Shenzhen Water Planning & Design Institute Co (301038) Fair Value & Analysis
Utilities · CN · Market cap 4.3B CNY
Fair value as of: Jul 9, 2026
From 22 valuation models · updated 32 days ago
Fair value updated Jul 9, 2026, revised from ¥5.88 to ¥4.25 (−27.7%) since Jun 24, 2026. Share price −14.0% over the past month.
A solid business, but screening 74% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (¥5.32). The favourable scenario is already priced in.
- Solid but not exceptional quality (58/100) and above fair value, neither a clear bargain nor a standout compounder.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.
How to read this chart
60‑month range ¥8.13 – ¥37.90 · fair‑value band ¥3.19 – ¥5.32 · the ¥16.49 price screens above the ¥4.25 fair value. Dashed = 300-day average. As of Jul 9, 2026.
Analysis
Shenzhen Water Planning & Design Institute Co (301038) currently trades at ¥16.49, while our model-based Fair Value estimate is ¥4.25, implying the stock looks roughly 74.2% overvalued today. The Quality Score stands at 58/100 (solid quality), in the Utilities sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, Shenzhen Water Planning & Design Institute Co generated revenue of 770M CNY at a net margin of 6.2%. Revenue declined 13.9% year over year. It earns a return on equity of 5.4%. The stock trades on a trailing P/E of 91.4. Fundamentals as of Jul 9, 2026
Our scenario range runs from ¥3.19 (bear case) to ¥5.32 (bull case); at ¥16.49, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 59% below its 52-week high and 16% above its 52-week low, currently below its 200-day average. For context, the median of 10 Utilities peers we cover trades at -10% fair-value upside, at -74%, 301038 screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 22 models by family
Widest divergence: DCF Models (¥5.50) versus Earnings-Based (¥1.96). Highest evidence: Residual Income (76).
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 58 · Market factors (momentum, volatility) 31
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Shenzhen Water Planning & Design Institute Co., Ltd. engages in providing technical services. The company provides survey and design, planning consultation, and project operation and management services for water construction projects. It offers urban water resources supply, water security, water environment restoration, and other services.
Full company description
Shenzhen Water Planning & Design Institute Co., Ltd. engages in providing technical services. The company provides survey and design, planning consultation, and project operation and management services for water construction projects. It offers urban water resources supply, water security, water environment restoration, and other services. It provides survey services, including engineering inspection and measurement, hydrological surveying and mapping, water conservancy and water affairs survey, hydrogeological survey, geotechnical engineering survey, and other projects. In addition, the company design services, such as engineering design of water conservancy projects, water diversion, irrigation and drainage, river regulation, urban flood control, soil and water conservation, and hydrological facilities, as well as municipal water supply and drainage, transmission and transformation electrical, architectural, and landscape architecture engineering design services; and generates hydropower. The company was founded in 2008 and is based in Shenzhen, the People's Republic of China.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Shenzhen Water Planning & Design Institute Co reported revenue of ¥784M in FY2025 versus ¥935M in FY2021, a compound −4.3%/yr. Reported net income was ¥52.7M in FY2025, compounding −16.1%/yr from FY2021.
301038 screens 74% overvalued. Compare with American Water Works Company →
Peer Group
Utilities - Regulated Water · 67 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Utilities - Regulated Water median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Utilities - Regulated Water stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| American Water Works Company AWK | $134.33 | $65.80 | -51% |
| SBSP3 SBSP3 | R$29.22 | R$31.23 | +7% |
| SBS SBS | $5.79 | $5.21 | -10% |
| Essential Utilities, Inc WTRG | $38.59 | $21.81 | -43% |
| CSMG3 CSMG3 | R$66.10 | R$60.17 | -9% |
| Grandblue Environment Co 600323 | ¥29.42 | ¥33.29 | +13% |
| American States Water Company AWR | $85.01 | $48.02 | -44% |
| Chengdu Xingrong Environment Co 000598 | ¥6.97 | ¥10.74 | +54% |
| California Water Service Group CWT | $49.73 | $33.56 | -33% |
| Chongqing Water Group 601158 | ¥4.12 | ¥2.77 | -33% |
Compare Shenzhen Water Planning & Design Institute Co with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Utilities stocks →
Frequently asked questions
Is Shenzhen Water Planning & Design Institute Co (301038) overvalued or undervalued?
What is the fair value of 301038?
What is the quality score of 301038?
What is the revenue of Shenzhen Water Planning & Design Institute Co (301038)?
What is the net profit margin of 301038?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Shenzhen Water Planning & Design Institute Co and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.