Zhejiang Extek Technology Co. Ltd. A (301399) fair value: what the stock is really worth
As of Sep 30, 2026: fair value of Zhejiang Extek Technology Co. Ltd. A ¥3.68, price ¥20.28, upside -81.9%, quality 32 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Zhejiang Extek Technology Co. Ltd. A for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
40‑month range ¥9.16 – ¥31.95 · fair‑value band ¥2.76 – ¥4.41 · the ¥20.28 price screens above the ¥3.68 fair value. Dashed = 300-day average. As of Sep 24, 2026.
Follow Zhejiang Extek Technology Co. Ltd. A in your weekly email
Every Wednesday you see whether Zhejiang Extek Technology Co. Ltd. A is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Zhejiang Extek Technology Co., Ltd. engages in the research and development, manufacture, and sale of heat exchangers in China.
Show more
Zhejiang Extek Technology Co., Ltd. engages in the research and development, manufacture, and sale of heat exchangers in China. It offers coaxial sleeve, new shell and tube, plate, falling film and titanium heat exchangers; and evaporative condensers, liquid-cooled radiators and distributors for heating, hot water, refrigeration, data centers, industrial and agricultural production and other field applications. The company was incorporated in 2004 and is headquartered in Huzhou, China.
Stock analysis
Zhejiang Extek Technology Co. Ltd. A (301399) currently trades at ¥20.28, while our model-based Fair Value estimate is ¥3.68, 81.9% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of ¥4.79 per share, and 0 of the 12 models we run sit above the ¥20.28 price.
Bear case: the Earnings-Based group reads lowest at ¥1.46, and 12 of the 12 models stay below the price. Evidence for this calculation is low.
Scenario range: ¥2.76 (bear) to ¥4.41 (bull), the price of ¥20.28 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 32/100 (below-average quality), in the Industrials sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Zhejiang Extek Technology Co. Ltd. A reported revenue of 468M CNY in FY2025 versus 491M CNY in FY2021, a compound −1.2%/yr. Reported net income was 32.4M CNY in FY2025, compounding −21.7%/yr from FY2021.
Key figures
Market cap 3.8B CNY (≈ $560M) · P/E ratio 202.8 · P/S ratio 14.0 · EPS (TTM) ¥0.1000 · Dividend yield 0.5% · Net margin 6.9% · Return on equity 1.7% · Return on assets (EBIT) 33.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 20% below its 52-week high and 45% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −49% fair-value upside, at −82%, 301399 screens richer than that median.
Fair Value models
Bear ¥2.76Fair Value ¥3.68Bull ¥4.41
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.8/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−10.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−6.2%
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−21.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year−22.3%
Dividend (yield on the price)0.5%
Profit margin 2021 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.100% → 6%
Compare Zhejiang Extek Technology Co. Ltd. A with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Industrial Machinery · 789 stocks
Beats the industry median on 1/12 measures
Overall it trails its industry peers.
Valuation
Quality Score32 · Bottom 25%
Fair Value upside−81.9% · Bottom 25%
Profitability
Return on equity (TTM)1.7% · Below median
Return on assets0.6% · Below median
Net margin (TTM)4.7% · Below median
Operating margin (TTM)−1.1% · Bottom 25%
Growth and dividend
Revenue growth7.1% · Above median
Dividend yield (TTM)0.5% · Bottom 25%
Valuation Multiplesvs Specialty Industrial Machinery median · lower = cheaper
P/E (TTM)202.8× · Priciest 25%
P/B2.84× · Pricier than median
P/S (TTM)7.91× · Priciest 25%
EV/EBITDA73.1× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)36· sector 30
PAST (return on equity)7· sector 28
HEALTH (low debt)0· sector 96
DIVIDEND (yield)11· sector 26
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Zhejiang Extek Technology Co. Ltd. A Fair Value". https://www.fairvalue-calculator.com/stock/301399
Frequently asked questions
Is Zhejiang Extek Technology Co. Ltd. A (301399) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of ¥3.68 versus a price of ¥20.28, about −82% upside (overvalued).
What is the fair value of 301399?
Our model-based fair value for Zhejiang Extek Technology Co. Ltd. A is ¥3.68 (as of Sep 24, 2026), built from audited fundamentals. The current price: ¥20.28.
What is the quality score of 301399?
Zhejiang Extek Technology Co. Ltd. A has a Quality Score of 32/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Zhejiang Extek Technology Co. Ltd. A (301399)?
Our model-based price target is the fair value of ¥3.68 (as of Sep 24, 2026) from 12 valuation models. Cautious scenario ¥2.76, optimistic scenario ¥4.41. It is a calculation from audited fundamentals, not an analyst target.
What is the Zhejiang Extek Technology Co. Ltd. A stock forecast for 2026?
Our models put fair value at ¥3.68, about −82% upside versus a price of ¥20.28 (overvalued). Cautious scenario ¥2.76, optimistic scenario ¥4.41. The calculation is refreshed regularly with new filings.
What is the revenue of Zhejiang Extek Technology Co. Ltd. A (301399)?
Zhejiang Extek Technology Co. Ltd. A reported trailing-twelve-month revenue of about 475M CNY (latest available figure, as of Sep 24, 2026).
Does Zhejiang Extek Technology Co. Ltd. A pay a dividend?
Zhejiang Extek Technology Co. Ltd. A currently shows a dividend yield of about 0.54% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Zhejiang Extek Technology Co. Ltd. A (301399)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Zhejiang Extek Technology Co. Ltd. A it is ¥3.68 per share (as of Sep 24, 2026), against a price of ¥20.28. It is the blended result of 12 valuation models (cash flow, earnings, asset, dividend).
Is Zhejiang Extek Technology Co. Ltd. A stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 301399 trades above its calculated fair value: price ¥20.28, fair value ¥3.68, a gap of about −82% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 301399?
No. The price is what the market pays today (¥20.28); the fair value is what the company's own numbers justify (¥3.68). For Zhejiang Extek Technology Co. Ltd. A the two are ¥16.60 per share apart. That gap is exactly why we show both numbers side by side.
How much is Zhejiang Extek Technology Co. Ltd. A worth?
The market values Zhejiang Extek Technology Co. Ltd. A at about 3.8B CNY (market capitalisation, as of Sep 24, 2026). Per share that is ¥20.28; our models calculate a fair value of ¥3.68 per share.
What do the bullish and bearish scenarios say about 301399?
Our models span a range for Zhejiang Extek Technology Co. Ltd. A: cautious scenario ¥2.76, base ¥3.68, optimistic ¥4.41 per share (as of Sep 24, 2026, price ¥20.28). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 301399?
Zhejiang Extek Technology Co. Ltd. A trades at a price-to-earnings ratio of 202.8 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥3.68 is built from several models across several years. Other multiples: P/B 2.8, P/S 7.9, EV/EBITDA 73.1.
How solid is the balance sheet of Zhejiang Extek Technology Co. Ltd. A (301399)?
Balance-sheet figures for Zhejiang Extek Technology Co. Ltd. A (as of Sep 24, 2026): return on equity 1.7%. They feed the Quality Score of 32/100, which measures business quality independently of the share price.
How far is 301399 from its 52-week high?
Zhejiang Extek Technology Co. Ltd. A trades at ¥20.28, about 20% below its 52-week high of ¥25.21 and 45% above the low of ¥14.01 (as of Sep 30, 2026). Distance from the high says nothing about value: that is what the fair value of ¥3.68 is for.
Which stocks are comparable to Zhejiang Extek Technology Co. Ltd. A?
From the same area (Industrials) we also value GE Vernova Inc, SIE, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Zhejiang Extek Technology Co. Ltd. A stock attractive at the current price?
The data as of Sep 24, 2026: price ¥20.28, calculated fair value ¥3.68 (−82%), Quality Score 32/100, from 12 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 301399 calculated?
We run Zhejiang Extek Technology Co. Ltd. A through 12 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥3.68, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Zhejiang Extek Technology Co. Ltd. A itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Zhejiang Extek Technology Co. Ltd. A (301399)?
The closing price on Sep 30, 2026 was ¥20.28. Our model-based fair value is ¥3.68, about −82% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Zhejiang Extek Technology Co. Ltd. A right now?
The price sits above even our optimistic bull case (¥4.41). The favourable scenario is already priced in. Weak quality (32/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Zhejiang Extek Technology Co. Ltd. A
How large is the market capitalisation of Zhejiang Extek Technology Co. Ltd. A (301399)?
The market capitalisation of Zhejiang Extek Technology Co. Ltd. A is 3.8B CNY (≈ $560M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Zhejiang Extek Technology Co. Ltd. A (301399)?
The price-to-sales ratio of Zhejiang Extek Technology Co. Ltd. A is 14.0 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Zhejiang Extek Technology Co. Ltd. A (301399)?
Earnings per share at Zhejiang Extek Technology Co. Ltd. A are ¥0.1000 (price ÷ EPS = P/E 202.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Zhejiang Extek Technology Co. Ltd. A (301399)?
The dividend yield of Zhejiang Extek Technology Co. Ltd. A is 0.5% (payout 110%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Zhejiang Extek Technology Co. Ltd. A (301399)?
The net margin of Zhejiang Extek Technology Co. Ltd. A is 6.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Zhejiang Extek Technology Co. Ltd. A (301399)?
The return on equity (ROE) of Zhejiang Extek Technology Co. Ltd. A is 1.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Zhejiang Extek Technology Co. Ltd. A (301399)?
On an EBIT basis the return on assets of Zhejiang Extek Technology Co. Ltd. A is 33.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Zhejiang Extek Technology Co. Ltd. A (301399)?
The operating margin of Zhejiang Extek Technology Co. Ltd. A is −1.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Zhejiang Extek Technology Co. Ltd. A (301399)?
Revenue at Zhejiang Extek Technology Co. Ltd. A is growing +7.1% versus a year earlier (3y avg −6.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Zhejiang Extek Technology Co. Ltd. A (301399)?
Earnings per share at Zhejiang Extek Technology Co. Ltd. A are growing −72.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Zhejiang Extek Technology Co. Ltd. A (301399) generate?
The free cash flow of Zhejiang Extek Technology Co. Ltd. A is −87.3M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed
Watch Zhejiang Extek Technology Co. Ltd. A in the live analysis
One click puts Zhejiang Extek Technology Co. Ltd. A on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
