Zhejiang Windey Co Ltd (300772) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Zhejiang Windey Co Ltd stock ¥11.80, price ¥9.37, upside +25.9%, quality 22 out of 100. Rating: undervalued. Calculated from audited financials with 14 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
60‑month range ¥7.05 – ¥35.97 · fair‑value band ¥9.59 – ¥14.75 · the ¥9.37 price screens below the ¥11.80 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 5, 2026.
Follow Zhejiang Windey Co in your weekly email
Every Wednesday you see whether Zhejiang Windey Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Windey Energy Technology Group Co., Ltd. researches, develops, manufactures, and sells wind turbines in China. It also invests in and operates new energy power station projects, as well as provides smart services.
Show moreShow less
In addition, the company offers new energy EPC general contracting services, grid-connected products and services, and new energy digital products. Windey Energy Technology Group Co., Ltd. was incorporated in 2001 and is headquartered in Hangzhou, China.
Stock analysis
Zhejiang Windey Co Ltd (300772) currently trades at ¥9.37, while our model-based Fair Value estimate is ¥11.80, implying the stock looks roughly 21% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ¥14.08 per share, and 7 of the 13 models we run sit above the ¥9.37 price.
Bear case: the Asset-Based group reads lowest at ¥6.59, and 6 of the 13 models stay below the price. Data coverage for this calculation is low.
Scenario range: ¥9.59 (bear) to ¥14.75 (bull), the price of ¥9.37 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 22/100 (below-average quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Zhejiang Windey Co Ltd reported revenue of 29.4B CNY in FY2025 versus 16.2B CNY in FY2021, a compound +16.1%/yr. Reported net income was 340M CNY in FY2025, compounding −12.7%/yr from FY2021.
Key figures
Market cap 7.2B CNY (≈ $1.1B) Small · P/S ratio 0.22 · EPS (TTM) ¥−0.2500 · Dividend yield 0.6% · Net margin −0.5% · Return on equity −2.0% · Return on assets (EBIT) 1.5% (5-year average) · Operating margin 1.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 25 out of 100 (medium confidence).
What moves the price
The share trades about 56% below its 52-week high and 10% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −46% fair-value upside, at 26%, 300772 screens cheaper than that median.
Fair Value models
Bear¥9.59Fair Value ¥11.80Bull¥14.75
Price ¥9.37 · Upside +25.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Residual Income¥7.37¥7.19¥7.4276
EPV¥9.07¥9.38¥9.6574
ROIC Compounder¥9.07¥9.38¥9.6572
All 14 models by family
Earnings-Based
Graham-Dodd¥2.94¥20.49¥28.7563
Lynch FV¥7.72¥11.03¥14.3361
PEG = 1.0¥7.72¥11.03¥14.3357
EPV¥9.07¥9.38¥9.6574
Dividend Discount
Gordon GGM¥0.4900¥0.9100¥1.2967
DDM Multi-Stage¥0.4900¥0.8100¥0.970067
Multiples
P/E Multiple¥6.80¥9.07¥11.3463
P/S Multiple¥5.51¥7.34¥9.1858
P/B Multiple¥33.19¥44.26¥55.3255
EV/EBITDAn/an/a¥0.250062
Asset-Based
NCAV (Graham)¥4.92¥6.59¥9.8354
Economic Profit
Residual Income¥7.37¥7.19¥7.4276
ROIC Compounder¥9.07¥9.38¥9.6572
Growth Earnings
Growth-Adj P/E¥9.86¥14.08¥18.3167
The fair value above starts from this blend and is adjusted for dilution from new shares.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+32.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+19.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+20.7%
Start year 2020 (pandemic). Over 10 years: +22.4% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+26.6%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+4.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+4.0%
Dividend (yield on the price)0.6%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.4.0% vs 4.1%, steady
Profit margin 2019 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.2% → 1%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Industrial Machinery · 814 stocks
Beats the industry median on 4/10 measures
A mixed picture versus its industry peers.
Valuation
Quality Score22 · Bottom 25%
Fair Value upside+25.9% · Top 25%
Profitability
Return on assets0.6% · Bottom 25%
Net margin (12 months)−0.5% · Bottom 25%
Operating margin (12 months)1.2% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)7.3% · Above median
Dividend yield (12 months)0.6% · Below median
Balance sheet
Debt / equity0.47× · Highest 25%
Valuation Multiplesvs Specialty Industrial Machinery median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Zhejiang Windey Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/300772
Frequently asked questions
Is Zhejiang Windey Co Ltd (300772) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of ¥11.80 versus a price of ¥9.37, about +26% upside (undervalued).
What is the fair value of 300772?
Our model-based fair value for Zhejiang Windey Co Ltd is ¥11.80 (as of Nov 5, 2026), built from audited fundamentals. The current price: ¥9.37.
What is the quality score of 300772?
Zhejiang Windey Co Ltd has a Quality Score of 22/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Zhejiang Windey Co Ltd (300772)?
Our model-based price target is the fair value of ¥11.80 (as of Nov 5, 2026) from 14 valuation models. Cautious scenario ¥9.59, optimistic scenario ¥14.75. It is a calculation from audited fundamentals, not an analyst target.
What is the Zhejiang Windey Co Ltd stock forecast for 2026?
Our models put fair value at ¥11.80, about +26% upside versus a price of ¥9.37 (undervalued). Cautious scenario ¥9.59, optimistic scenario ¥14.75. The calculation is refreshed regularly with new filings.
What is the revenue of Zhejiang Windey Co Ltd (300772)?
Zhejiang Windey Co Ltd reported trailing-twelve-month revenue of about 32.9B CNY (latest available figure, as of Nov 5, 2026).
Does Zhejiang Windey Co Ltd pay a dividend?
Zhejiang Windey Co Ltd currently shows a dividend yield of 0.64% relative to its recent price (as of Nov 5, 2026).
How much is the dividend of Zhejiang Windey Co Ltd (300772) and when is the ex-dividend date?
Zhejiang Windey Co Ltd pays a dividend of ¥0.06 per share a year, a dividend yield of 0.6%. The last ex-dividend date was Jul 9, 2026. A dividend has been paid every year since 2022. The payout ratio is 13.9% of earnings. Our assessment: Token dividend. At a yield of 0.6% the dividend is symbolic. On paper it is not fully covered by earnings or free cash flow, but at this size that hardly matters: even scrapping it entirely would cost less than 0.6% a year, and coverage ratios on amounts this small swing with ordinary working-capital movements. Judge this company on its business, not on its dividend.
What is the intrinsic value of Zhejiang Windey Co Ltd (300772)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Zhejiang Windey Co Ltd it is ¥11.80 per share (as of Nov 5, 2026), against a price of ¥9.37. It is the blended result of 14 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Zhejiang Windey Co Ltd stock overvalued or undervalued in 2026?
As of Nov 5, 2026, 300772 trades below its calculated fair value: price ¥9.37, fair value ¥11.80, a gap of about +26% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 300772?
No. The price is what the market pays today (¥9.37); the fair value is what the company's own numbers justify (¥11.80). For Zhejiang Windey Co Ltd the two are ¥2.43 per share apart. That gap is exactly why we show both numbers side by side.
How much is Zhejiang Windey Co Ltd worth?
The market values Zhejiang Windey Co Ltd at about 7.2B CNY (market capitalisation, as of Nov 5, 2026). Per share that is ¥9.37; our models calculate a fair value of ¥11.80 per share.
What do the bullish and bearish scenarios say about 300772?
Our models span a range for Zhejiang Windey Co Ltd: cautious scenario ¥9.59, base ¥11.80, optimistic ¥14.75 per share (as of Nov 5, 2026, price ¥9.37). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Zhejiang Windey Co Ltd (300772)?
Balance-sheet figures for Zhejiang Windey Co Ltd (as of Nov 5, 2026): return on equity −2.0%, debt of 0.47 per unit of equity. They feed the Quality Score of 22/100, which measures business quality independently of the share price.
How far is 300772 from its 52-week high?
Zhejiang Windey Co Ltd trades at ¥9.37, about 56% below its 52-week high of ¥21.38 and 10% above the low of ¥8.52 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of ¥11.80 is for.
Which stocks are comparable to Zhejiang Windey Co Ltd?
From the same area (Industrials) we also value SIE, GE Vernova Inc, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Zhejiang Windey Co Ltd stock attractive at the current price?
The data as of Nov 5, 2026: price ¥9.37, calculated fair value ¥11.80 (+26%), Quality Score 22/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 300772 calculated?
We run Zhejiang Windey Co Ltd through 14 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of ¥11.80 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Zhejiang Windey Co Ltd currently trades 21% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Zhejiang Windey Co Ltd (300772)?
The closing price on Nov 6, 2026 was ¥9.37. Our model-based fair value is ¥11.80, about +26% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Zhejiang Windey Co Ltd right now?
The price is below even our cautious bear case (¥9.59). The market is more pessimistic than our downside scenario. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Where does the earnings growth of Zhejiang Windey Co Ltd (300772) come from?
Earnings per share at Zhejiang Windey Co Ltd grew +6.2 % a year from 2015 to 2025. Broken into its drivers: revenue per share +14.9 %, EBIT margin −7.7 %, tax rate +0.9 %, residual (interest, one-offs) −0.8 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Zhejiang Windey Co Ltd
How large is the market capitalisation of Zhejiang Windey Co Ltd (300772)?
The market capitalisation of Zhejiang Windey Co Ltd is 7.2B CNY (≈ $1.1B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Zhejiang Windey Co Ltd (300772)?
The price-to-sales ratio of Zhejiang Windey Co Ltd is 0.22 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Zhejiang Windey Co Ltd (300772)?
Earnings per share at Zhejiang Windey Co Ltd are ¥−0.2500. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Zhejiang Windey Co Ltd (300772)?
The dividend yield of Zhejiang Windey Co Ltd is 0.6%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Zhejiang Windey Co Ltd (300772)?
The net margin of Zhejiang Windey Co Ltd is −0.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Zhejiang Windey Co Ltd (300772)?
The return on equity (ROE) of Zhejiang Windey Co Ltd is −2.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Zhejiang Windey Co Ltd (300772)?
On an EBIT basis the return on assets of Zhejiang Windey Co Ltd is 1.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Zhejiang Windey Co Ltd (300772)?
The operating margin of Zhejiang Windey Co Ltd is 1.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Zhejiang Windey Co Ltd (300772)?
Revenue at Zhejiang Windey Co Ltd is growing +7.3% versus a year earlier (3y avg +19.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Zhejiang Windey Co Ltd (300772)?
Earnings per share at Zhejiang Windey Co Ltd are growing −96.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Zhejiang Windey Co Ltd (300772) generate?
The free cash flow of Zhejiang Windey Co Ltd is −2.5B CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Zhejiang Windey Co Ltd (300772) carry?
The net debt of Zhejiang Windey Co Ltd is 8.3B CNY (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Zhejiang Windey Co Ltd in the live analysis
One click puts Zhejiang Windey Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 5, 2026