Shinry Technologies Co Ltd Class A (300745) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Shinry Technologies Co Ltd Class A stock ¥31.89, price ¥19.93, upside +60.0%, quality 39 out of 100. Rating: strongly undervalued. Calculated from audited financials with 10 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 3, 2026.
How to read this chart
60‑month range ¥12.81 – ¥87.79 · fair‑value band ¥20.78 – ¥50.24 · the ¥19.93 price screens below the ¥31.89 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 3, 2026.
Follow Shinry Technologies Co Ltd Class A in your weekly email
Every Wednesday you see whether Shinry Technologies Co Ltd Class A is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Shinry Technologies Co., Ltd. develops, produces and sells on-board power integration products worldwide.
Show moreShow less
It offers DC/DC converters, on-board chargers, CDU (conversion and distribution unit); DC/DC for FCEV (fuel cell electric vehicles); and power and energy solutions, including supercharging module, power conversion system, robot power supply, and low altitude aircraft power supply for fuel cell passenger cars, buses, special vehicles (medium trucks, heavy trucks, etc.) and fuel cell locomotives.
The company also provides DCF products to hydrogen energy and fuel cell vehicles, high-power charging products, etc. In addition, it offers technical development and support services, including services network and life cycle management services.
Shinry Technologies Co., Ltd. was founded in 2005 and is headquartered in Shenzhen, China.
Stock analysis
Shinry Technologies Co Ltd Class A (300745) currently trades at ¥19.93, while our model-based Fair Value estimate is ¥31.89, implying the stock looks roughly 38% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of ¥27.43 per share, and 5 of the 10 models we run sit above the ¥19.93 price.
Bear case: the Asset-Based group reads lowest at ¥6.60, and 5 of the 10 models stay below the price. Data coverage for this calculation is low.
Scenario range: ¥20.78 (bear) to ¥50.24 (bull), the price of ¥19.93 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 39/100 (below-average quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Shinry Technologies Co Ltd Class A reported revenue of 2.7B CNY in FY2025 versus 935M CNY in FY2021, a compound +30.0%/yr. Reported net income was −120M CNY in FY2025.
Key figures
Market cap 3.3B CNY (≈ $501M) Small · P/S ratio 1.14 · EPS (TTM) ¥−0.3700 · Dividend yield 0.2% · Net margin −1.0% · Return on equity −1.4% · Return on assets (EBIT) −2.2% (5-year average) · Operating margin −5.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 19 out of 100 (medium confidence).
What moves the price
The share trades about 64% below its 52-week high and 5% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −23% fair-value upside, at 60%, 300745 screens cheaper than that median.
Fair Value models
Bear¥20.78Fair Value ¥31.89Bull¥50.24
Price ¥19.93 · Upside +60.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF¥18.94¥25.67¥45.5378
5Y EBITDA Exit¥9.73¥11.78¥15.6977
Growth DCF¥17.95¥26.91¥43.1177
All 10 models by family
DCF Models
FCF DCF¥18.94¥25.67¥45.5378
5Y Revenue Exit¥16.21¥24.87¥42.9271
5Y EBITDA Exit¥9.73¥11.78¥15.6977
10Y Revenue Exit¥16.81¥30.82¥39.1867
10Y EBITDA Exit¥12.99¥18.47¥26.1068
Multiples
EV/EBITDA¥5.77¥6.32¥6.8867
EV/Revenue¥14.68¥19.21¥23.7554
Asset-Based
NCAV (Graham)¥4.36¥6.60¥8.2555
Growth DCF
Growth DCF¥17.95¥26.91¥43.1177
Rev-Margin DCF¥16.72¥27.95¥49.8670
The fair value above starts from this blend and is adjusted for a cyclical trough year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+19.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+20.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+49.8%
Start year 2020 (pandemic). Over 10 years: +22.7% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+34.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−97.3% (2020) → −2.9% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+5.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain.
After inflation (China: IMF forecast 1.7% a year to 2030, 1.4% from 2016 to 2025) that is about +3.7% a year for the price.
Compare Shinry Technologies Co Ltd Class A with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 656 stocks
Beats the industry median on 3/11 measures
Overall it trails its industry peers.
Valuation
Quality Score39 · Bottom 25%
Fair Value upside+60.0% · Top 25%
Profitability
Return on assets−2.7% · Bottom 25%
Net margin (12 months)−1.0% · Bottom 25%
Operating margin (12 months)−5.8% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)35.1% · Top 25%
Dividend yield (12 months)0.2% · Bottom 25%
Balance sheet
Debt / equity0.02× · Below median
Valuation Multiplesvs Auto Parts median · lower = cheaper
P/B1.53× · Pricier than median
P/S (12 months)1.10× · Pricier than median
Price / free cash flow (fiscal year)17.0× · Pricier than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Shinry Technologies Co Ltd Class A Fair Value". https://www.fairvalue-calculator.com/stock/300745
Frequently asked questions
Is Shinry Technologies Co Ltd Class A (300745) overvalued or undervalued?
As of Nov 3, 2026, our model estimates a fair value of ¥31.89 versus a price of ¥19.93, about +60% upside (undervalued).
What is the fair value of 300745?
Our model-based fair value for Shinry Technologies Co Ltd Class A is ¥31.89 (as of Nov 3, 2026), built from audited fundamentals. The current price: ¥19.93.
What is the quality score of 300745?
Shinry Technologies Co Ltd Class A has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Shinry Technologies Co Ltd Class A (300745)?
Our model-based price target is the fair value of ¥31.89 (as of Nov 3, 2026) from 10 valuation models. Cautious scenario ¥20.78, optimistic scenario ¥50.24. It is a calculation from audited fundamentals, not an analyst target.
What is the Shinry Technologies Co Ltd Class A stock forecast for 2026?
Our models put fair value at ¥31.89, about +60% upside versus a price of ¥19.93 (undervalued). Cautious scenario ¥20.78, optimistic scenario ¥50.24. The calculation is refreshed regularly with new filings.
What is the revenue of Shinry Technologies Co Ltd Class A (300745)?
Shinry Technologies Co Ltd Class A reported trailing-twelve-month revenue of about 3.0B CNY (latest available figure, as of Nov 3, 2026).
Does Shinry Technologies Co Ltd Class A pay a dividend?
Shinry Technologies Co Ltd Class A currently shows a dividend yield of 0.17% relative to its recent price (as of Nov 3, 2026).
How much is the dividend of Shinry Technologies Co Ltd Class A (300745)?
Shinry Technologies Co Ltd Class A has a dividend yield of 0.2%.
What growth is priced into Shinry Technologies Co Ltd Class A (300745)?
For today's price to be fair in a discounted-cash-flow model, Shinry Technologies Co Ltd Class A would have to grow free cash flow by +5.4 % per year for five years (discount rate 11.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +49.8 % per year. Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain. As of Nov 3, 2026.
What discount rate (WACC) does the fair value of 300745 use?
Our models discount Shinry Technologies Co Ltd Class A at 11.7 %: a base by market capitalisation (small), damped by beta 0.92, country premium for China. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Shinry Technologies Co Ltd Class A that is +5.4 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.7 %) and the same formula as our fair value.
How much growth has Shinry Technologies Co Ltd Class A (300745) delivered so far?
Over the past 5 years revenue at Shinry Technologies Co Ltd Class A grew +49.8 % a year. The price currently implies free-cash-flow growth of +5.4 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Shinry Technologies Co Ltd Class A (300745) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into Shinry Technologies Co Ltd Class A (+5.4 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Shinry Technologies Co Ltd Class A (300745)?
The free-cash-flow yield on the price is 5.87 % in the last fiscal year (free cash flow was negative over the last twelve months): that much free cash flow Shinry Technologies Co Ltd Class A produces per unit of market value. When it exceeds the discount rate of our models (11.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Shinry Technologies Co Ltd Class A (300745)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Shinry Technologies Co Ltd Class A it is ¥31.89 per share (as of Nov 3, 2026), against a price of ¥19.93. It is the blended result of 10 valuation models in 4 families (DCF Models, Multiples, Asset-Based, Growth DCF).
Is Shinry Technologies Co Ltd Class A stock overvalued or undervalued in 2026?
As of Nov 3, 2026, 300745 trades below its calculated fair value: price ¥19.93, fair value ¥31.89, a gap of about +60% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 300745?
No. The price is what the market pays today (¥19.93); the fair value is what the company's own numbers justify (¥31.89). For Shinry Technologies Co Ltd Class A the two are ¥11.96 per share apart. That gap is exactly why we show both numbers side by side.
How much is Shinry Technologies Co Ltd Class A worth?
The market values Shinry Technologies Co Ltd Class A at about 3.3B CNY (market capitalisation, as of Nov 3, 2026). Per share that is ¥19.93; our models calculate a fair value of ¥31.89 per share.
What do the bullish and bearish scenarios say about 300745?
Our models span a range for Shinry Technologies Co Ltd Class A: cautious scenario ¥20.78, base ¥31.89, optimistic ¥50.24 per share (as of Nov 3, 2026, price ¥19.93). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Shinry Technologies Co Ltd Class A (300745)?
Balance-sheet figures for Shinry Technologies Co Ltd Class A (as of Nov 3, 2026): return on equity −1.4%, debt of 0.02 per unit of equity. They feed the Quality Score of 39/100, which measures business quality independently of the share price.
How far is 300745 from its 52-week high?
Shinry Technologies Co Ltd Class A trades at ¥19.93, about 64% below its 52-week high of ¥56.01 and 5% above the low of ¥18.90 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of ¥31.89 is for.
Which stocks are comparable to Shinry Technologies Co Ltd Class A?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Shinry Technologies Co Ltd Class A stock attractive at the current price?
The data as of Nov 3, 2026: price ¥19.93, calculated fair value ¥31.89 (+60%), Quality Score 39/100, from 10 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 300745 calculated?
We run Shinry Technologies Co Ltd Class A through 10 models from 4 families: DCF Models, Multiples, Asset-Based, Growth DCF. Every model gets the same audited fundamentals; the fair value of ¥31.89 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Shinry Technologies Co Ltd Class A currently trades 38% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Shinry Technologies Co Ltd Class A (300745)?
The closing price on Nov 6, 2026 was ¥19.93. Our model-based fair value is ¥31.89, about +60% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Shinry Technologies Co Ltd Class A right now?
The large discount to fair value meets weak quality (39/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (¥20.78). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (¥20.78 to ¥50.24) leaves room in how you read the outcome.
Key figures of Shinry Technologies Co Ltd Class A
How large is the market capitalisation of Shinry Technologies Co Ltd Class A (300745)?
The market capitalisation of Shinry Technologies Co Ltd Class A is 3.3B CNY (≈ $501M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Shinry Technologies Co Ltd Class A (300745)?
The price-to-sales ratio of Shinry Technologies Co Ltd Class A is 1.14 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Shinry Technologies Co Ltd Class A (300745)?
Earnings per share at Shinry Technologies Co Ltd Class A are ¥−0.3700. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Shinry Technologies Co Ltd Class A (300745)?
The dividend yield of Shinry Technologies Co Ltd Class A is 0.2%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Shinry Technologies Co Ltd Class A (300745)?
The net margin of Shinry Technologies Co Ltd Class A is −1.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Shinry Technologies Co Ltd Class A (300745)?
The return on equity (ROE) of Shinry Technologies Co Ltd Class A is −1.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Shinry Technologies Co Ltd Class A (300745)?
On an EBIT basis the return on assets of Shinry Technologies Co Ltd Class A is −2.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Shinry Technologies Co Ltd Class A (300745)?
The operating margin of Shinry Technologies Co Ltd Class A is −5.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Shinry Technologies Co Ltd Class A (300745)?
Revenue at Shinry Technologies Co Ltd Class A is growing +35.1% versus a year earlier (3y avg +20.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Shinry Technologies Co Ltd Class A (300745)?
Earnings per share at Shinry Technologies Co Ltd Class A are growing +367% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Shinry Technologies Co Ltd Class A (300745) hold?
Shinry Technologies Co Ltd Class A holds more cash than debt, 691M CNY net (fiscal year 2024). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Shinry Technologies Co Ltd Class A in the live analysis
One click puts Shinry Technologies Co Ltd Class A on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 3, 2026