +60.7%/yr from FY2021.

300473 screens 24% overvalued. Compare with Hyundai Mobis Co →

Peer Group

Auto Parts · 642 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Valuation Multiples vs Auto Parts median · lower = cheaper

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

Frequently asked questions

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.