EN DE

Dalian Demaishi Precision Technology Co (301007) Fair Value & Analysis

Industrials · CN · Market cap 5.3B CNY

DD Dalian Demaishi Precision Technology Co 301007 · SHE
Price¥34.27
Fair Value¥6.90
Upside-79.9%
Quality67/100
Watch Dalian Demaishi Precision Technology Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 7.6% net margin
Low debt · generates free cash flow
0.20% dividend yield
Mixed vs. peers (6/14)
Narrow moat 40/100
Evidence: High Range ¥5.26 – ¥8.54 Share as image

Fair value as of: Jul 9, 2026

From 24 valuation models · updated 32 days ago

Fair value updated Jul 9, 2026, revised from ¥7.08 to ¥6.90 (−2.5%) since Jun 24, 2026. Share price +5.8% over the past month.

A solid business, but screening 80% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥8.54). The favourable scenario is already priced in.
  • Solid but not exceptional quality (67/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥49.45 ¥8.44 Fair Value ¥6.90 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.

How to read this chart

60‑month range ¥8.44 – ¥49.45 · fair‑value band ¥5.26 – ¥8.54 · the ¥34.27 price screens above the ¥6.90 fair value. Dashed = 300-day average. As of Jul 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Dalian Demaishi Precision Technology Co (301007) currently trades at ¥34.27, while our model-based Fair Value estimate is ¥6.90, implying the stock looks roughly 79.9% overvalued today. The Quality Score stands at 67/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Dalian Demaishi Precision Technology Co generated revenue of 652M CNY at a net margin of 7.6%. Revenue grew 5.3% year over year. It earns a return on equity of 7.4%. The balance sheet holds a net cash position of 52.2M CNY. Fundamentals as of Jul 9, 2026

Our scenario range runs from ¥5.26 (bear case) to ¥8.54 (bull case); at ¥34.27, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 32% below its 52-week high and 40% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -72% fair-value upside, at -80%, 301007 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥6.59 ¥9.36 ¥13.24 80
Residual Income ¥3.47 ¥3.69 ¥4.08 76
Rev-Margin DCF ¥5.08 ¥7.34 ¥10.03 74
All 24 models by family
DCF Models
FCF DCF ¥6.53 ¥9.74 ¥14.57 38
Owner Earnings ¥6.68 ¥9.98 ¥14.93 31
5Y Revenue Exit ¥5.08 ¥7.31 ¥10.14 39
5Y EBITDA Exit ¥7.17 ¥11.29 ¥16.17 41
5Y P/E Exit ¥5.97 ¥9.01 ¥12.23 38
10Y Revenue Exit ¥5.46 ¥7.62 ¥10.51 36
10Y EBITDA Exit ¥6.87 ¥10.35 ¥15.10 37
10Y P/E Exit ¥6.12 ¥8.78 ¥12.10 35
Earnings-Based
Graham-Dodd ¥2.29 ¥7.84 ¥10.52 54
Lynch FV ¥1.80 ¥2.58 ¥3.35 50
PEG = 1.0 ¥1.80 ¥2.58 ¥3.35 46
EPV ¥4.07 ¥4.56 ¥4.99 59
Multiples
P/E Multiple ¥5.31 ¥7.08 ¥8.85 63
P/S Multiple ¥4.30 ¥5.73 ¥7.16 58
P/B Multiple ¥4.30 ¥5.73 ¥7.16 55
EV/EBIT ¥5.83 ¥7.47 ¥9.11 53
EV/EBITDA ¥8.30 ¥10.76 ¥13.22 54
EV/Revenue ¥4.42 ¥5.93 ¥7.43 43
Asset-Based
NCAV (Graham) ¥2.12 ¥2.84 ¥4.23 50
Growth DCF
Growth DCF ¥6.59 ¥9.36 ¥13.24 80
Rev-Margin DCF ¥5.08 ¥7.34 ¥10.03 74
Economic Profit
Residual Income ¥3.47 ¥3.69 ¥4.08 76
ROIC Compounder ¥4.07 ¥4.78 ¥5.78 72
Growth Earnings
Growth-Adj P/E ¥4.54 ¥6.48 ¥8.43 68

Widest divergence: DCF Models (¥9.01) versus Earnings-Based (¥2.58). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 652M CNY
Revenue growth (YoY) +5.3%
Net margin 7.6%
Return on equity 7.4%
Free cash flow 78.0M CNY FY2025
P/E ratio 104.1
More key figures
Operating margin 8.0%
EPS (TTM) ¥0.3300
Dividend yield 0.2%
EPS growth (YoY) -14.3%
Net cash 52.2M CNY FY2024

Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 67/100

Of which business quality 67 · Market factors (momentum, volatility) 40

Profitability 37
Margins and returns on capital today
Quality Growth 45
Are margins and returns improving?
Cashflow 71
Earnings quality: real cash, not paper profit
Fin. Strength 88
Balance sheet, leverage, solvency risk
Investment 88
Disciplined investing over empire-building
Low Volatility 42
Calm price path (market factor)
Momentum 38
Price trend over the last 3–12 months (market factor)
52W Momentum 43
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Dalian Demaishi Precision Technology Co., Ltd. engages in the manufacture and sale of precision shafts and precision cutting parts in China. The company offers integrated services.

Full company description

Dalian Demaishi Precision Technology Co., Ltd. engages in the manufacture and sale of precision shafts and precision cutting parts in China. The company offers integrated services. It also provides CD-ROM, motor, car audio, worm, braking, automotive oil pump, wiper, throttle, eccentric, oil pump, air compressor, eps steering, automotive shift, window moter, and armature shafts, as well as precision parts valve body, shell sleeves for automotive motor, cold heading balls, plates, assembly parts, precision cutting parts, high pressure pump plug, and piston. It also exports its products. Dalian Demaishi Precision Technology Co., Ltd. was founded in 2001 and is based in Dalian, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Dalian Demaishi Precision Technology Co reported revenue of ¥644M in FY2025 versus ¥512M in FY2021, a compound +5.9%/yr. Reported net income was ¥51.7M in FY2025, compounding +1.1%/yr from FY2021.

Growth Quality 69/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
644M CNY
Latest YoY
−6.8%
Avg. growth/yr (3Y)
+3.8%
Avg. growth/yr (5Y)
+7.7%
Avg. growth/yr (11Y)
+7.3%
Revenue +5.9%/yr
FY21 ¥512M
FY22 ¥576M
FY23 ¥647M
FY24 ¥690M
FY25 ¥644M
Net income +1.1%/yr
FY21 ¥49.4M
FY22 ¥46.9M
FY23 ¥53.4M
FY24 ¥54.0M
FY25 ¥51.7M

301007 screens 80% overvalued. Compare with Carpenter Technology Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Dalian Demaishi Precision Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/301007

Peer Group

Metal Fabrication · 243 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 67 · Top 25%
Fair Value upside −80% · Bottom 25%
Return on equity (TTM) 7% · Above median
Return on assets 3% · Above median
Net margin (TTM) 8% · Above median
Operating margin (TTM) 8% · Above median
Revenue growth 5% · Below median
Dividend yield (TTM) 0.2% · Bottom 25%
Debt / equity 0.03× · Lower than median

Valuation Multiples vs Metal Fabrication median · lower = cheaper

P/E (TTM) 104.1× · Pricier than 75% of peers
P/B 8.11× · Pricier than 75% of peers
P/S (TTM) 8.08× · Pricier than 75% of peers
P/FCF 10.0× · Pricier than median
EV/EBITDA 48.4× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 27 · sector 35
PAST 30 · sector 21
HEALTH 99 · sector 95
DIVIDEND 4 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Metal Fabrication stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Compare Dalian Demaishi Precision Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Dalian Demaishi Precision Technology Co (301007) overvalued or undervalued?
As of Jul 9, 2026, our model estimates a fair value of ¥6.90 versus a price of ¥34.27, about −80% (overvalued).
What is the fair value of 301007?
Our model-based fair value for Dalian Demaishi Precision Technology Co is ¥6.90 (as of Jul 9, 2026), built from audited fundamentals. The current price is ¥34.27.
What is the quality score of 301007?
Dalian Demaishi Precision Technology Co has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Dalian Demaishi Precision Technology Co (301007)?
Dalian Demaishi Precision Technology Co reported trailing-twelve-month revenue of about 652M CNY (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 301007?
The net profit margin of Dalian Demaishi Precision Technology Co is about 7.6%, meaning it keeps roughly 7.6% of revenue as net income. Based on the latest reported figures.
Does Dalian Demaishi Precision Technology Co pay a dividend?
Dalian Demaishi Precision Technology Co currently shows a dividend yield of about 0.20% relative to its recent price (as of Jul 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Dalian Demaishi Precision Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.