EN DE

Haibo Heavy Engineering Science and Technology Co (300517) Fair Value & Analysis

Industrials · CN · Market cap 2.0B CNY

HH Haibo Heavy Engineering Science and Technology Co 300517 · SHE
Price¥10.09
Fair Value¥1.04
Upside-89.7%
Quality62/100
Watch Haibo Heavy Engineering Science and Technology Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 2.5% net margin
Low debt · generates free cash flow
1.01% dividend yield
Trails peers (3/14)
Narrow moat 27/100
Evidence: High Range ¥0.9600 – ¥1.16 Share as image

Fair value as of: Jul 9, 2026

From 23 valuation models · updated 32 days ago

Share price +1.7% over the past month.

A solid business, but screening 90% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥1.16). The favourable scenario is already priced in.
  • Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥19.25 ¥5.82 Fair Value ¥1.04 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.

How to read this chart

60‑month range ¥5.82 – ¥19.25 · fair‑value band ¥0.9600 – ¥1.16 · the ¥10.09 price screens above the ¥1.04 fair value. Dashed = 300-day average. As of Jul 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Haibo Heavy Engineering Science and Technology Co (300517) currently trades at ¥10.09, while our model-based Fair Value estimate is ¥1.04, implying the stock looks roughly 89.7% overvalued today. The Quality Score stands at 62/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Haibo Heavy Engineering Science and Technology Co generated revenue of 184M CNY at a net margin of 2.5%. Revenue declined 57.4% year over year. It earns a return on equity of 0.4%. Net debt stands at 69.6M CNY. Fundamentals as of Jul 9, 2026

Our scenario range runs from ¥0.9600 (bear case) to ¥1.16 (bull case); at ¥10.09, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 28% below its 52-week high and 5% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at -90%, 300517 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (¥0.0700 to ¥11.21). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ¥8.82 ¥11.21 ¥14.91 80
Residual Income ¥3.35 ¥3.04 ¥1.85 76
ROIC Compounder ¥0.2600 ¥0.2600 ¥0.2600 72
All 23 models by family
DCF Models
FCF DCF ¥8.55 ¥11.07 ¥15.30 38
Owner Earnings ¥1.27 ¥1.59 ¥2.12 31
5Y Revenue Exit ¥3.91 ¥4.17 ¥4.53 39
5Y EBITDA Exit ¥4.48 ¥5.16 ¥6.07 41
5Y P/E Exit ¥3.95 ¥4.25 ¥4.63 38
10Y Revenue Exit ¥5.92 ¥6.29 ¥6.57 36
10Y EBITDA Exit ¥6.24 ¥6.85 ¥7.39 37
10Y P/E Exit ¥5.94 ¥6.33 ¥6.62 35
Earnings-Based
Graham-Dodd ¥0.0600 ¥0.0700 ¥0.0800 54
EPV ¥0.2600 ¥0.2600 ¥0.2600 59
Dividend Discount
Gordon GGM ¥0.9000 ¥0.9700 ¥1.08 70
DDM Multi-Stage ¥0.9000 ¥1.07 ¥1.29 61
Multiples
P/E Multiple ¥0.1400 ¥0.1900 ¥0.2300 63
P/S Multiple ¥0.1100 ¥0.1500 ¥0.1900 58
P/B Multiple ¥0.1100 ¥0.1500 ¥0.1900 55
EV/EBIT ¥0.3100 ¥0.3300 ¥0.3500 53
EV/EBITDA ¥1.48 ¥1.89 ¥2.30 54
EV/Revenue ¥0.2900 ¥0.3100 ¥0.3300 43
Asset-Based
NCAV (Graham) ¥2.66 ¥3.56 ¥5.32 50
Growth DCF
Growth DCF ¥8.82 ¥11.21 ¥14.91 80
Economic Profit
Residual Income ¥3.35 ¥3.04 ¥1.85 76
ROIC Compounder ¥0.2600 ¥0.2600 ¥0.2600 72
Growth Earnings
Growth-Adj P/E ¥0.1000 ¥0.1400 ¥0.1800 68

Widest divergence: Growth DCF (¥11.21) versus Earnings-Based (¥0.0700). Highest evidence: Growth DCF (80).

Notify me when 300517 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 184M CNY
Revenue growth (YoY) -57.4%
Net margin 2.5%
Return on equity 0.4%
Free cash flow 205M CNY FY2025
P/E ratio 495.0
More key figures
Operating margin 11.9%
EPS (TTM) ¥0.0200
Dividend yield 1.0%
EPS growth (YoY) +467%
Net debt 69.6M CNY FY2023

Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 63 · Market factors (momentum, volatility) 33

Profitability 11
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 68
Balance sheet, leverage, solvency risk
Investment 98
Disciplined investing over empire-building
Low Volatility 60
Calm price path (market factor)
Momentum 23
Price trend over the last 3–12 months (market factor)
52W Momentum 18
Distance to the 52-week high (market factor)
Net Issuance 79
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Haibo Heavy Engineering Science and Technology Co., Ltd. designs, manufactures, and installs bridge steel structures in China. The company offers bridge steel structure process design, steel beam production, segment transportation, bridge installation, bridge steel structure maintenance, and other services.

Full company description

Haibo Heavy Engineering Science and Technology Co., Ltd. designs, manufactures, and installs bridge steel structures in China. The company offers bridge steel structure process design, steel beam production, segment transportation, bridge installation, bridge steel structure maintenance, and other services. It also constructs complex bridge types, such as steel channel beams, steel box beams, steel cap beams, steel trusses, and box arches, as well as steel box beams and concrete composite beams, including assembled I-beams. Haibo Heavy Engineering Science and Technology Co., Ltd. was founded in 1994 and is based in Wuhan, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Haibo Heavy Engineering Science and Technology Co reported revenue of ¥234M in FY2025 versus ¥1.1B in FY2021, a compound −32.4%/yr. Reported net income was ¥1.8M in FY2025, compounding −62.6%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
234M CNY
Latest YoY
−44.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−28.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−22.9%
Avg. growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.9%
Revenue −32.4%/yr
FY21 ¥1.1B
FY22 ¥637M
FY23 ¥415M
FY24 ¥420M
FY25 ¥234M
Net income −62.6%/yr
FY21 ¥91.1M
FY22 ¥52.0M
FY23 ¥6.0M
FY24 ¥23.0M
FY25 ¥1.8M

300517 screens 90% overvalued. Compare with Larsen & Toubro Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Haibo Heavy Engineering Science and Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/300517

Peer Group

Engineering & Construction · 839 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Top 25%
Fair Value upside −90% · Bottom 25%
Return on equity (TTM) 0% · Below median
Return on assets 1% · Below median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 12% · Top 25%
Revenue growth -57% · Bottom 25%
Dividend yield (TTM) 1.0% · Below median
Debt / equity 0.13× · Higher than median

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 495.0× · Pricier than 75% of peers
P/B 1.86× · Pricier than median
P/S (TTM) 10.78× · Pricier than 75% of peers
P/FCF 1.4× · Cheaper than median
EV/EBITDA 55.2× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 16
FUTURE 0 · sector 17
PAST 2 · sector 26
HEALTH 93 · sector 94
DIVIDEND 20 · sector 33

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹96.32 ₹48.22 -50%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare Haibo Heavy Engineering Science and Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Haibo Heavy Engineering Science and Technology Co (300517) overvalued or undervalued?
As of Jul 9, 2026, our model estimates a fair value of ¥1.04 versus a price of ¥10.09, about −90% (overvalued).
What is the fair value of 300517?
Our model-based fair value for Haibo Heavy Engineering Science and Technology Co is ¥1.04 (as of Jul 9, 2026), built from audited fundamentals. The current price is ¥10.09.
What is the quality score of 300517?
Haibo Heavy Engineering Science and Technology Co has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Haibo Heavy Engineering Science and Technology Co (300517)?
Haibo Heavy Engineering Science and Technology Co reported trailing-twelve-month revenue of about 184M CNY (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 300517?
The net profit margin of Haibo Heavy Engineering Science and Technology Co is about 2.5%, meaning it keeps roughly 2.5% of revenue as net income. Based on the latest reported figures.
Does Haibo Heavy Engineering Science and Technology Co pay a dividend?
Haibo Heavy Engineering Science and Technology Co currently shows a dividend yield of about 1.01% relative to its recent price (as of Jul 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Haibo Heavy Engineering Science and Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.