Hi Sharp Electronics Co Ltd (3128) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Hi Sharp Electronics Co Ltd TWD 23.65, price TWD 20.35, upside +16.2%, quality 31 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Hi Sharp Electronics Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
Hi Sharp Intelligence Technology Co.,Ltd. develops, manufactures, sells, and installs intelligence surveillance products in Taiwan.
Show more
Hi Sharp Intelligence Technology Co.,Ltd. develops, manufactures, sells, and installs intelligence surveillance products in Taiwan. The company offers camera and network video recorder (NVR)/DVR compliant products; analog products, including hybrid cameras, full color series, value-plus analog cameras, and hybrid DVR; network products, such as Taiwan chipset IPCs, face detection IPCs, value-plus IP cameras, PTZ cameras, 5M thermal camera, access controllers, and NVR products. The company also provides accessories, such as PoE switches, connectors, surveillance MIC, and video encoder, and other products. It provides solutions, which includes facial recognition, people flow management, vehicle applications, parking management surveillance, access control management, SVR, worksite access control, fire detection, railway station surveillance, occupational safety monitoring, and parking lot monitoring. The company was formerly known as Hi Sharp Electronics Co., Ltd. and changed its name to Hi Sharp Intelligence Technology Co.,Ltd. in July 2025. Hi Sharp Intelligence Technology Co.,Ltd. was founded in 1987 and is based in Taoyuan City, Taiwan.
Stock analysis
Hi Sharp Electronics Co Ltd (3128) currently trades at 20.35 TWD, while our model-based Fair Value estimate is 23.65 TWD, implying the stock looks roughly 14.0% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 27.30 TWD per share, and 6 of the 13 models we run sit above the 20.35 TWD price.
Bear case: the Earnings-Based group reads lowest at 9.05 TWD, and 7 of the 13 models stay below the price. Evidence for this calculation is low.
Scenario range: 15.65 TWD (bear) to 33.03 TWD (bull), the price of 20.35 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 31/100 (below-average quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Hi Sharp Electronics Co Ltd reported revenue of 1.1B TWD in FY2025 versus 932M TWD in FY2021, a compound +4.2%/yr. Reported net income was 61.5M TWD in FY2025, compounding +16.4%/yr from FY2021.
Key figures
Market cap 1.0B TWD (≈ $32.8M) · P/E ratio 19.4 · P/S ratio 1.09 · EPS (TTM) 1.05 TWD · Net margin 5.6% · Return on equity 7.6% · Return on assets (EBIT) 5.0% · Operating margin −0.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (medium confidence).
What moves the price
The share trades about 38% below its 52-week high and 3% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −12% fair-value upside, at 16%, 3128 screens cheaper than that median.
Fair Value models
Bear 15.65 TWDFair Value 23.65 TWDBull 33.03 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (0.7710 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.26/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−0.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.3%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.8%
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+16.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year+16.0%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.4% → 8%
Compare Hi Sharp Electronics Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Security & Protection Services · 116 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Hi Sharp Electronics Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/3128
Frequently asked questions
Is Hi Sharp Electronics Co Ltd (3128) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 23.65 TWD versus a price of 20.35 TWD, about +16% upside (undervalued).
What is the fair value of 3128?
Our model-based fair value for Hi Sharp Electronics Co Ltd is 23.65 TWD (as of Sep 24, 2026), built from audited fundamentals. The current price: 20.35 TWD.
What is the quality score of 3128?
Hi Sharp Electronics Co Ltd has a Quality Score of 31/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hi Sharp Electronics Co Ltd (3128)?
Our model-based price target is the fair value of 23.65 TWD (as of Sep 24, 2026) from 13 valuation models. Cautious scenario 15.65 TWD, optimistic scenario 33.03 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Hi Sharp Electronics Co Ltd stock forecast for 2026?
Our models put fair value at 23.65 TWD, about +16% upside versus a price of 20.35 TWD (undervalued). Cautious scenario 15.65 TWD, optimistic scenario 33.03 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Hi Sharp Electronics Co Ltd (3128)?
Hi Sharp Electronics Co Ltd reported trailing-twelve-month revenue of about 1.0B TWD (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of Hi Sharp Electronics Co Ltd (3128)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hi Sharp Electronics Co Ltd it is 23.65 TWD per share (as of Sep 24, 2026), against a price of 20.35 TWD. It is the blended result of 13 valuation models (cash flow, earnings, asset, dividend).
Is Hi Sharp Electronics Co Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 3128 trades below its calculated fair value: price 20.35 TWD, fair value 23.65 TWD, a gap of about +16% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 3128?
No. The price is what the market pays today (20.35 TWD); the fair value is what the company's own numbers justify (23.65 TWD). For Hi Sharp Electronics Co Ltd the two are 3.30 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Hi Sharp Electronics Co Ltd worth?
The market values Hi Sharp Electronics Co Ltd at about 1.0B TWD (market capitalisation, as of Sep 24, 2026). Per share that is 20.35 TWD; our models calculate a fair value of 23.65 TWD per share.
What do the bullish and bearish scenarios say about 3128?
Our models span a range for Hi Sharp Electronics Co Ltd: cautious scenario 15.65 TWD, base 23.65 TWD, optimistic 33.03 TWD per share (as of Sep 24, 2026, price 20.35 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 3128?
Hi Sharp Electronics Co Ltd trades at a price-to-earnings ratio of 19.4 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 23.65 TWD is built from several models across several years. Other multiples: P/B 1.3, P/S 1.0, EV/EBITDA 21.3.
How solid is the balance sheet of Hi Sharp Electronics Co Ltd (3128)?
Balance-sheet figures for Hi Sharp Electronics Co Ltd (as of Sep 24, 2026): return on equity 7.6%, debt of 0.53 per unit of equity. They feed the Quality Score of 31/100, which measures business quality independently of the share price.
How far is 3128 from its 52-week high?
Hi Sharp Electronics Co Ltd trades at 20.35 TWD, about 38% below its 52-week high of 32.80 TWD and 3% above the low of 19.80 TWD (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 23.65 TWD is for.
Which stocks are comparable to Hi Sharp Electronics Co Ltd?
From the same area (Industrials) we also value Verisure plc, Allegion plc, Zhejiang Dahua Technology Co, MSA Safety Incorporated, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hi Sharp Electronics Co Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 20.35 TWD, calculated fair value 23.65 TWD (+16%), Quality Score 31/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 3128 calculated?
We run Hi Sharp Electronics Co Ltd through 13 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 23.65 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Hi Sharp Electronics Co Ltd currently trades 16 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Hi Sharp Electronics Co Ltd (3128)?
The closing price on Sep 24, 2026 was 20.35 TWD. Our model-based fair value is 23.65 TWD, about +16% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Hi Sharp Electronics Co Ltd right now?
A fairly wide model range (15.65 TWD to 33.03 TWD) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Hi Sharp Electronics Co Ltd
How large is the market capitalisation of Hi Sharp Electronics Co Ltd (3128)?
The market capitalisation of Hi Sharp Electronics Co Ltd is 1.0B TWD (≈ $32.8M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Hi Sharp Electronics Co Ltd (3128)?
The price-to-sales ratio of Hi Sharp Electronics Co Ltd is 1.09 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Hi Sharp Electronics Co Ltd (3128)?
Earnings per share at Hi Sharp Electronics Co Ltd are 1.05 TWD (price ÷ EPS = P/E 19.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Hi Sharp Electronics Co Ltd (3128)?
The net margin of Hi Sharp Electronics Co Ltd is 5.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Hi Sharp Electronics Co Ltd (3128)?
The return on equity (ROE) of Hi Sharp Electronics Co Ltd is 7.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Hi Sharp Electronics Co Ltd (3128)?
On an EBIT basis the return on assets of Hi Sharp Electronics Co Ltd is 5.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Hi Sharp Electronics Co Ltd (3128)?
The operating margin of Hi Sharp Electronics Co Ltd is −0.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Hi Sharp Electronics Co Ltd (3128)?
Revenue at Hi Sharp Electronics Co Ltd is growing −19.4% versus a year earlier (3y avg +0.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Hi Sharp Electronics Co Ltd (3128)?
Earnings per share at Hi Sharp Electronics Co Ltd are growing −43.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Hi Sharp Electronics Co Ltd (3128) generate?
The free cash flow of Hi Sharp Electronics Co Ltd is −263M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Hi Sharp Electronics Co Ltd (3128) carry?
The net debt of Hi Sharp Electronics Co Ltd is 695M TWD (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Hi Sharp Electronics Co Ltd in the live analysis
One click puts Hi Sharp Electronics Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
