Kunshan Asia Aroma Corp (301220) Fair Value & Analysis
Basic Materials · CN · Market cap 4.1B CNY
Fair value as of: Jul 9, 2026
From 14 valuation models · updated 32 days ago
Share price −11.2% over the past month.
Below-average quality, and screening another 58% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (¥14.63). The favourable scenario is already priced in.
- Weak quality (43/100) and above fair value at the same time, the margin of safety is missing on both counts.
Price vs Fair Value (4 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.
How to read this chart
50‑month range ¥16.14 – ¥62.85 · fair‑value band ¥8.78 – ¥14.63 · the ¥28.10 price screens above the ¥11.70 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 9, 2026.
Analysis
Kunshan Asia Aroma Corp (301220) currently trades at ¥28.10, while our model-based Fair Value estimate is ¥11.70, implying the stock looks roughly 58.4% overvalued today. The Quality Score stands at 43/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).
Over the trailing twelve months, Kunshan Asia Aroma Corp generated revenue of 1.1B CNY at a net margin of 4.5%. Revenue grew 21.6% year over year. It earns a return on equity of 2.7%. Net debt stands at 347M CNY. Fundamentals as of Jul 9, 2026
Our scenario range runs from ¥8.78 (bear case) to ¥14.63 (bull case); at ¥28.10, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 46% below its 52-week high, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -46% fair-value upside, at -58%, 301220 screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 14 models by family
Widest divergence: Growth Earnings (¥25.01) versus Economic Profit (¥6.57). Highest evidence: Residual Income (76).
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 45 · Market factors (momentum, volatility) 26
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Kunshan Asia Aroma Corp., Ltd. engages in the research and development, production, and sale of spices and food additives in China.
Full company description
Kunshan Asia Aroma Corp., Ltd. engages in the research and development, production, and sale of spices and food additives in China. It offers natural ingredients, which include Acetaldehyde NAT, Octanal NAT, Nonanal NAT, 2-Methylbutyric Acid NAT, Ethyl 2-Methylbutyrate NAT, Vanillin Ex Eugenol NAT, Vanillin Ex Ferulic Acid NAT, Leaf alcohol NAT, Cis-3-Hexenyl Acetate NAT, Cis-3-Hexenyl Butyrate NAT, Citral NAT, a-Ionone NAT, Benzyl Alcohol NAT, Benzaldehyde NAT, Phenylacetic Acid NAT, Phenethyl Alcohol NAT, Methyl Cinnamate NAT, Cocoa Hexenal NAT, Succinic Acid NAT, Diethyl Succinate NAT, Linalool NAT, Raspberry Ketone NAT, Methyl Cyclopentenolone NAT, Maltol NAT, and Melonal NAT. It also provides synthetics ingredients, which includes Ligustral, Allyl Amyl Glycolate, Iso Amyl Acetate, Methyl Pamplemousse, Methyl Atratate, Dimetol, Cyclogalbanate, Fraistone, Leaf alcohol, Cis-3-Hexenyl Acetate, and Cis-3-Hexenyl Salicylate; and cooling products, Menthol Carboxamide and Menthyl Lactate. Its products are used in various industries such as food, tobacco, daily chemicals, medicine, feed, cosmetics, textiles, and leather. The company also exports its products to the United States, Japan, Europe, and internationally. The company was founded in 1996 and is based in Kunshan, China.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Kunshan Asia Aroma Corp reported revenue of ¥1.0B in FY2025 versus ¥621M in FY2021, a compound +13.6%/yr. Reported net income was ¥116M in FY2025, compounding +6.1%/yr from FY2021.
301220 screens 58% overvalued. Compare with BASF SE →
Peer Group
Chemicals · 334 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Chemicals median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| BASF SE BASN | 1,034 MXN | 532.13 MXN | -49% |
| Ningxia Baofeng Energy Group 600989 | ¥20.32 | ¥20.17 | -1% |
| Zhejiang Juhua Co 600160 | ¥42.85 | ¥23.35 | -46% |
| PT Barito Pacific Tbk, BRPT | 1,690 IDR | 1,628 IDR | -4% |
| LG Chem, Ltd 051910 | 260,500 KRW | 587,755 KRW | +126% |
| Formosa Chemicals & Fibre Corporation 1326 | 66.10 TWD | 6.79 TWD | -90% |
| PTT Global Chemical Public Company PTTGC | 35.50 THB | 18.21 THB | -49% |
| 542812 542812 | ₹4,369 | ₹791.05 | -82% |
| Indorama Ventures Public Company IVL | 24.50 THB | 17.95 THB | -27% |
| Navin Fluorine International Limited NAVINFLUOR | ₹8,650 | ₹2,146 | -75% |
Compare Kunshan Asia Aroma Corp with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Basic Materials stocks →
Frequently asked questions
Is Kunshan Asia Aroma Corp (301220) overvalued or undervalued?
What is the fair value of 301220?
What is the quality score of 301220?
What is the revenue of Kunshan Asia Aroma Corp (301220)?
What is the net profit margin of 301220?
Does Kunshan Asia Aroma Corp pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Kunshan Asia Aroma Corp and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.