EN DE

Lien Hoe Corporation (3573) Fair Value & Analysis

Consumer Cyclical · MY · Market cap 44.9M MYR

LH Lien Hoe Corporation 3573 · KLSE
Price0.1100 MYR
Fair Value0.0200 MYR
Upside-81.8%
Quality59/100
Watch Lien Hoe Corporation for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -37.8% net margin
Low debt · generates free cash flow
Trails peers (4/11)
Narrow moat 14/100
Evidence: Medium Range 0.0200 MYR – 0.0200 MYR Share as image

Fair value as of: Jul 18, 2026

From 10 valuation models · updated 23 days ago

Share price −21.4% over the past month.

A solid business, but screening 82% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (0.0200 MYR). The favourable scenario is already priced in.
  • Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.5050 MYR 0.1100 MYR Fair Value 0.0200 MYR Nov 2019 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range 0.1100 MYR – 0.5050 MYR · the 0.1100 MYR price screens above the 0.0200 MYR fair value. Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Lien Hoe Corporation (3573) currently trades at 0.1100 MYR, while our model-based Fair Value estimate is 0.0200 MYR, implying the stock looks roughly 81.8% overvalued today. The Quality Score stands at 59/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Lien Hoe Corporation generated revenue of 26.6M MYR at a net margin of -37.8%. Revenue grew 1.0% year over year. It earns a return on equity of -4.3%. Net debt stands at 24.0M MYR. Fundamentals as of Jul 18, 2026

The share trades about 58% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -62% fair-value upside, at -82%, 3573 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 0.0800 MYR 0.1100 MYR 0.1600 MYR 80
Rev-Margin DCF 0.0400 MYR 0.0700 MYR 0.1100 MYR 74
EV/EBITDA 0.0200 MYR 0.0400 MYR 54
All 10 models by family
DCF Models
FCF DCF 0.0800 MYR 0.1100 MYR 0.1700 MYR 38
5Y Revenue Exit 0.0400 MYR 0.0700 MYR 0.1100 MYR 39
5Y EBITDA Exit 0.0300 MYR 0.0600 MYR 0.0900 MYR 41
10Y Revenue Exit 0.0600 MYR 0.0800 MYR 0.1000 MYR 36
10Y EBITDA Exit 0.0500 MYR 0.0700 MYR 0.0800 MYR 37
Multiples
EV/EBITDA 0.0200 MYR 0.0400 MYR 54
EV/Revenue 0.0100 MYR 0.0400 MYR 0.0700 MYR 43
Asset-Based
NCAV (Graham) 0.3500 MYR 0.4700 MYR 0.6900 MYR 50
Growth DCF
Growth DCF 0.0800 MYR 0.1100 MYR 0.1600 MYR 80
Rev-Margin DCF 0.0400 MYR 0.0700 MYR 0.1100 MYR 74

Widest divergence: Asset-Based (0.4700 MYR) versus Multiples (0.0200 MYR). Highest evidence: Growth DCF (80).

Notify me when 3573 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 26.6M MYR
Revenue growth (YoY) +1.0%
Net margin -37.8%
Return on equity -4.3%
Free cash flow 6.1M MYR FY2025
Operating margin -33.0%
More key figures
EPS (TTM) -0.0300 MYR
Net debt 24.0M MYR FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 59 · Market factors (momentum, volatility) 19

Profitability 4
Margins and returns on capital today
Quality Growth 54
Are margins and returns improving?
Cashflow 92
Earnings quality: real cash, not paper profit
Fin. Strength 49
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 10
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Lien Hoe Corporation Berhad, together with its subsidiaries, engages in the hotel operation in Malaysia. The company operates through three segments: Hotel Services, Property Investment and Leasing, and Property Development. It is involved in owning and operating Hotel Armada; leasing of commercial spaces; provision of car-parking services; and land parcels.

Full company description

Lien Hoe Corporation Berhad, together with its subsidiaries, engages in the hotel operation in Malaysia. The company operates through three segments: Hotel Services, Property Investment and Leasing, and Property Development. It is involved in owning and operating Hotel Armada; leasing of commercial spaces; provision of car-parking services; and land parcels. The company was formerly known as Peak Hua Industries Berhad and changed its name to Lien Hoe Corporation Berhad in July 1989. Lien Hoe Corporation Berhad was incorporated in 1969 and is headquartered in Petaling Jaya, Malaysia. The company operates as a subsidiary of Christine Holding Sdn Bhd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Lien Hoe Corporation reported revenue of 26.5M MYR in FY2025 versus 9.3M MYR in FY2021, a compound +30.0%/yr. Reported net income was −9.6M MYR in FY2025.

Growth Quality 61/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
26.5M MYR
Latest YoY
−8.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.5%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−11.3%
Revenue +30.0%/yr
FY21 9.3M MYR
FY22 20.6M MYR
FY23 26.3M MYR
FY24 28.9M MYR
FY25 26.5M MYR
Net income
FY21 −85.2M MYR
FY22 −34.1M MYR
FY23 −15.2M MYR
FY24 −8.6M MYR
FY25 −9.6M MYR

3573 screens 82% overvalued. Compare with Marriott International, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Lien Hoe Corporation Fair Value". https://www.fairvalue-calculator.com/stock/3573

Peer Group

Lodging · 168 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Above median
Fair Value upside −82% · Bottom 25%
Return on assets -1% · Bottom 25%
Net margin (TTM) -38% · Bottom 25%
Operating margin (TTM) -33% · Bottom 25%
Revenue growth 1% · Below median
Debt / equity 0.09× · Lower than median

Valuation Multiples vs Lodging median · lower = cheaper

P/B 0.05× · Cheaper than 75% of peers
P/S (TTM) 0.41× · Cheaper than 75% of peers
P/FCF 1.8× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 1
FUTURE 5 · sector 18
PAST 0 · sector 11
HEALTH 96 · sector 90
DIVIDEND 0 · sector 23

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Lodging stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Marriott International, Inc MAR $369.05 $135.64 -63%
Hilton Worldwide Holdings HLT $328.48 $123.67 -62%
InterContinental Hotels Group IHG $159.87 $85.18 -47%
Hyatt Hotels Corporation H $191.00 $47.69 -75%
H World Group HTHT $42.67 $47.55 +11%
Accor SA AC €47.25 €39.26 -17%
The Indian Hotels Company INDHOTEL ₹743.20 ₹260.68 -65%
Wyndham Hotels & Resorts, Inc WH $78.54 $24.02 -69%
Hanjin Kal, 180640 113,500 KRW 36,890 KRW -67%
Jabal Omar Development Company 4250 16.00 SAR 11.64 SAR -27%

Compare Lien Hoe Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Lien Hoe Corporation (3573) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of 0.0200 MYR versus a price of 0.1100 MYR, about −82% (overvalued).
What is the fair value of 3573?
Our model-based fair value for Lien Hoe Corporation is 0.0200 MYR (as of Jul 18, 2026), built from audited fundamentals. The current price is 0.1100 MYR.
What is the quality score of 3573?
Lien Hoe Corporation has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Lien Hoe Corporation (3573)?
Lien Hoe Corporation reported trailing-twelve-month revenue of about 26.6M MYR (latest available figure, as of Jul 18, 2026).
What is the net profit margin of 3573?
The net profit margin of Lien Hoe Corporation is about -37.8%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Lien Hoe Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.