EN DE

HHC Changzhou Corp. (301061) Fair Value & Analysis

Consumer Cyclical · CN · Market cap 9.5B CNY (≈ $1.4B) · ISIN CNE100004RH6

What is HHC Changzhou Corp. really worth?

HC HHC Changzhou Corp. 301061 · SHE
Price¥35.60
Fair Value¥44.17
Upside+24.1%
Quality69/100

A solid business, trading 19% below our fair value of ¥44.17.

Watch HHC Changzhou Corp. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +20.7 %/yr)
Highly profitable · 24.8% net margin
generates free cash flow
Ranks above peers (8/13)
Wide moat 83/100

Risks

!The models disagree: range ¥34.82 to ¥106.41

For context

·2.16% dividend yield
Evidence: High Range ¥34.82 – ¥106.41

Fair value as of: Aug 28, 2026

From 26 valuation models · updated 7 days ago

Share price −1.9% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The model range is unusually wide (¥34.82 to ¥106.41). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid quality (69/100) at a price below fair value, the discount is the argument here, not the business quality.

Price vs Fair Value (5 years)

¥90.15 ¥11.53 Fair Value ¥44.17 Sep 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 28, 2026.

How to read this chart

60‑month range ¥11.53 – ¥90.15 · fair‑value band ¥34.82 – ¥106.41 · the ¥35.60 price screens below the ¥44.17 fair value. Dashed = 300-day average. As of Aug 28, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

HHC Changzhou Corp. (301061) currently trades at ¥35.60, while our model-based Fair Value estimate is ¥44.17, implying the stock looks roughly 19.4% undervalued today. The Quality Score stands at 69/100 (solid quality), in the Consumer Cyclical sector. Bull case: the Growth Earnings group reads highest at a median of ¥103.00 per share, and 20 of the 26 models we run sit above the ¥35.60 price. Bear case: the Asset-Based group reads lowest at ¥9.92, and 6 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, HHC Changzhou Corp. generated revenue of 3.4B CNY at a net margin of 24.8%. Revenue declined 3.6% year over year. It earns a return on equity of 20.4%. The stock trades on a trailing P/E of 13.2. Fundamentals as of Aug 28, 2026

Our scenario range runs from ¥34.82 (bear case) to ¥106.41 (bull case); at ¥35.60, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 61% below its 52-week high and 11% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at −10% fair-value upside, at 24%, 301061 screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly ¥1.31 per share, which is 3.0 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence ¥47.38 ¥68.65 ¥134.95 75
Growth DCF ¥44.98 ¥74.50 ¥132.28 73
5Y EBITDA Exit ¥43.60 ¥70.49 ¥123.19 70
All 26 models by family
DCF Models
FCF DCF best evidence ¥47.38 ¥68.65 ¥134.95 75
Owner Earnings ¥52.77 ¥107.25 ¥217.42 69
5Y Revenue Exit ¥27.13 ¥37.20 ¥57.93 69
5Y EBITDA Exit ¥43.60 ¥70.49 ¥123.19 70
5Y P/E Exit ¥55.97 ¥117.72 ¥202.31 65
10Y Revenue Exit ¥33.09 ¥53.95 ¥64.38 65
10Y EBITDA Exit ¥45.27 ¥88.60 ¥163.38 62
10Y P/E Exit ¥54.10 ¥114.63 ¥215.04 58
Earnings-Based
Graham-Dodd ¥20.50 ¥142.98 ¥200.65 63
Lynch FV ¥55.99 ¥79.99 ¥103.99 61
PEG = 1.0 ¥55.99 ¥79.99 ¥103.99 57
EPV ¥32.16 ¥35.98 ¥39.28 68
Dividend Discount
Gordon GGM ¥6.04 ¥12.03 ¥18.22 67
DDM Multi-Stage ¥6.04 ¥10.40 ¥12.70 67
Multiples
P/E Multiple ¥49.75 ¥66.33 ¥82.91 63
P/S Multiple ¥10.69 ¥14.26 ¥17.82 58
P/B Multiple ¥38.44 ¥51.26 ¥64.07 55
EV/EBIT ¥53.44 ¥68.60 ¥83.76 63
EV/EBITDA ¥40.97 ¥51.97 ¥62.97 64
EV/Revenue ¥17.95 ¥22.23 ¥26.51 52
Asset-Based
NCAV (Graham) ¥7.41 ¥9.92 ¥14.81 51
Growth DCF
Growth DCF ¥44.98 ¥74.50 ¥132.28 73
Rev-Margin DCF ¥27.44 ¥41.46 ¥68.08 69
Economic Profit
Residual Income ¥19.33 ¥26.16 ¥114.33 64
ROIC Compounder ¥38.24 ¥50.84 ¥67.65 70
Growth Earnings
Growth-Adj P/E ¥72.10 ¥103.00 ¥133.90 67

Widest divergence: Growth Earnings (¥103.00) versus Asset-Based (¥9.92). Highest evidence: FCF DCF (75).

Notify me when 301061 reaches fair value

Put 301061 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 13.2
P/S ratio 3.35 P/E × margin
EPS (TTM) ¥2.70 price ÷ EPS = P/E 13.2
Dividend yield 2.2% payout 28.5%
Net margin 25.4% FY2025
Return on equity 20.4% TTM
More key figures
Profitability
Return on assets (EBIT) 13.1% avg 5y
Operating margin 26.6% TTM
Growth
Revenue (TTM) 3.4B CNY TTM
Revenue growth (YoY) −3.6% 3y avg +32.2%
EPS growth (YoY) −14.5%
Balance sheet & cash flow
Free cash flow 705M CNY FY2025

Figures from reported company fundamentals · as of Aug 28, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 69/100

Of which business quality 69 · Market factors (momentum, volatility) 26

Profitability 70
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 71
Earnings quality: real cash, not paper profit
Fin. Strength 99
Balance sheet, leverage, solvency risk
Investment 39
Disciplined investing over empire-building
Low Volatility 68
Calm price path (market factor)
Momentum 12
Price trend over the last 3–12 months (market factor)
52W Momentum 3
Distance to the 52-week high (market factor)
Net Issuance 50
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

MotoMotion China Corporation engages in the research, design, development, production, sales, and service of smart electric sofas, smart electric beds, and its accessories in China and internationally. It sells its products under the MotoMotion, MotoLiving, MotoSleep, and MotoTec brands.

Full company description

MotoMotion China Corporation engages in the research, design, development, production, sales, and service of smart electric sofas, smart electric beds, and its accessories in China and internationally. It sells its products under the MotoMotion, MotoLiving, MotoSleep, and MotoTec brands. The company was founded in 2002 and is headquartered in Changzhou, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

HHC Changzhou Corp. reported revenue of 3.4B CNY in FY2025 versus 1.9B CNY in FY2021, a compound +15.1%/yr. Reported net income was 857M CNY in FY2025, compounding +30.2%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
3.4B CNY
Latest YoY
+32.6%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+32.2%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+20.7%
Avg. revenue growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+19.3%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+25.4% (23.2 + 2.2)
Revenue +15.1%/yr
FY21 1.9B CNY
FY22 1.5B CNY
FY23 1.9B CNY
FY24 2.5B CNY
FY25 3.4B CNY
Net income +30.2%/yr
FY21 298M CNY
FY22 335M CNY
FY23 407M CNY
FY24 683M CNY
FY25 857M CNY

Watch 301061: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "HHC Changzhou Corp. Fair Value". https://www.fairvalue-calculator.com/stock/301061

Peer Group

Furnishings, Fixtures & Appliances · 324 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 69 · Top 25%
Fair Value upside +24% · Above median
Return on equity (TTM) 20% · Top 25%
Return on assets 11% · Top 25%
Net margin (TTM) 25% · Top 25%
Operating margin (TTM) 27% · Top 25%
Revenue growth −4% · Below median
Dividend yield (TTM) 2.2% · Below median

Valuation Multiples vs Furnishings, Fixtures & Appliances median · lower = cheaper

P/E (TTM) 13.2× · Cheaper than median
P/B 2.26× · Pricier than median
P/S (TTM) 2.84× · Pricier than 75% of peers
P/FCF 2.0× · Pricier than median
EV/EBITDA 7.8× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE65 · sector 21
FUTURE0 · sector 0
PAST82 · sector 19
HEALTH0 · sector 98
DIVIDEND43 · sector 58

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Furnishings, Fixtures & Appliances stocks, each showing price versus our Fair Value estimate (as of Aug 28, 2026).

Stock Price Fair Value vs Fair Value
Midea Group 000333 ¥86.98 ¥99.66 +15%
Gree Electric Appliances, Inc 000651 ¥41.58 ¥86.91 +109%
Haier Smart Home Co 600690 ¥21.79 ¥36.04 +65%
King Slide Works Co 2059 12,500 TWD 1,917 TWD −85%
Guangdong Songfa Ceramics Co 603268 ¥173.26 ¥38.83 −78%
SharkNinja, Inc SN $181.24 $89.07 −51%
Somnigroup International Inc SGI $63.65 $31.69 −50%
Mohawk Industries, Inc MHK $132.17 $119.26 −10%
Hisense Home Appliances Group 000921 ¥26.12 ¥50.62 +94%
Alliance Laundry Holdings ALH $25.91 $7.74 −70%

Compare HHC Changzhou Corp. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is HHC Changzhou Corp. (301061) overvalued or undervalued?
As of Aug 28, 2026, our model estimates a fair value of ¥44.17 versus a price of ¥35.60, about +24% upside (undervalued).
What is the fair value of 301061?
Our model-based fair value for HHC Changzhou Corp. is ¥44.17 (as of Aug 28, 2026), built from audited fundamentals. The current price: ¥35.60.
What is the quality score of 301061?
HHC Changzhou Corp. has a Quality Score of 69/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of HHC Changzhou Corp. (301061)?
HHC Changzhou Corp. reported trailing-twelve-month revenue of about 3.4B CNY (latest available figure, as of Aug 28, 2026).
What is the net profit margin of 301061?
The net profit margin of HHC Changzhou Corp. is about 24.8%, meaning it keeps roughly 24.8% of revenue as net income. Based on the latest reported figures.
Does HHC Changzhou Corp. pay a dividend?
HHC Changzhou Corp. currently shows a dividend yield of about 2.16% relative to its recent price (as of Aug 28, 2026).
Free · no account needed

Watch HHC Changzhou Corp. in the live analysis

One click puts HHC Changzhou Corp. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.