Lien Hoe Corporation Bhd (3573) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Lien Hoe Corporation Bhd stock MYR 0.12, price MYR 0.09, upside +39.7%, quality 58 out of 100. Rating: undervalued. Calculated from audited financials with 10 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.
How to read this chart
60‑month range 0.0850 MYR – 0.5050 MYR · fair‑value band 0.0998 MYR – 0.1473 MYR · the 0.0850 MYR price screens below the 0.1188 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 4 fiscal years are left out: there the valuation rested on only a fraction of the usual models. As of Nov 4, 2026.
Follow Lien Hoe Corporation Bhd in your weekly email
Every Wednesday you see whether Lien Hoe Corporation Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Lien Hoe Corporation Berhad, together with its subsidiaries, engages in the hotel operation in Malaysia. The company operates through three segments: Hotel Services, Property Investment and Leasing, and Property Development.
Show moreShow less
It is involved in owning and operating Hotel Armada; leasing of commercial spaces; provision of car-parking services; and land parcels. The company was formerly known as Peak Hua Industries Berhad and changed its name to Lien Hoe Corporation Berhad in July 1989.
Lien Hoe Corporation Berhad was incorporated in 1969 and is headquartered in Petaling Jaya, Malaysia. The company operates as a subsidiary of Christine Holding Sdn Bhd.
Stock analysis
Lien Hoe Corporation Bhd (3573) currently trades at 0.0850 MYR, while our model-based Fair Value estimate is 0.1188 MYR, implying the stock looks roughly 28% undervalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of 0.4500 MYR per share, and 8 of the 9 models we run sit above the 0.0850 MYR price.
Bear case: the Multiples group reads lowest at 0.0200 MYR, and 1 of the 9 models stay below the price. Data coverage for this calculation is low.
Scenario range: 0.0998 MYR (bear) to 0.1473 MYR (bull), the price of 0.0850 MYR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 58/100 (solid quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Lien Hoe Corporation Bhd reported revenue of 26.5M MYR in FY2025 versus 9.3M MYR in FY2021, a compound +30.0%/yr. Reported net income was −9.6M MYR in FY2025.
Key figures
Market cap 28.3M MYR (≈ $7.0M) Micro · P/S ratio 1.19 · EPS (TTM) −0.0300 MYR · Net margin −34.2% · Return on equity −4.0% · Return on assets (EBIT) −8.1% (5-year average) · Operating margin −26.8% · Revenue (TTM) 26.5M MYR.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 13 out of 100 (low confidence).
What moves the price
The share trades about 62% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −27% fair-value upside, at 40%, 3573 screens cheaper than that median.
Fair Value models
Bear0.0998 MYRFair Value 0.1188 MYRBull0.1473 MYR
Price 0.0850 MYR · Upside +39.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.61/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−8.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.5%
Start year 2020 (pandemic). Over 10 years: −15.7% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−11.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−241.8% (2020) → −19.6% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−5.9%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about −7.8% a year for the price.
Compare Lien Hoe Corporation Bhd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Lodging · 158 stocks
Beats the industry median on 6/10 measures
Overall it ranks above its industry peers.
Valuation
Quality Score58 · Above median
Fair Value upside+39.8% · Top 25%
Profitability
Return on assets−3.0% · Bottom 25%
Net margin (12 months)−34.2% · Bottom 25%
Operating margin (12 months)−26.8% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)−0.2% · Bottom 25%
Balance sheet
Debt / equity0.09× · Below median
Valuation Multiplesvs Lodging median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Lien Hoe Corporation Bhd Fair Value". https://www.fairvalue-calculator.com/stock/3573
Frequently asked questions
Is Lien Hoe Corporation Bhd (3573) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of 0.1188 MYR versus a price of 0.0850 MYR, about +40% upside (undervalued).
What is the fair value of 3573?
Our model-based fair value for Lien Hoe Corporation Bhd is 0.1188 MYR (as of Nov 4, 2026), built from audited fundamentals. The current price: 0.0850 MYR.
What is the quality score of 3573?
Lien Hoe Corporation Bhd has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Lien Hoe Corporation Bhd (3573)?
Our model-based price target is the fair value of 0.1188 MYR (as of Nov 4, 2026) from 10 valuation models. Cautious scenario 0.0998 MYR, optimistic scenario 0.1473 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Lien Hoe Corporation Bhd stock forecast for 2026?
Our models put fair value at 0.1188 MYR, about +40% upside versus a price of 0.0850 MYR (undervalued). Cautious scenario 0.0998 MYR, optimistic scenario 0.1473 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Lien Hoe Corporation Bhd (3573)?
Lien Hoe Corporation Bhd reported trailing-twelve-month revenue of about 26.5M MYR (latest available figure, as of Nov 4, 2026).
What growth is priced into Lien Hoe Corporation Bhd (3573)?
For today's price to be fair in a discounted-cash-flow model, Lien Hoe Corporation Bhd would have to grow free cash flow by -5.9 % per year for five years (discount rate 9.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +18.5 % per year. As of Nov 4, 2026.
What discount rate (WACC) does the fair value of 3573 use?
Our models discount Lien Hoe Corporation Bhd at 9.7 %: a base by market capitalisation (nano), damped by beta 0.07, country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Lien Hoe Corporation Bhd that is -5.9 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (9.7 %) and the same formula as our fair value.
How much growth has Lien Hoe Corporation Bhd (3573) delivered so far?
Over the past 5 years revenue at Lien Hoe Corporation Bhd grew +18.5 % a year. The price currently implies free-cash-flow growth of -5.9 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Lien Hoe Corporation Bhd (3573) growing?
The median revenue growth in the sector is +4.8 % a year. That is the yardstick for the growth priced into Lien Hoe Corporation Bhd (-5.9 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Lien Hoe Corporation Bhd (3573)?
The free-cash-flow yield on the price is 21.61 %: that much free cash flow Lien Hoe Corporation Bhd produces per unit of market value. When it exceeds the discount rate of our models (9.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Lien Hoe Corporation Bhd (3573)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Lien Hoe Corporation Bhd it is 0.1188 MYR per share (as of Nov 4, 2026), against a price of 0.0850 MYR. It is the blended result of 10 valuation models in 4 families (DCF Models, Multiples, Asset-Based, Growth DCF).
Is Lien Hoe Corporation Bhd stock overvalued or undervalued in 2026?
As of Nov 4, 2026, 3573 trades below its calculated fair value: price 0.0850 MYR, fair value 0.1188 MYR, a gap of about +40% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 3573?
No. The price is what the market pays today (0.0850 MYR); the fair value is what the company's own numbers justify (0.1188 MYR). For Lien Hoe Corporation Bhd the two are 0.0338 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Lien Hoe Corporation Bhd worth?
The market values Lien Hoe Corporation Bhd at about 28.3M MYR (market capitalisation, as of Nov 4, 2026). Per share that is 0.0850 MYR; our models calculate a fair value of 0.1188 MYR per share.
What do the bullish and bearish scenarios say about 3573?
Our models span a range for Lien Hoe Corporation Bhd: cautious scenario 0.0998 MYR, base 0.1188 MYR, optimistic 0.1473 MYR per share (as of Nov 4, 2026, price 0.0850 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Lien Hoe Corporation Bhd (3573)?
Balance-sheet figures for Lien Hoe Corporation Bhd (as of Nov 4, 2026): return on equity −4.0%, debt of 0.09 per unit of equity. They feed the Quality Score of 58/100, which measures business quality independently of the share price.
How far is 3573 from its 52-week high?
Lien Hoe Corporation Bhd trades at 0.0850 MYR, about 62% below its 52-week high of 0.2250 MYR and at the low of 0.0850 MYR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 0.1188 MYR is for.
Which stocks are comparable to Lien Hoe Corporation Bhd?
From the same area (Consumer Cyclical) we also value Marriott International, Inc, Hilton Worldwide Holdings, Hyatt Hotels Corporation, H World Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Lien Hoe Corporation Bhd stock attractive at the current price?
The data as of Nov 4, 2026: price 0.0850 MYR, calculated fair value 0.1188 MYR (+40%), Quality Score 58/100, from 10 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 3573 calculated?
We run Lien Hoe Corporation Bhd through 10 models from 4 families: DCF Models, Multiples, Asset-Based, Growth DCF. Every model gets the same audited fundamentals; the fair value of 0.1188 MYR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Lien Hoe Corporation Bhd currently trades 28% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Lien Hoe Corporation Bhd (3573)?
The closing price on Nov 6, 2026 was 0.0850 MYR. Our model-based fair value is 0.1188 MYR, about +40% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Lien Hoe Corporation Bhd right now?
The price is below even our cautious bear case (0.0998 MYR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (58/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Lien Hoe Corporation Bhd
How large is the market capitalisation of Lien Hoe Corporation Bhd (3573)?
The market capitalisation of Lien Hoe Corporation Bhd is 28.3M MYR (≈ $7.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Lien Hoe Corporation Bhd (3573)?
The price-to-sales ratio of Lien Hoe Corporation Bhd is 1.19 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Lien Hoe Corporation Bhd (3573)?
Earnings per share at Lien Hoe Corporation Bhd are −0.0300 MYR. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Lien Hoe Corporation Bhd (3573)?
The net margin of Lien Hoe Corporation Bhd is −34.2% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Lien Hoe Corporation Bhd (3573)?
The return on equity (ROE) of Lien Hoe Corporation Bhd is −4.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Lien Hoe Corporation Bhd (3573)?
On an EBIT basis the return on assets of Lien Hoe Corporation Bhd is −8.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Lien Hoe Corporation Bhd (3573)?
The operating margin of Lien Hoe Corporation Bhd is −26.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Lien Hoe Corporation Bhd (3573)?
Revenue at Lien Hoe Corporation Bhd is growing −0.2% versus a year earlier (3y avg +8.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net debt does Lien Hoe Corporation Bhd (3573) carry?
The net debt of Lien Hoe Corporation Bhd is 24.0M MYR (fiscal year 2025, ≈ 3.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Lien Hoe Corporation Bhd in the live analysis
One click puts Lien Hoe Corporation Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 4, 2026