EN DE

AUTO& Inc (353590) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 19.6B KRW

AI AUTO& Inc 353590 · KQ
Price1,733 KRW
Fair Value518.14 KRW
Upside-70.1%
Quality50/100
Watch AUTO& Inc for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -10.0% net margin
Low debt · negative free cash flow
Trails peers (0/8)
Narrow moat 15/100
Evidence: Low Range 518.14 KRW – 781.00 KRW Share as image

Fair value as of: Jul 22, 2026

From 6 valuation models · updated 19 days ago

Share price +8.4% over the past month.

A solid business, but screening 70% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (781.00 KRW). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

25,950 KRW 1,409 KRW Fair Value 518.14 KRW Jan 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

55‑month range 1,409 KRW – 25,950 KRW · fair‑value band 518.14 KRW – 781.00 KRW · the 1,733 KRW price screens above the 518.14 KRW fair value. Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

AUTO& Inc (353590) currently trades at 1,733 KRW, while our model-based Fair Value estimate is 518.14 KRW, implying the stock looks roughly 70.1% overvalued today. The Quality Score stands at 50/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, AUTO& Inc generated revenue of 57.4B KRW at a net margin of -10.0%. Revenue declined 13.7% year over year. It earns a return on equity of -28.7%. Net debt stands at 6.9B KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 518.14 KRW (bear case) to 781.00 KRW (bull case); at 1,733 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 62% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at -70%, 353590 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder 1,872 KRW 1,950 KRW 2,020 KRW 72
EPV 1,869 KRW 1,942 KRW 2,006 KRW 59
EV/EBITDA 3,333 KRW 3,968 KRW 4,602 KRW 54
All 6 models by family
Earnings-Based
EPV 1,869 KRW 1,942 KRW 2,006 KRW 59
Multiples
EV/EBIT 2,218 KRW 2,481 KRW 2,744 KRW 53
EV/EBITDA 3,333 KRW 3,968 KRW 4,602 KRW 54
EV/Revenue 1,961 KRW 2,189 KRW 2,416 KRW 43
Asset-Based
NCAV (Graham) 722.11 KRW 967.62 KRW 1,444 KRW 50
Economic Profit
ROIC Compounder 1,872 KRW 1,950 KRW 2,020 KRW 72

Widest divergence: Multiples (2,481 KRW) versus Asset-Based (967.62 KRW). Highest evidence: ROIC Compounder (72).

Notify me when 353590 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 57.4B KRW
Revenue growth (YoY) -13.7%
Net margin -10.0%
Return on equity -28.7%
Free cash flow −1.1B KRW FY2025
Operating margin -12.0%
More key figures
Net debt 6.9B KRW FY2022

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 47 · Market factors (momentum, volatility) 14

Profitability 33
Margins and returns on capital today
Quality Growth 59
Are margins and returns improving?
Cashflow 8
Earnings quality: real cash, not paper profit
Fin. Strength 41
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 44
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

AUTO& Inc. engages in manufacturing and sale of automobile supplies and accessories in South Korea. The company also develops an e-commerce platform specialized for O2O-based means of transportation. AUTO& Inc. was founded in 2012 and is based in Anyang-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

AUTO& Inc reported revenue of 59.1B KRW in FY2025 versus 50.3B KRW in FY2021, a compound +4.1%/yr. Reported net income was −5.2B KRW in FY2025.

Growth Quality 19/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
59.1B KRW
Latest YoY
+3.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.6%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.9%
Revenue +4.1%/yr
FY21 50.3B KRW
FY22 47.8B KRW
FY23 60.4B KRW
FY24 57.2B KRW
FY25 59.1B KRW
Net income
FY21 1.8B KRW
FY22 −2.4B KRW
FY23 −1.1B KRW
FY24 −5.5B KRW
FY25 −5.2B KRW

353590 screens 70% overvalued. Compare with Hyundai Mobis Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "AUTO& Inc Fair Value". https://www.fairvalue-calculator.com/stock/353590

Peer Group

Auto Parts · 642 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Below median
Fair Value upside −70% · Bottom 25%
Return on assets 0% · Bottom 25%
Net margin (TTM) -10% · Bottom 25%
Operating margin (TTM) -12% · Bottom 25%
Revenue growth -14% · Bottom 25%
Debt / equity 0.11× · Higher than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 16
FUTURE 0 · sector 23
PAST 0 · sector 26
HEALTH 95 · sector 95
DIVIDEND 0 · sector 30

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 482,000 KRW 678,420 KRW +41%
Magna International Inc MGAN 1,122 MXN 1,172 MXN +4%
Samvardhana Motherson International Limited MOTHERSON ₹144.17 ₹80.63 -44%
Bosch Limited BOSCHLTD ₹41,110 ₹14,004 -66%
Bharat Forge Limited BHARATFORG ₹2,117 ₹441.74 -79%
Uno Minda Limited UNOMINDA ₹1,158 ₹426.57 -63%
Schaeffler India Limited SCHAEFFLER ₹4,135 ₹1,412 -66%
Hankook Tire & Technology Co 161390 73,600 KRW 196,479 KRW +167%
MRF Limited MRF ₹131,025 ₹125,849 -4%
Sona BLW Precision Forgings Limited SONACOMS ₹792.00 ₹207.06 -74%

Compare AUTO& Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is AUTO& Inc (353590) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 518.14 KRW versus a price of 1,733 KRW, about −70% (overvalued).
What is the fair value of 353590?
Our model-based fair value for AUTO& Inc is 518.14 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 1,733 KRW.
What is the quality score of 353590?
AUTO& Inc has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of AUTO& Inc (353590)?
AUTO& Inc reported trailing-twelve-month revenue of about 57.4B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 353590?
The net profit margin of AUTO& Inc is about -10.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track AUTO& Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.