EN DE

Xinlei Compressor Co (301317) Fair Value & Analysis

Industrials · CN · Market cap 10.1B CNY

XC Xinlei Compressor Co 301317 · SHE
Price¥45.82
Fair Value¥19.94
Upside-56.5%
Quality31/100
Watch Xinlei Compressor Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -13.8% net margin
negative free cash flow
0.93% dividend yield
Trails peers (3/10)
Narrow moat 16/100
Evidence: Medium Range ¥12.16 – ¥38.01 Share as image

Fair value as of: Jul 9, 2026

From 9 valuation models · updated 32 days ago

Share price −19.2% over the past month.

Below-average quality, and screening another 56% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥38.01). The favourable scenario is already priced in.
  • Weak quality (31/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide (¥12.16 to ¥38.01). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

¥81.82 ¥10.34 Fair Value ¥19.94 Jan 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.

How to read this chart

43‑month range ¥10.34 – ¥81.82 · fair‑value band ¥12.16 – ¥38.01 · the ¥45.82 price screens above the ¥19.94 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Xinlei Compressor Co (301317) currently trades at ¥45.82, while our model-based Fair Value estimate is ¥19.94, implying the stock looks roughly 56.5% overvalued today. The Quality Score stands at 31/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Xinlei Compressor Co generated revenue of 957M CNY at a net margin of -13.8%. Revenue grew 53.8% year over year. It earns a return on equity of -9.6%. Net debt stands at 123M CNY. Fundamentals as of Jul 9, 2026

Our scenario range runs from ¥12.16 (bear case) to ¥38.01 (bull case); at ¥45.82, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 48% below its 52-week high and 59% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -56%, 301317 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥11.72 ¥15.65 ¥72.88 76
Growth-Adj P/E ¥19.89 ¥28.42 ¥36.95 68
P/E Multiple ¥28.17 ¥37.56 ¥46.95 63
All 9 models by family
DCF Models
Owner Earnings ¥5.92 ¥7.74 ¥11.42 31
Earnings-Based
Graham-Dodd ¥12.16 ¥19.94 ¥24.14 54
Multiples
P/E Multiple ¥28.17 ¥37.56 ¥46.95 63
P/S Multiple ¥8.48 ¥11.30 ¥14.13 58
P/B Multiple ¥22.81 ¥30.41 ¥38.01 55
EV/EBITDA ¥4.43 ¥5.68 ¥6.93 54
Asset-Based
NCAV (Graham) ¥3.95 ¥5.29 ¥7.90 50
Economic Profit
Residual Income ¥11.72 ¥15.65 ¥72.88 76
Growth Earnings
Growth-Adj P/E ¥19.89 ¥28.42 ¥36.95 68

Widest divergence: Growth Earnings (¥28.42) versus Asset-Based (¥5.29). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 957M CNY
Revenue growth (YoY) +53.8%
Net margin -13.8%
Return on equity -9.6%
Free cash flow −360M CNY FY2025
Operating margin -8.2%
More key figures
EPS (TTM) ¥-0.7900
Dividend yield 0.9%
EPS growth (YoY) +3,025%
Net debt 123M CNY FY2025

Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 31/100

Of which business quality 38 · Market factors (momentum, volatility) 47

Profitability 58
Margins and returns on capital today
Quality Growth 41
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 71
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 21
Calm price path (market factor)
Momentum 65
Price trend over the last 3–12 months (market factor)
52W Momentum 45
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Xinlei Compressor Co., Ltd. engages in the research and development, manufacture, and sale of air compressors and blowers in China. The company offers centrifugal blowers, screw air compressors, vehicle-mounted air compressors, small piston air compressors, magnetic suspension air compressors, and air conditioning heat pumps.

Full company description

Xinlei Compressor Co., Ltd. engages in the research and development, manufacture, and sale of air compressors and blowers in China. The company offers centrifugal blowers, screw air compressors, vehicle-mounted air compressors, small piston air compressors, magnetic suspension air compressors, and air conditioning heat pumps. Its products have applications in the machinery manufacturing, petrochemical, chemical, mining and metallurgy, textiles and clothing, medical treatment, food, cement, sewage treatment, electric power, aquaculture, electroplating, and other industries, as well as household and commercial places field. The company was founded in 2006 and is headquartered in Taizhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Xinlei Compressor Co reported revenue of ¥888M in FY2025 versus ¥821M in FY2021, a compound +2.0%/yr. Reported net income was ¥281M in FY2025, compounding +46.9%/yr from FY2021.

Growth Quality 31/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
888M CNY
Latest YoY
−4.2%
Avg. growth/yr (3Y)
+7.6%
Revenue +2.0%/yr
FY21 ¥821M
FY22 ¥712M
FY23 ¥778M
FY24 ¥927M
FY25 ¥888M
Net income +46.9%/yr
FY21 ¥60.4M
FY22 ¥76.9M
FY23 ¥61.9M
FY24 ¥52.4M
FY25 ¥281M

301317 screens 56% overvalued. Compare with GE Vernova Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Xinlei Compressor Co Fair Value". https://www.fairvalue-calculator.com/stock/301317

Peer Group

Specialty Industrial Machinery · 809 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 31 · Bottom 25%
Fair Value upside −57% · Below median
Return on assets -2% · Bottom 25%
Net margin (TTM) -14% · Bottom 25%
Operating margin (TTM) -8% · Bottom 25%
Revenue growth 54% · Top 25%
Dividend yield (TTM) 0.9% · Below median

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/B 1.21× · Cheaper than median
P/S (TTM) 1.57× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 23
PAST 0 · sector 28
HEALTH 0 · sector 96
DIVIDEND 19 · sector 24

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €887.60 €186.93 -79%
1SIE 1SIE €273.20 €91.93 -66%
SMNS SMNS C$31.76 C$22.68 -29%
Eaton Corporation ETN $407.28 $171.92 -58%
Atlas Copco AB ATCOA kr 195.15 kr 112.59 -42%
Sandvik AB SAND kr 384.10 kr 193.01 -50%
Doosan Enerbility Co 034020 76,400 KRW 7,938 KRW -90%
Vestas Wind Systems A/S VWS kr 178.10 kr 124.54 -30%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥43.20 ¥22.68 -48%
NARI Technology Co 600406 ¥22.19 ¥18.71 -16%

Compare Xinlei Compressor Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Xinlei Compressor Co (301317) overvalued or undervalued?
As of Jul 9, 2026, our model estimates a fair value of ¥19.94 versus a price of ¥45.82, about −56% (overvalued).
What is the fair value of 301317?
Our model-based fair value for Xinlei Compressor Co is ¥19.94 (as of Jul 9, 2026), built from audited fundamentals. The current price is ¥45.82.
What is the quality score of 301317?
Xinlei Compressor Co has a Quality Score of 31/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Xinlei Compressor Co (301317)?
Xinlei Compressor Co reported trailing-twelve-month revenue of about 957M CNY (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 301317?
The net profit margin of Xinlei Compressor Co is about -13.8%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Xinlei Compressor Co pay a dividend?
Xinlei Compressor Co currently shows a dividend yield of about 0.93% relative to its recent price (as of Jul 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Xinlei Compressor Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.