EN DE

Nantong Chaoda Equipment Co (301186) Fair Value & Analysis

Consumer Cyclical · CN · Market cap 5.0B CNY

NC Nantong Chaoda Equipment Co 301186 · SHE
Price¥35.67
Fair Value¥23.58
Upside-33.9%
Quality54/100
Watch Nantong Chaoda Equipment Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 14.8% net margin
Low debt · generates free cash flow
1.27% dividend yield
Mixed vs. peers (6/14)
Moderate moat 50/100
Evidence: High Range ¥16.84 – ¥37.67 Share as image

Fair value as of: Jul 9, 2026

From 24 valuation models · updated 32 days ago

Share price −7.1% over the past month.

A solid business, but screening 34% overvalued on our models.

What matters now

  • Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (¥16.84 to ¥37.67) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥77.98 ¥22.70 Fair Value ¥23.58 Dec 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.

How to read this chart

55‑month range ¥22.70 – ¥77.98 · fair‑value band ¥16.84 – ¥37.67 · the ¥35.67 price screens above the ¥23.58 fair value. Dashed = 300-day average. As of Jul 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Nantong Chaoda Equipment Co (301186) currently trades at ¥35.67, while our model-based Fair Value estimate is ¥23.58, implying the stock looks roughly 33.9% overvalued today. The Quality Score stands at 54/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Nantong Chaoda Equipment Co generated revenue of 832M CNY at a net margin of 14.8%. Revenue grew 25.4% year over year. It earns a return on equity of 7.9%. The balance sheet holds a net cash position of 489M CNY. Fundamentals as of Jul 9, 2026

Our scenario range runs from ¥16.84 (bear case) to ¥37.67 (bull case); at ¥35.67, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 56% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at -34%, 301186 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥6.41 ¥10.18 ¥16.18 80
Residual Income ¥16.22 ¥17.35 ¥19.45 76
Rev-Margin DCF ¥8.00 ¥13.62 ¥20.77 74
All 24 models by family
DCF Models
FCF DCF ¥6.44 ¥10.57 ¥17.35 38
Owner Earnings ¥12.61 ¥21.25 ¥35.48 31
5Y Revenue Exit ¥8.00 ¥13.80 ¥21.70 39
5Y EBITDA Exit ¥14.26 ¥26.55 ¥42.05 41
5Y P/E Exit ¥18.90 ¥35.99 ¥55.59 38
10Y Revenue Exit ¥7.13 ¥12.36 ¥20.38 36
10Y EBITDA Exit ¥11.43 ¥21.43 ¥36.83 37
10Y P/E Exit ¥14.42 ¥28.14 ¥47.78 35
Earnings-Based
Graham-Dodd ¥10.99 ¥48.81 ¥66.84 54
Lynch FV ¥12.66 ¥18.09 ¥23.51 50
PEG = 1.0 ¥12.66 ¥18.09 ¥23.51 46
EPV ¥13.59 ¥15.60 ¥17.34 59
Multiples
P/E Multiple ¥26.67 ¥35.56 ¥44.45 63
P/S Multiple ¥8.70 ¥11.60 ¥14.50 58
P/B Multiple ¥20.61 ¥27.48 ¥34.35 55
EV/EBIT ¥22.56 ¥29.80 ¥37.05 53
EV/EBITDA ¥19.85 ¥26.19 ¥32.53 54
EV/Revenue ¥8.95 ¥12.43 ¥15.91 43
Asset-Based
NCAV (Graham) ¥9.83 ¥13.17 ¥19.66 50
Growth DCF
Growth DCF ¥6.41 ¥10.18 ¥16.18 80
Rev-Margin DCF ¥8.00 ¥13.62 ¥20.77 74
Economic Profit
Residual Income ¥16.22 ¥17.35 ¥19.45 76
ROIC Compounder ¥13.59 ¥15.60 ¥17.34 72
Growth Earnings
Growth-Adj P/E ¥21.30 ¥30.43 ¥39.56 68

Widest divergence: Growth Earnings (¥30.43) versus Growth DCF (¥10.18). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 832M CNY
Revenue growth (YoY) +25.4%
Net margin 14.8%
Return on equity 7.9%
Free cash flow 38.3M CNY FY2025
P/E ratio 44.1
More key figures
Operating margin 12.5%
EPS (TTM) ¥1.38
Dividend yield 1.3%
EPS growth (YoY) -41.4%
Net cash 489M CNY FY2024

Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 54 · Market factors (momentum, volatility) 22

Profitability 39
Margins and returns on capital today
Quality Growth 55
Are margins and returns improving?
Cashflow 32
Earnings quality: real cash, not paper profit
Fin. Strength 88
Balance sheet, leverage, solvency risk
Investment 35
Disciplined investing over empire-building
Low Volatility 52
Calm price path (market factor)
Momentum 11
Price trend over the last 3–12 months (market factor)
52W Momentum 7
Distance to the 52-week high (market factor)
Net Issuance 74
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Nantong Chaoda Equipment Co.,Ltd. engages in the research and development, production, and sale of molds, automotive inspection tools, automated tooling equipment, and parts in China.

Full company description

Nantong Chaoda Equipment Co.,Ltd. engages in the research and development, production, and sale of molds, automotive inspection tools, automated tooling equipment, and parts in China. It offers foaming mould, forming mould, die-cutting mould, and forming die-cutting mould; interior decoration checking fixture, PU seat checking fixture, assembly checking fixture, main model checking fixture, and water cutting bracket. The company also provides non-standard tooling equipment automatic production line products; and cell box body products. Nantong Chaoda Equipment Co.,Ltd. was founded in 2005 and is based in Rugao, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Nantong Chaoda Equipment Co reported revenue of ¥792M in FY2025 versus ¥438M in FY2021, a compound +16.0%/yr. Reported net income was ¥132M in FY2025, compounding +28.9%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
792M CNY
Latest YoY
+9.9%
Avg. growth/yr (3Y)
+15.7%
Avg. growth/yr (5Y)
+11.9%
Avg. growth/yr (11Y)
+12.6%
Revenue +16.0%/yr
FY21 ¥438M
FY22 ¥511M
FY23 ¥627M
FY24 ¥721M
FY25 ¥792M
Net income +28.9%/yr
FY21 ¥48.0M
FY22 ¥69.0M
FY23 ¥95.4M
FY24 ¥96.6M
FY25 ¥132M

301186 screens 34% overvalued. Compare with Hyundai Mobis Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Nantong Chaoda Equipment Co Fair Value". https://www.fairvalue-calculator.com/stock/301186

Peer Group

Auto Parts · 642 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Above median
Fair Value upside −34% · Below median
Return on equity (TTM) 8% · Above median
Return on assets 3% · Above median
Net margin (TTM) 15% · Top 25%
Operating margin (TTM) 13% · Top 25%
Revenue growth 25% · Top 25%
Dividend yield (TTM) 1.3% · Below median
Debt / equity 0.18× · Higher than median

Valuation Multiples vs Auto Parts median · lower = cheaper

P/E (TTM) 44.1× · Pricier than 75% of peers
P/B 3.09× · Pricier than median
P/S (TTM) 5.99× · Pricier than 75% of peers
P/FCF 19.3× · Pricier than 75% of peers
EV/EBITDA 30.5× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 17
FUTURE 100 · sector 23
PAST 32 · sector 26
HEALTH 91 · sector 95
DIVIDEND 25 · sector 30

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 482,000 KRW 678,420 KRW +41%
Magna International Inc MGAN 1,122 MXN 1,172 MXN +4%
Samvardhana Motherson International Limited MOTHERSON ₹144.17 ₹80.63 -44%
Bosch Limited BOSCHLTD ₹41,110 ₹14,004 -66%
Bharat Forge Limited BHARATFORG ₹2,117 ₹441.74 -79%
Uno Minda Limited UNOMINDA ₹1,158 ₹426.57 -63%
Schaeffler India Limited SCHAEFFLER ₹4,135 ₹1,412 -66%
Hankook Tire & Technology Co 161390 73,600 KRW 196,479 KRW +167%
MRF Limited MRF ₹131,025 ₹125,849 -4%
Sona BLW Precision Forgings Limited SONACOMS ₹792.00 ₹207.06 -74%

Compare Nantong Chaoda Equipment Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Nantong Chaoda Equipment Co (301186) overvalued or undervalued?
As of Jul 9, 2026, our model estimates a fair value of ¥23.58 versus a price of ¥35.67, about −34% (overvalued).
What is the fair value of 301186?
Our model-based fair value for Nantong Chaoda Equipment Co is ¥23.58 (as of Jul 9, 2026), built from audited fundamentals. The current price is ¥35.67.
What is the quality score of 301186?
Nantong Chaoda Equipment Co has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Nantong Chaoda Equipment Co (301186)?
Nantong Chaoda Equipment Co reported trailing-twelve-month revenue of about 832M CNY (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 301186?
The net profit margin of Nantong Chaoda Equipment Co is about 14.8%, meaning it keeps roughly 14.8% of revenue as net income. Based on the latest reported figures.
Does Nantong Chaoda Equipment Co pay a dividend?
Nantong Chaoda Equipment Co currently shows a dividend yield of about 1.27% relative to its recent price (as of Jul 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Nantong Chaoda Equipment Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.