EN DE

3417 Fair Value & Analysis

Real Estate · MY · Market cap 1.8B MYR

3 3417 3417 · KLSE
Price0.7600 MYR
Fair Value1.51 MYR
Upside+98.7%
Quality45/100
Watch 3417 for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 25.5% net margin
Moderate debt · negative free cash flow
1.41% dividend yield
Ranks above peers (10/13)
Wide moat 68/100
Evidence: High Range 1.13 MYR – 1.89 MYR Share as image

Fair value as of: Jul 12, 2026

From 9 valuation models · updated 29 days ago

Share price +5.6% over the past month.

Below-average quality, screening 99% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (1.13 MYR). The market is more pessimistic than our downside scenario.
  • Solid quality (45/100) at a price below fair value, the discount is the argument here, not the business quality.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

1.10 MYR 0.2876 MYR Fair Value 1.51 MYR Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range 0.2876 MYR – 1.10 MYR · fair‑value band 1.13 MYR – 1.89 MYR · the 0.7600 MYR price screens below the 1.51 MYR fair value. Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

3417 (3417) currently trades at 0.7600 MYR, while our model-based Fair Value estimate is 1.51 MYR, implying the stock looks roughly 98.7% undervalued today. The Quality Score stands at 45/100 (below-average quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, 3417 generated revenue of 868M MYR at a net margin of 25.5%. Revenue declined 0.3% year over year. It earns a return on equity of 9.9%. Net debt stands at 1.7B MYR. Fundamentals as of Jul 12, 2026

Our scenario range runs from 1.13 MYR (bear case) to 1.89 MYR (bull case); at 0.7600 MYR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 16% below its 52-week high and 27% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 32% fair-value upside, at 99%, 3417 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 0.8000 MYR 0.8500 MYR 0.9300 MYR 76
Gordon GGM 0.0800 MYR 0.1400 MYR 0.1900 MYR 70
DDM Multi-Stage 0.0800 MYR 0.1300 MYR 0.1500 MYR 61
All 9 models by family
Dividend Discount
Gordon GGM 0.0800 MYR 0.1400 MYR 0.1900 MYR 70
DDM Multi-Stage 0.0800 MYR 0.1300 MYR 0.1500 MYR 61
Multiples
P/S Multiple 1.13 MYR 1.51 MYR 1.89 MYR 58
P/B Multiple 1.13 MYR 1.51 MYR 1.89 MYR 55
EV/EBIT 1.37 MYR 2.00 MYR 2.64 MYR 53
EV/EBITDA 1.05 MYR 1.58 MYR 2.11 MYR 54
EV/Revenue 0.5200 MYR 0.9700 MYR 1.42 MYR 43
Asset-Based
NCAV (Graham) 0.5100 MYR 0.6800 MYR 1.01 MYR 50
Economic Profit
Residual Income 0.8000 MYR 0.8500 MYR 0.9300 MYR 76

Widest divergence: Multiples (1.51 MYR) versus Dividend Discount (0.1300 MYR). Highest evidence: Residual Income (76).

Notify me when 3417 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 868M MYR
Revenue growth (YoY) -0.3%
Net margin 25.5%
Return on equity 9.9%
Free cash flow −274M MYR FY2026
P/E ratio 8.0
More key figures
Operating margin 33.0%
EPS (TTM) 0.0900 MYR
Dividend yield 1.4%
EPS growth (YoY) -11.3%
Net debt 1.7B MYR FY2026

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 45/100

Of which business quality 41 · Market factors (momentum, volatility) 53

Profitability 38
Margins and returns on capital today
Quality Growth 71
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 51
Balance sheet, leverage, solvency risk
Investment 66
Disciplined investing over empire-building
Low Volatility 88
Calm price path (market factor)
Momentum 37
Price trend over the last 3–12 months (market factor)
52W Momentum 39
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Eastern & Oriental Berhad, an investment holding company, invests in, develops, manages, and sells residential and commercial properties in Malaysia and the United Kingdom. It operates in three segments: Properties, Hospitality, and Investments and Others.

Full company description

Eastern & Oriental Berhad, an investment holding company, invests in, develops, manages, and sells residential and commercial properties in Malaysia and the United Kingdom. It operates in three segments: Properties, Hospitality, and Investments and Others. The company also manages and operates hotels, serviced apartments, and restaurants; and provides management services. In addition, it provides land reclamation and development, and project management services; and sells and markets property development projects. Eastern & Oriental Berhad was founded in 1885 and is headquartered in Kuala Lumpur, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

3417 reported revenue of 913M MYR in FY2026 versus 140M MYR in FY2022, a compound +59.7%/yr. Reported net income was 221M MYR in FY2026, compounding +36.5%/yr from FY2022.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
913M MYR
Latest YoY
+23.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+42.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+24.5%
Avg. growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+19.6%
Revenue +59.7%/yr
FY22 140M MYR
FY23 318M MYR
FY24 423M MYR
FY25 741M MYR
FY26 913M MYR
Net income +36.5%/yr
FY22 63.8M MYR
FY23 44.5M MYR
FY24 134M MYR
FY25 169M MYR
FY26 221M MYR
Character of growth · EPS growth decomposed (2015-2026) −0.7 % p.a.
Revenue per share −4.6 pp

of which total revenue +3.1 pp · buybacks/dilution −7.7 pp

EBIT margin +2.2 pp
Tax rate +1.3 pp
Residual (interest, one-offs) +0.5 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch 3417: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "3417 Fair Value". https://www.fairvalue-calculator.com/stock/3417

Peer Group

Real Estate - Development · 588 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 46 · Below median
Fair Value upside +99% · Top 25%
Return on equity (TTM) 10% · Top 25%
Return on assets 4% · Top 25%
Net margin (TTM) 26% · Top 25%
Operating margin (TTM) 33% · Top 25%
Revenue growth -0% · Above median
Dividend yield (TTM) 1.4% · Below median
Debt / equity 0.72× · Higher than 75% of peers

Valuation Multiples vs Real Estate - Development median · lower = cheaper

P/E (TTM) 8.0× · Cheaper than median
P/B 0.17× · Cheaper than 75% of peers
P/S (TTM) 0.51× · Cheaper than median
EV/EBITDA 5.8× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 48
FUTURE 0 · sector 0
PAST 40 · sector 10
HEALTH 64 · sector 84
DIVIDEND 28 · sector 38

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
DLF Limited DLF ₹657.75 ₹159.49 -76%
Lodha Developers Limited LODHA ₹1,188 ₹583.43 -51%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,125 IDR 1,330 IDR -78%
Oberoi Realty Limited OBEROIRLTY ₹1,925 ₹1,183 -39%
Godrej Properties Limited GODREJPROP ₹2,102 ₹1,044 -50%
PT Jaya Real Property, Tbk., JRPT 1,080 IDR 1,674 IDR +55%
PT Bumi Serpong Damai Tbk, BSDE 555.00 IDR 1,388 IDR +150%
PT Sentul City Tbk, BKSL 64.00 IDR 84.16 IDR +32%
PT Ciputra Development Tbk, CTRA 555.00 IDR 1,388 IDR +150%
PT Duta Pertiwi Tbk DUTI 4,100 IDR 6,239 IDR +52%

Compare 3417 with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is 3417 overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of 1.51 MYR versus a price of 0.7600 MYR, about +99% (undervalued).
What is the fair value of 3417?
Our model-based fair value for 3417 is 1.51 MYR (as of Jul 12, 2026), built from audited fundamentals. The current price is 0.7600 MYR.
What is the quality score of 3417?
3417 has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of 3417?
3417 reported trailing-twelve-month revenue of about 868M MYR (latest available figure, as of Jul 12, 2026).
What is the net profit margin of 3417?
The net profit margin of 3417 is about 25.5%, meaning it keeps roughly 25.5% of revenue as net income. Based on the latest reported figures.
Does 3417 pay a dividend?
3417 currently shows a dividend yield of about 1.32% relative to its recent price (as of Jul 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track 3417 and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.