EN DE

Mega-info Media Co (301102) Fair Value & Analysis

Communication Services · CN · Market cap 3.9B CNY

MI Mega-info Media Co 301102 · SHE
Price¥9.95
Fair Value¥4.54
Upside-54.4%
Quality62/100
Watch Mega-info Media Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -0.6% net margin
generates free cash flow
0.10% dividend yield
Trails peers (4/11)
Narrow moat 18/100
Evidence: High Range ¥3.00 – ¥4.54 Share as image

Fair value as of: Jul 9, 2026

From 21 valuation models · updated 32 days ago

Fair value updated Jul 9, 2026, revised from ¥6.41 to ¥4.54 (−29.2%) since Jun 24, 2026. Share price +15.0% over the past month.

A solid business, but screening 54% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥4.54). The favourable scenario is already priced in.
  • Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

¥21.33 ¥7.42 Fair Value ¥4.54 Mar 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.

How to read this chart

52‑month range ¥7.42 – ¥21.33 · fair‑value band ¥3.00 – ¥4.54 · the ¥9.95 price screens above the ¥4.54 fair value. Dashed = 300-day average. As of Jul 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Mega-info Media Co (301102) currently trades at ¥9.95, while our model-based Fair Value estimate is ¥4.54, implying the stock looks roughly 54.4% overvalued today. The Quality Score stands at 62/100 (solid quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Mega-info Media Co generated revenue of 508M CNY at a net margin of -0.6%. Revenue declined 27.5% year over year. It earns a return on equity of -0.1%. Fundamentals as of Jul 9, 2026

Our scenario range runs from ¥3.00 (bear case) to ¥4.54 (bull case); at ¥9.95, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 32% below its 52-week high and 7% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -1% fair-value upside, at -54%, 301102 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥4.84 ¥4.40 ¥2.99 76
Growth DCF ¥15.60 ¥18.59 ¥23.95 72
Growth-Adj P/E ¥0.3500 ¥0.5000 ¥0.6500 68
All 21 models by family
DCF Models
FCF DCF ¥15.25 ¥18.32 ¥24.36 38
Owner Earnings ¥14.22 ¥16.95 ¥22.33 31
5Y Revenue Exit ¥9.73 ¥10.12 ¥10.71 39
5Y EBITDA Exit ¥14.12 ¥17.56 ¥22.29 41
5Y P/E Exit ¥9.74 ¥10.13 ¥10.69 38
10Y Revenue Exit ¥11.85 ¥12.49 ¥13.06 36
10Y EBITDA Exit ¥14.50 ¥17.27 ¥20.33 37
10Y P/E Exit ¥11.87 ¥12.50 ¥13.04 35
Earnings-Based
Graham-Dodd ¥0.2000 ¥0.3300 ¥0.3900 54
EPV ¥6.12 ¥6.18 ¥6.23 59
Multiples
P/E Multiple ¥0.4900 ¥0.6600 ¥0.8200 63
P/S Multiple ¥0.3800 ¥0.5100 ¥0.6400 58
P/B Multiple ¥0.3800 ¥0.5100 ¥0.6400 55
EV/EBIT ¥6.36 ¥6.55 ¥6.75 53
EV/EBITDA ¥14.61 ¥17.56 ¥20.50 54
EV/Revenue ¥6.22 ¥6.41 ¥6.60 43
Asset-Based
NCAV (Graham) ¥3.66 ¥4.91 ¥7.33 50
Growth DCF
Growth DCF ¥15.60 ¥18.59 ¥23.95 72
Economic Profit
Residual Income ¥4.84 ¥4.40 ¥2.99 76
ROIC Compounder ¥6.12 ¥6.18 ¥6.23 67
Growth Earnings
Growth-Adj P/E ¥0.3500 ¥0.5000 ¥0.6500 68

Widest divergence: Growth DCF (¥18.59) versus Earnings-Based (¥0.3300). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 508M CNY
Revenue growth (YoY) -27.5%
Net margin -0.6%
Return on equity -0.1%
Free cash flow 403M CNY FY2025
Operating margin 2.1%
More key figures
EPS (TTM) ¥-0.0100
Dividend yield 0.1%
EPS growth (YoY) -72.2%

Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 65 · Market factors (momentum, volatility) 37

Profitability 13
Margins and returns on capital today
Quality Growth 36
Are margins and returns improving?
Cashflow 99
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 86
Disciplined investing over empire-building
Low Volatility 69
Calm price path (market factor)
Momentum 27
Price trend over the last 3–12 months (market factor)
52W Momentum 18
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Mega-info Media Co.,Ltd. engages in the development, operation, and advertising of digital media resources in China. It installs and operates media equipment for high-speed rail station. The company also operates railway passenger stations; digital screen machines; video machines; and LED large screens. Mega-info Media Co.,Ltd.

Full company description

Mega-info Media Co.,Ltd. engages in the development, operation, and advertising of digital media resources in China. It installs and operates media equipment for high-speed rail station. The company also operates railway passenger stations; digital screen machines; video machines; and LED large screens. Mega-info Media Co.,Ltd. was founded in 2007 and is based in Beijing, China. Mega-info Media Co.,Ltd. operates as a subsidiary of 366 Mobile Internet Technology Co., Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Mega-info Media Co reported revenue of ¥553M in FY2025 versus ¥619M in FY2021, a compound −2.8%/yr. Reported net income was ¥12.1M in FY2025, compounding −52.6%/yr from FY2021.

Growth Quality 57/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
553M CNY
Latest YoY
−17.5%
Avg. growth/yr (3Y)
−1.4%
Avg. growth/yr (5Y)
+2.5%
Avg. growth/yr (6Y)
+4.0%
Revenue −2.8%/yr
FY21 ¥619M
FY22 ¥577M
FY23 ¥597M
FY24 ¥670M
FY25 ¥553M
Net income −52.6%/yr
FY21 ¥241M
FY22 ¥194M
FY23 ¥134M
FY24 ¥75.6M
FY25 ¥12.1M

301102 screens 54% overvalued. Compare with AppLovin Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Mega-info Media Co Fair Value". https://www.fairvalue-calculator.com/stock/301102

Peer Group

Advertising Agencies · 199 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Top 25%
Fair Value upside −54% · Bottom 25%
Return on assets -0% · Below median
Net margin (TTM) -1% · Below median
Operating margin (TTM) 2% · Above median
Revenue growth -28% · Bottom 25%
Dividend yield (TTM) 0.1% · Bottom 25%

Valuation Multiples vs Advertising Agencies median · lower = cheaper

P/B 0.20× · Cheaper than 75% of peers
P/S (TTM) 1.15× · Pricier than median
P/FCF 1.4× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 19
FUTURE 0 · sector 8
PAST 0 · sector 7
HEALTH 0 · sector 98
DIVIDEND 2 · sector 66

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Advertising Agencies stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Stock Price Fair Value vs Fair Value
AppLovin Corporation APP $506.98 $181.37 -64%
Publicis Groupe S.A PUB €87.16 €146.36 +68%
Omnicom Group OMC $80.75 $99.84 +24%
Focus Media Information Technology Co 002027 ¥5.00 ¥4.08 -18%
The Trade Desk, Inc TTD $19.37 $20.76 +7%
BlueFocus Intelligent Communications Group 300058 ¥13.81 ¥1.50 -89%
JCDecaux SE DEC €21.28 €20.99 -1%
WPP plc WPP $18.13 $18.56 +2%
Easy Click Worldwide Network Technology Co 301171 ¥28.85 ¥5.62 -81%
Mobvista Inc 1860 HK$11.15 HK$6.43 -42%

Compare Mega-info Media Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Mega-info Media Co (301102) overvalued or undervalued?
As of Jul 9, 2026, our model estimates a fair value of ¥4.54 versus a price of ¥9.95, about −54% (overvalued).
What is the fair value of 301102?
Our model-based fair value for Mega-info Media Co is ¥4.54 (as of Jul 9, 2026), built from audited fundamentals. The current price is ¥9.95.
What is the quality score of 301102?
Mega-info Media Co has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Mega-info Media Co (301102)?
Mega-info Media Co reported trailing-twelve-month revenue of about 508M CNY (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 301102?
The net profit margin of Mega-info Media Co is about -0.6%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Mega-info Media Co pay a dividend?
Mega-info Media Co currently shows a dividend yield of about 0.10% relative to its recent price (as of Jul 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Mega-info Media Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.