SECURA GROUP LIMITED (43B) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of SECURA GROUP LIMITED S$0.07, price S$0.06, upside +7.0%, quality 53 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch SECURA GROUP LIMITED for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
Secura Group Limited, an investment company, provides an integrated suite of security products, services, and solutions in Singapore, Taiwan, and Bangladesh. It operates through Security Printing; Security Guarding; Security Technology and Consultancy; and Cybersecurity segments.
Show more
Secura Group Limited, an investment company, provides an integrated suite of security products, services, and solutions in Singapore, Taiwan, and Bangladesh. It operates through Security Printing; Security Guarding; Security Technology and Consultancy; and Cybersecurity segments. The company offers cybersecurity, products, services, and solutions; and unarmed security guarding services. It also provides security printing services for various value documents, including cheques and bank drafts, vouchers, certificates, cashier's orders, carpark coupons, postage stamps, licienses, tickets, variable data printing, and other services; integrated command center services; and security system integration and training services. In addition, the company offers private investigation services; and provides secured data solutions, eStatement, eArchiving, and security data processing; and printing of computer forms and stationery services. Further, it engages in information technology cybersecurity consultancy. The company serves customers in various industries, including multinational corporations, financial institutions, and government agencies. Secura Group Limited was incorporated in 2015 and is headquartered in Singapore.
Stock analysis
SECURA GROUP LIMITED (43B) currently trades at 0.0630 SGD, while our model-based Fair Value estimate is 0.0674 SGD, so the stock looks roughly fairly valued today (gap 6.5%).
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 0.1000 SGD per share, and 13 of the 26 models we run sit above the 0.0630 SGD price.
Bear case: the Earnings-Based group reads lowest at 0.0200 SGD, and 13 of the 26 models stay below the price. Evidence for this calculation is low.
Scenario range: 0.0611 SGD (bear) to 0.0800 SGD (bull), the price of 0.0630 SGD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 53/100 (solid quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
SECURA GROUP LIMITED reported revenue of 53.1M SGD in FY2025 versus 37.3M SGD in FY2021, a compound +9.3%/yr. Reported net income was 1.3M SGD in FY2025, compounding −14.5%/yr from FY2021.
Key figures
Market cap 27.6M SGD (≈ $21.5M) · P/S ratio 0.52 · Dividend yield 1.6% · Net margin 2.5% · Return on equity 2.8% · Return on assets (EBIT) 2.4% · Operating margin 2.1% · Revenue (TTM) 53.1M SGD.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 31% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 0% fair-value upside, at 7%, 43B screens cheaper than that median.
Fair Value models
Bear 0.0611 SGDFair Value 0.0674 SGDBull 0.0800 SGD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.59/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−9.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.4%
Start year 2020 (pandemic). Over 10 years: +10.0% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−12.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year−13.6%
Dividend (yield on the price)1.6%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.12% → 1%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−4.3%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Singapore: IMF forecast 2.0% a year to 2030, 1.7% from 2016 to 2025) that is about −6.2% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Security & Protection Services · 108 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "SECURA GROUP LIMITED Fair Value". https://www.fairvalue-calculator.com/stock/43B
Frequently asked questions
Is SECURA GROUP LIMITED (43B) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of 0.0674 SGD versus a price of 0.0630 SGD, about +7% upside (fairly valued).
What is the fair value of 43B?
Our model-based fair value for SECURA GROUP LIMITED is 0.0674 SGD (as of Sep 27, 2026), built from audited fundamentals. The current price: 0.0630 SGD.
What is the quality score of 43B?
SECURA GROUP LIMITED has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for SECURA GROUP LIMITED (43B)?
Our model-based price target is the fair value of 0.0674 SGD (as of Sep 27, 2026) from 26 valuation models. Cautious scenario 0.0611 SGD, optimistic scenario 0.0800 SGD. It is a calculation from audited fundamentals, not an analyst target.
What is the SECURA GROUP LIMITED stock forecast for 2026?
Our models put fair value at 0.0674 SGD, about +7% upside versus a price of 0.0630 SGD (fairly valued). Cautious scenario 0.0611 SGD, optimistic scenario 0.0800 SGD. The calculation is refreshed regularly with new filings.
What is the revenue of SECURA GROUP LIMITED (43B)?
SECURA GROUP LIMITED reported trailing-twelve-month revenue of about 53.1M SGD (latest available figure, as of Sep 27, 2026).
Does SECURA GROUP LIMITED pay a dividend?
SECURA GROUP LIMITED currently shows a dividend yield of about 1.59% relative to its recent price (as of Sep 27, 2026).
What growth is priced into SECURA GROUP LIMITED (43B)?
For today's price to be fair in a discounted-cash-flow model, SECURA GROUP LIMITED would have to grow free cash flow by -4.3 % per year for five years (discount rate 8.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +9.4 % per year. As of Sep 27, 2026.
What discount rate (WACC) does the fair value of 43B use?
Our models discount SECURA GROUP LIMITED at 8.3 %: a base by market capitalisation (nano), damped by beta 0.49, country premium for Singapore. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For SECURA GROUP LIMITED that is -4.3 % per year a year over ten years, using the same discount rate (8.3 %) and the same formula as our fair value.
How much growth has SECURA GROUP LIMITED (43B) delivered so far?
Over the past 5 years revenue at SECURA GROUP LIMITED grew +9.4 % a year. The price currently implies -4.3 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of SECURA GROUP LIMITED (43B) growing?
The median revenue growth in the sector is +9.6 % a year. That is the yardstick for the growth priced into SECURA GROUP LIMITED (-4.3 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of SECURA GROUP LIMITED (43B)?
The free-cash-flow yield on the price is 2.29 %: that much free cash flow SECURA GROUP LIMITED produces per unit of market value. When it exceeds the discount rate of our models (8.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of SECURA GROUP LIMITED (43B)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For SECURA GROUP LIMITED it is 0.0674 SGD per share (as of Sep 27, 2026), against a price of 0.0630 SGD. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is SECURA GROUP LIMITED stock overvalued or undervalued in 2026?
As of Sep 27, 2026, 43B trades below its calculated fair value: price 0.0630 SGD, fair value 0.0674 SGD, a gap of about +7% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 43B?
No. The price is what the market pays today (0.0630 SGD); the fair value is what the company's own numbers justify (0.0674 SGD). For SECURA GROUP LIMITED the two are 0.0044 SGD per share apart. That gap is exactly why we show both numbers side by side.
How much is SECURA GROUP LIMITED worth?
The market values SECURA GROUP LIMITED at about 27.6M SGD (market capitalisation, as of Sep 27, 2026). Per share that is 0.0630 SGD; our models calculate a fair value of 0.0674 SGD per share.
What do the bullish and bearish scenarios say about 43B?
Our models span a range for SECURA GROUP LIMITED: cautious scenario 0.0611 SGD, base 0.0674 SGD, optimistic 0.0800 SGD per share (as of Sep 27, 2026, price 0.0630 SGD). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of SECURA GROUP LIMITED (43B)?
Balance-sheet figures for SECURA GROUP LIMITED (as of Sep 27, 2026): return on equity 2.8%, debt of 0.04 per unit of equity. They feed the Quality Score of 53/100, which measures business quality independently of the share price.
How far is 43B from its 52-week high?
SECURA GROUP LIMITED trades at 0.0630 SGD, about 31% below its 52-week high of 0.0914 SGD and at the low of 0.0630 SGD (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of 0.0674 SGD is for.
Which stocks are comparable to SECURA GROUP LIMITED?
From the same area (Industrials) we also value Allegion plc, Zhejiang Dahua Technology Co, MSA Safety Incorporated, ADT Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is SECURA GROUP LIMITED stock attractive at the current price?
The data as of Sep 27, 2026: price 0.0630 SGD, calculated fair value 0.0674 SGD (+7%), Quality Score 53/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 43B calculated?
We run SECURA GROUP LIMITED through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.0674 SGD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. SECURA GROUP LIMITED currently trades 7 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of SECURA GROUP LIMITED (43B)?
The closing price on Oct 1, 2026 was 0.0630 SGD. Our model-based fair value is 0.0674 SGD, about +7% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with SECURA GROUP LIMITED right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of SECURA GROUP LIMITED
How large is the market capitalisation of SECURA GROUP LIMITED (43B)?
The market capitalisation of SECURA GROUP LIMITED is 27.6M SGD (≈ $21.5M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of SECURA GROUP LIMITED (43B)?
The price-to-sales ratio of SECURA GROUP LIMITED is 0.52 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of SECURA GROUP LIMITED (43B)?
The dividend yield of SECURA GROUP LIMITED is 1.6%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of SECURA GROUP LIMITED (43B)?
The net margin of SECURA GROUP LIMITED is 2.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of SECURA GROUP LIMITED (43B)?
The return on equity (ROE) of SECURA GROUP LIMITED is 2.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of SECURA GROUP LIMITED (43B)?
On an EBIT basis the return on assets of SECURA GROUP LIMITED is 2.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of SECURA GROUP LIMITED (43B)?
The operating margin of SECURA GROUP LIMITED is 2.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at SECURA GROUP LIMITED (43B)?
Revenue at SECURA GROUP LIMITED is growing −9.4% versus a year earlier (3y avg +3.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at SECURA GROUP LIMITED (43B)?
Earnings per share at SECURA GROUP LIMITED are growing −77.1% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch SECURA GROUP LIMITED in the live analysis
One click puts SECURA GROUP LIMITED on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
