EN DE

Yangling Metron New Material Inc (300861) Fair Value & Analysis

Industrials · CN · Market cap 13.7B CNY

YM Yangling Metron New Material Inc 300861 · SHE
Price¥17.33
Fair Value¥13.72
Upside-20.9%
Quality62/100
Watch Yangling Metron New Material Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 17.7% net margin
generates free cash flow
0.91% dividend yield
Mixed vs. peers (7/13)
Moderate moat 60/100
Evidence: High Range ¥10.30 – ¥17.15 Share as image

Fair value as of: Jul 9, 2026

From 24 valuation models · updated 32 days ago

Fair value updated Jul 9, 2026, revised from ¥7.62 to ¥13.72 (+80.0%) since Jun 24, 2026. Share price −20.4% over the past month.

A solid business, but screening 21% overvalued on our models.

What matters now

  • Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.
  • Our model range runs from ¥10.30 (bear) to ¥17.15 (bull), base ¥13.72. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 62/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥55.51 ¥11.43 Fair Value ¥13.72 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.

How to read this chart

60‑month range ¥11.43 – ¥55.51 · fair‑value band ¥10.30 – ¥17.15 · the ¥17.33 price screens above the ¥13.72 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Yangling Metron New Material Inc (300861) currently trades at ¥17.33, while our model-based Fair Value estimate is ¥13.72, implying the stock looks roughly 20.9% overvalued today. The Quality Score stands at 62/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Yangling Metron New Material Inc generated revenue of 2.3B CNY at a net margin of 17.7%. Revenue grew 39.7% year over year. It earns a return on equity of 6.3%. The balance sheet holds a net cash position of 510M CNY. Fundamentals as of Jul 9, 2026

Our scenario range runs from ¥10.30 (bear case) to ¥17.15 (bull case); at ¥17.33, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 23% below its 52-week high and 36% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -21%, 300861 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥7.07 ¥6.98 ¥6.20 76
Growth DCF ¥3.42 ¥5.64 ¥9.35 72
Growth-Adj P/E ¥4.69 ¥6.70 ¥8.70 68
All 24 models by family
DCF Models
FCF DCF ¥3.44 ¥5.83 ¥9.92 38
Owner Earnings ¥10.12 ¥17.73 ¥30.79 31
5Y Revenue Exit ¥4.07 ¥7.05 ¥11.12 39
5Y EBITDA Exit ¥7.40 ¥13.84 ¥21.99 41
5Y P/E Exit ¥4.92 ¥8.80 ¥13.22 38
10Y Revenue Exit ¥3.69 ¥6.45 ¥10.69 36
10Y EBITDA Exit ¥6.02 ¥11.40 ¥19.70 37
10Y P/E Exit ¥4.39 ¥7.72 ¥12.43 35
Earnings-Based
Graham-Dodd ¥2.47 ¥11.05 ¥15.14 54
Lynch FV ¥2.87 ¥4.11 ¥5.34 50
PEG = 1.0 ¥2.87 ¥4.11 ¥5.34 46
EPV ¥5.34 ¥6.17 ¥6.89 59
Multiples
P/E Multiple ¥5.72 ¥7.62 ¥9.53 63
P/S Multiple ¥4.63 ¥6.17 ¥7.71 58
P/B Multiple ¥4.63 ¥6.17 ¥7.71 55
EV/EBIT ¥7.76 ¥10.22 ¥12.68 53
EV/EBITDA ¥10.08 ¥13.31 ¥16.54 54
EV/Revenue ¥4.43 ¥6.17 ¥7.90 43
Asset-Based
NCAV (Graham) ¥4.77 ¥6.40 ¥9.55 50
Growth DCF
Growth DCF ¥3.42 ¥5.64 ¥9.35 72
Rev-Margin DCF ¥4.07 ¥6.96 ¥10.65 67
Economic Profit
Residual Income ¥7.07 ¥6.98 ¥6.20 76
ROIC Compounder ¥5.34 ¥6.17 ¥6.89 67
Growth Earnings
Growth-Adj P/E ¥4.69 ¥6.70 ¥8.70 68

Widest divergence: DCF Models (¥7.72) versus Earnings-Based (¥4.11). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 2.3B CNY
Revenue growth (YoY) +39.7%
Net margin 17.7%
Return on equity 6.3%
Free cash flow 161M CNY FY2025
P/E ratio 33.5
More key figures
Operating margin 34.2%
EPS (TTM) ¥0.6100
Dividend yield 0.9%
EPS growth (YoY) +636%
Net cash 510M CNY FY2024

Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 58 · Market factors (momentum, volatility) 52

Profitability 28
Margins and returns on capital today
Quality Growth 41
Are margins and returns improving?
Cashflow 48
Earnings quality: real cash, not paper profit
Fin. Strength 82
Balance sheet, leverage, solvency risk
Investment 84
Disciplined investing over empire-building
Low Volatility 35
Calm price path (market factor)
Momentum 64
Price trend over the last 3–12 months (market factor)
52W Momentum 52
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Yangling Metron New Material Inc. researches, develops, manufactures, and sells electroplated diamond wires and other superhard diamond tools in China and internationally.

Full company description

Yangling Metron New Material Inc. researches, develops, manufactures, and sells electroplated diamond wires and other superhard diamond tools in China and internationally. Its diamond wires are used in various applications, including slicing monocrystalline, polycrystalline silicon, sapphire, magnetic materials, ceramics, crystal, and other high-value hard and brittle materials. The company was incorporated in 2015 and is based in Yangling, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Yangling Metron New Material Inc reported revenue of ¥2.2B in FY2025 versus ¥1.8B in FY2021, a compound +4.0%/yr. Reported net income was ¥244M in FY2025, compounding −24.8%/yr from FY2021.

Growth Quality 81/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
2.2B CNY
Latest YoY
−4.9%
Avg. growth/yr (3Y)
−16.1%
Avg. growth/yr (5Y)
+12.4%
Avg. growth/yr (9Y)
+31.4%
Revenue +4.0%/yr
FY21 ¥1.8B
FY22 ¥3.7B
FY23 ¥4.5B
FY24 ¥2.3B
FY25 ¥2.2B
Net income −24.8%/yr
FY21 ¥763M
FY22 ¥1.5B
FY23 ¥1.6B
FY24 ¥146M
FY25 ¥244M

300861 screens 21% overvalued. Compare with GE Vernova Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Yangling Metron New Material Inc Fair Value". https://www.fairvalue-calculator.com/stock/300861

Peer Group

Specialty Industrial Machinery · 809 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Above median
Fair Value upside −21% · Above median
Return on equity (TTM) 6% · Below median
Return on assets 4% · Above median
Net margin (TTM) 18% · Top 25%
Operating margin (TTM) 34% · Top 25%
Revenue growth 40% · Top 25%
Dividend yield (TTM) 0.9% · Below median

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/E (TTM) 33.5× · Pricier than median
P/B 2.14× · Cheaper than median
P/S (TTM) 5.89× · Pricier than 75% of peers
P/FCF 12.6× · Pricier than median
EV/EBITDA 20.2× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 5 · sector 0
FUTURE 100 · sector 23
PAST 25 · sector 28
HEALTH 0 · sector 96
DIVIDEND 18 · sector 24

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €887.60 €186.93 -79%
1SIE 1SIE €273.20 €91.93 -66%
SMNS SMNS C$31.76 C$22.68 -29%
Eaton Corporation ETN $407.28 $171.92 -58%
Atlas Copco AB ATCOA kr 195.15 kr 112.59 -42%
Sandvik AB SAND kr 384.10 kr 193.01 -50%
Doosan Enerbility Co 034020 76,400 KRW 7,938 KRW -90%
Vestas Wind Systems A/S VWS kr 178.10 kr 124.54 -30%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥43.20 ¥22.68 -48%
NARI Technology Co 600406 ¥22.19 ¥18.71 -16%

Compare Yangling Metron New Material Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Yangling Metron New Material Inc (300861) overvalued or undervalued?
As of Jul 9, 2026, our model estimates a fair value of ¥13.72 versus a price of ¥17.33, about −21% (overvalued).
What is the fair value of 300861?
Our model-based fair value for Yangling Metron New Material Inc is ¥13.72 (as of Jul 9, 2026), built from audited fundamentals. The current price is ¥17.33.
What is the quality score of 300861?
Yangling Metron New Material Inc has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Yangling Metron New Material Inc (300861)?
Yangling Metron New Material Inc reported trailing-twelve-month revenue of about 2.3B CNY (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 300861?
The net profit margin of Yangling Metron New Material Inc is about 17.7%, meaning it keeps roughly 17.7% of revenue as net income. Based on the latest reported figures.
Does Yangling Metron New Material Inc pay a dividend?
Yangling Metron New Material Inc currently shows a dividend yield of about 0.91% relative to its recent price (as of Jul 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Yangling Metron New Material Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.