EN DE

Beijing Hanyi Innovation Technology Co (301270) Fair Value & Analysis

Technology · CN · Market cap 2.9B CNY

BH Beijing Hanyi Innovation Technology Co 301270 · SHE
Price¥34.43
Fair Value¥3.07
Upside-91.1%
Quality63/100
Watch Beijing Hanyi Innovation Technology Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 4.2% net margin
generates free cash flow
0.35% dividend yield
Trails peers (2/12)
Narrow moat 21/100
Evidence: High Range ¥2.13 – ¥3.56 Share as image

Fair value as of: Jul 9, 2026

From 22 valuation models · updated 32 days ago

Fair value updated Jul 9, 2026, revised from ¥3.87 to ¥3.07 (−20.7%) since Jun 24, 2026. Share price +31.7% over the past month.

A solid business, but screening 91% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥3.56). The favourable scenario is already priced in.
  • Solid but not exceptional quality (63/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

¥69.87 ¥20.48 Fair Value ¥3.07 Aug 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.

How to read this chart

47‑month range ¥20.48 – ¥69.87 · fair‑value band ¥2.13 – ¥3.56 · the ¥34.43 price screens above the ¥3.07 fair value. Dashed = 300-day average. As of Jul 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Beijing Hanyi Innovation Technology Co (301270) currently trades at ¥34.43, while our model-based Fair Value estimate is ¥3.07, implying the stock looks roughly 91.1% overvalued today. The Quality Score stands at 63/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Beijing Hanyi Innovation Technology Co generated revenue of 183M CNY at a net margin of 4.2%. Revenue declined 15.9% year over year. It earns a return on equity of 0.7%. Fundamentals as of Jul 9, 2026

Our scenario range runs from ¥2.13 (bear case) to ¥3.56 (bull case); at ¥34.43, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 33% below its 52-week high and 26% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -27% fair-value upside, at -91%, 301270 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ¥6.70 ¥6.24 ¥4.61 76
Growth DCF ¥4.74 ¥5.45 ¥6.63 72
Growth-Adj P/E ¥1.51 ¥2.16 ¥2.80 68
All 22 models by family
DCF Models
FCF DCF ¥4.65 ¥5.39 ¥6.72 38
Owner Earnings ¥4.89 ¥5.72 ¥7.20 31
5Y Revenue Exit ¥3.92 ¥4.32 ¥4.90 39
5Y EBITDA Exit ¥4.96 ¥6.12 ¥7.67 41
5Y P/E Exit ¥4.54 ¥5.39 ¥6.42 38
10Y Revenue Exit ¥4.18 ¥4.50 ¥4.83 36
10Y EBITDA Exit ¥4.82 ¥5.59 ¥6.41 37
10Y P/E Exit ¥4.57 ¥5.15 ¥5.70 35
Earnings-Based
Graham-Dodd ¥0.9700 ¥1.18 ¥1.33 54
EPV ¥3.31 ¥3.42 ¥3.52 59
Multiples
P/E Multiple ¥2.13 ¥2.85 ¥3.56 63
P/S Multiple ¥1.81 ¥2.42 ¥3.02 58
P/B Multiple ¥1.81 ¥2.42 ¥3.02 55
EV/EBIT ¥3.92 ¥4.34 ¥4.77 53
EV/EBITDA ¥5.58 ¥6.57 ¥7.55 54
EV/Revenue ¥3.50 ¥3.87 ¥4.24 43
Asset-Based
NCAV (Graham) ¥4.92 ¥6.60 ¥9.84 50
Growth DCF
Growth DCF ¥4.74 ¥5.45 ¥6.63 72
Rev-Margin DCF ¥3.92 ¥4.37 ¥4.94 67
Economic Profit
Residual Income ¥6.70 ¥6.24 ¥4.61 76
ROIC Compounder ¥3.31 ¥3.42 ¥3.52 67
Growth Earnings
Growth-Adj P/E ¥1.51 ¥2.16 ¥2.80 68

Widest divergence: Asset-Based (¥6.60) versus Earnings-Based (¥1.18). Highest evidence: Residual Income (76).

Notify me when 301270 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 183M CNY
Revenue growth (YoY) -15.9%
Net margin 4.2%
Return on equity 0.7%
Free cash flow 21.8M CNY FY2025
P/E ratio 364.0
More key figures
Operating margin -8.1%
EPS (TTM) ¥0.0800
Dividend yield 0.4%
EPS growth (YoY) +47.7%

Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 65 · Market factors (momentum, volatility) 26

Profitability 23
Margins and returns on capital today
Quality Growth 38
Are margins and returns improving?
Cashflow 68
Earnings quality: real cash, not paper profit
Fin. Strength 97
Balance sheet, leverage, solvency risk
Investment 93
Disciplined investing over empire-building
Low Volatility 48
Calm price path (market factor)
Momentum 17
Price trend over the last 3–12 months (market factor)
52W Momentum 18
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Beijing Hanyi Innovation Technology Co., Ltd. provides font design, font product development, and Chinese character information technology research and application solutions in China and internationally. It offers font products, including font samples, albums, design trend reports, and sample books, as well as global, web, and embedded font solutions.

Full company description

Beijing Hanyi Innovation Technology Co., Ltd. provides font design, font product development, and Chinese character information technology research and application solutions in China and internationally. It offers font products, including font samples, albums, design trend reports, and sample books, as well as global, web, and embedded font solutions. The company was founded in 1993 and is based in Beijing, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Beijing Hanyi Innovation Technology Co reported revenue of ¥191M in FY2025 versus ¥220M in FY2021, a compound −3.5%/yr. Reported net income was ¥14.2M in FY2025, compounding −32.3%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
191M CNY
Latest YoY
+0.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.7%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.8%
Revenue −3.5%/yr
FY21 ¥220M
FY22 ¥213M
FY23 ¥217M
FY24 ¥191M
FY25 ¥191M
Net income −32.3%/yr
FY21 ¥67.9M
FY22 ¥55.4M
FY23 ¥41.4M
FY24 ¥8.8M
FY25 ¥14.2M

301270 screens 91% overvalued. Compare with SAP SE →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Beijing Hanyi Innovation Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/301270

Peer Group

Software - Application · 709 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Above median
Fair Value upside −91% · Bottom 25%
Return on equity (TTM) 1% · Below median
Return on assets 0% · Below median
Net margin (TTM) 4% · Above median
Operating margin (TTM) -8% · Below median
Revenue growth -16% · Bottom 25%
Dividend yield (TTM) 0.4% · Bottom 25%

Valuation Multiples vs Software - Application median · lower = cheaper

P/E (TTM) 364.0× · Pricier than 75% of peers
P/B 2.96× · Pricier than median
P/S (TTM) 15.88× · Pricier than 75% of peers
P/FCF 19.8× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 38
PAST 3 · sector 13
HEALTH 0 · sector 98
DIVIDEND 7 · sector 28

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAPS C$12.69 C$16.26 +28%
Shopify Inc SHOP C$173.23 C$20.54 -88%
Uber Technologies, Inc UBER $72.67 $51.11 -30%
Salesforce, Inc CRM $170.77 $182.10 +7%
ServiceNow, Inc NOW $107.71 $33.12 -69%
Cadence Design Systems, Inc CDNS $384.17 $80.41 -79%
Snowflake Inc SNOW $271.87 $34.04 -87%
Adobe Inc ADBE $230.61 $379.48 +65%
Automatic Data Processing, Inc ADP $241.92 $177.51 -27%
Intuit Inc INTU $291.09 $258.69 -11%

Compare Beijing Hanyi Innovation Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Beijing Hanyi Innovation Technology Co (301270) overvalued or undervalued?
As of Jul 9, 2026, our model estimates a fair value of ¥3.07 versus a price of ¥34.43, about −91% (overvalued).
What is the fair value of 301270?
Our model-based fair value for Beijing Hanyi Innovation Technology Co is ¥3.07 (as of Jul 9, 2026), built from audited fundamentals. The current price is ¥34.43.
What is the quality score of 301270?
Beijing Hanyi Innovation Technology Co has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Beijing Hanyi Innovation Technology Co (301270)?
Beijing Hanyi Innovation Technology Co reported trailing-twelve-month revenue of about 183M CNY (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 301270?
The net profit margin of Beijing Hanyi Innovation Technology Co is about 4.2%, meaning it keeps roughly 4.2% of revenue as net income. Based on the latest reported figures.
Does Beijing Hanyi Innovation Technology Co pay a dividend?
Beijing Hanyi Innovation Technology Co currently shows a dividend yield of about 0.35% relative to its recent price (as of Jul 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Beijing Hanyi Innovation Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.