EN DE

LHN LIMITED (41O) Fair Value & Analysis

Real Estate · SG · Market cap 248M SGD

LL LHN LIMITED 41O · SG
Price0.5700 SGD
Fair Value0.7800 SGD
Upside+36.8%
Quality59/100
Watch LHN LIMITED for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 18.6% net margin
Moderate debt · generates free cash flow
3.51% dividend yield
Ranks above peers (10/15)
Moderate moat 64/100
Evidence: High Range 0.5900 SGD – 1.06 SGD Share as image

Fair value as of: Aug 13, 2026

From 14 valuation models · updated 4 days ago

Share price +2.7% over the past month.

A solid business, screening 37% undervalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price is below even our cautious bear case (0.5900 SGD). The market is more pessimistic than our downside scenario.
  • Solid quality (59/100) at a price below fair value, the discount is the argument here, not the business quality.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.9888 SGD 0.1900 SGD Fair Value 0.7800 SGD May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 0.1900 SGD – 0.9888 SGD · fair‑value band 0.5900 SGD – 1.06 SGD · the 0.5700 SGD price screens below the 0.7800 SGD fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

LHN LIMITED (41O) currently trades at 0.5700 SGD, while our model-based Fair Value estimate is 0.7800 SGD, implying the stock looks roughly 36.8% undervalued today. The Quality Score stands at 59/100 (solid quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, LHN LIMITED generated revenue of 122M SGD at a net margin of 18.6%. Revenue declined 13.7% year over year. It earns a return on equity of 9.1%. Net debt stands at 187M SGD. Fundamentals as of Aug 13, 2026

Our scenario range runs from 0.5900 SGD (bear case) to 1.06 SGD (bull case); at 0.5700 SGD, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 44% below its 52-week high and 6% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 15% fair-value upside, at 37%, 41O screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 0.7700 SGD 1.07 SGD 1.39 SGD 80
Residual Income 0.4500 SGD 0.4600 SGD 0.4500 SGD 76
Rev-Margin DCF 0.5400 SGD 0.9100 SGD 1.31 SGD 74
All 14 models by family
DCF Models
FCF DCF 0.7600 SGD 1.08 SGD 1.46 SGD 38
5Y Revenue Exit 0.5400 SGD 0.8900 SGD 1.31 SGD 39
5Y EBITDA Exit 0.9000 SGD 1.53 SGD 2.22 SGD 41
10Y Revenue Exit 0.6100 SGD 0.9100 SGD 1.26 SGD 36
10Y EBITDA Exit 0.8200 SGD 1.28 SGD 1.82 SGD 37
Multiples
P/S Multiple 0.5900 SGD 0.7800 SGD 0.9800 SGD 58
P/B Multiple 0.5900 SGD 0.7800 SGD 0.9800 SGD 55
EV/EBIT 1.07 SGD 1.55 SGD 2.04 SGD 53
EV/EBITDA 1.24 SGD 1.79 SGD 2.33 SGD 54
EV/Revenue 0.4100 SGD 0.7600 SGD 1.10 SGD 43
Asset-Based
NCAV (Graham) 0.3000 SGD 0.4100 SGD 0.6100 SGD 50
Growth DCF
Growth DCF 0.7700 SGD 1.07 SGD 1.39 SGD 80
Rev-Margin DCF 0.5400 SGD 0.9100 SGD 1.31 SGD 74
Economic Profit
Residual Income 0.4500 SGD 0.4600 SGD 0.4500 SGD 76

Widest divergence: DCF Models (1.08 SGD) versus Asset-Based (0.4100 SGD). Highest evidence: Growth DCF (80).

Notify me when 41O reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 122M SGD
Revenue growth (YoY) -13.7%
Net margin 18.6%
Return on equity 9.1%
Free cash flow 64.1M SGD FY2025
P/E ratio 11.4
More key figures
Operating margin 30.8%
EPS (TTM) 0.0500 SGD
Dividend yield 3.5%
EPS growth (YoY) +16.5%
Net debt 187M SGD FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 58 · Market factors (momentum, volatility) 35

Profitability 32
Margins and returns on capital today
Quality Growth 63
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 38
Balance sheet, leverage, solvency risk
Investment 53
Disciplined investing over empire-building
Low Volatility 81
Calm price path (market factor)
Momentum 21
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 63
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

LHN Limited, an investment holding company, engages in space optimization, property development, facilities management services, and energy businesses in Singapore, Hong Kong, Myanmar, Indonesia, and Cambodia. It operates through Industrial, Commercial, Residential, Property Development, Facilities Management, and Energy segments.

Full company description

LHN Limited, an investment holding company, engages in space optimization, property development, facilities management services, and energy businesses in Singapore, Hong Kong, Myanmar, Indonesia, and Cambodia. It operates through Industrial, Commercial, Residential, Property Development, Facilities Management, and Energy segments. The company offers integrated facilities management services, such as outcome-based cleaning services, disinfecting services, integrated pest control, building improvement, landscaping services, and smart technology; car park management solutions comprising electronic parking systems, centralized call center services, car park layout design and consultancy services, and management and administration of short term and season parking; and energy management services. It also acquires, develops, and/or sells properties, as well as invests in properties. In addition, the company redesigns unused, old, and underutilized industrial buildings, factories, warehouses, and land for open storage; traditional offices, GreenHub suited offices, and other commercial spaces comprising recreational space, sports facilities, and children-enhanced spaces; residential properties, which include corporate housing, co-living spaces, serviced apartments, hostels, and dormitories for corporates and individuals; and offers storage solutions for e-commerce owners, SMEs, start-ups, and individuals. Further, it engages in design, engineering, procurement, construction, installation, operation, maintenance, and sale of solar photovoltaic electric power generating facilities; retails electricity; and installs, operates, and maintains electric vehicle charging solutions; as well as operates as general contractors. The company was founded in 1991 and is headquartered in Singapore. LHN Limited is a subsidiary of Fragrance Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

LHN LIMITED reported revenue of 131M SGD in FY2025 versus 121M SGD in FY2021, a compound +2.1%/yr. Reported net income was 20.1M SGD in FY2025, compounding −8.0%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
131M SGD
Latest YoY
+8.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.4%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.4%
Revenue +2.1%/yr
FY21 121M SGD
FY22 112M SGD
FY23 93.6M SGD
FY24 121M SGD
FY25 131M SGD
Net income −8.0%/yr
FY21 28.1M SGD
FY22 45.8M SGD
FY23 38.2M SGD
FY24 47.3M SGD
FY25 20.1M SGD

Watch 41O: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "LHN LIMITED Fair Value". https://www.fairvalue-calculator.com/stock/41O

Peer Group

Real Estate Services · 530 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Above median
Fair Value upside +37% · Above median
Return on equity (TTM) 9% · Above median
Return on assets 3% · Above median
Net margin (TTM) 19% · Above median
Operating margin (TTM) 31% · Above median
Revenue growth -14% · Bottom 25%
Dividend yield (TTM) 3.5% · Above median
Debt / equity 0.84× · Higher than median

Valuation Multiples vs Real Estate Services median · lower = cheaper

P/E (TTM) 11.4× · Cheaper than median
P/B 0.73× · Pricier than median
P/S (TTM) 1.60× · Cheaper than median
P/FCF 3.0× · Pricier than median
EV/EBITDA 9.6× · Cheaper than median
PEG 2.49× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 82 · sector 34
FUTURE 0 · sector 10
PAST 36 · sector 16
HEALTH 58 · sector 84
DIVIDEND 70 · sector 59

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Plaza S.A MALLPLAZA 3,989 CLP 4,571 CLP +15%
PT Solusi Tunas Pratama Tbk SUPR 43,850 IDR 15,049 IDR -66%
Cencosud Shopping S.A CENCOMALLS 2,412 CLP 2,976 CLP +23%
PT Sarana Menara Nusantara Tbk. owns and TOWR 392.00 IDR 1,012 IDR +158%
PT Metropolitan Kentjana Tbk MKPI 22,000 IDR 19,160 IDR -13%
PT Bangun Kosambi Sukses Tbk, CBDK 3,610 IDR 3,464 IDR -4%
IRSA Inversiones y Representaciones Sociedad Anónima, IRSA 2,495 ARS 2,990 ARS +20%
PT Plaza Indonesia Realty Tbk PLIN 2,510 IDR 2,698 IDR +7%
PT MNC Tourism Indonesia Tbk, KPIG 74.00 IDR 122.12 IDR +65%
PT Indonesian Paradise Property Tbk INPP 770.00 IDR 291.52 IDR -62%

Compare LHN LIMITED with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is LHN LIMITED (41O) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 0.7800 SGD versus a price of 0.5700 SGD, about +37% (undervalued).
What is the fair value of 41O?
Our model-based fair value for LHN LIMITED is 0.7800 SGD (as of Aug 13, 2026), built from audited fundamentals. The current price is 0.5700 SGD.
What is the quality score of 41O?
LHN LIMITED has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of LHN LIMITED (41O)?
LHN LIMITED reported trailing-twelve-month revenue of about 122M SGD (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 41O?
The net profit margin of LHN LIMITED is about 18.6%, meaning it keeps roughly 18.6% of revenue as net income. Based on the latest reported figures.
Does LHN LIMITED pay a dividend?
LHN LIMITED currently shows a dividend yield of about 3.51% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track LHN LIMITED and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.