EN DE

Revu Corporation (443250) Fair Value & Analysis

Communication Services · KR · Market cap 65.3B KRW

RC Revu Corporation 443250 · KQ
Price6,050 KRW
Fair Value10,661 KRW
Upside+76.2%
Quality65/100
Watch Revu Corporation for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 9.5% net margin
Low debt · generates free cash flow
8.95% dividend yield
Ranks above peers (10/10)
Moderate moat 50/100
Evidence: Medium Range 7,996 KRW – 13,326 KRW Share as image

Fair value as of: Jul 22, 2026

From 24 valuation models · updated 19 days ago

Fair value updated Jul 22, 2026, revised from 10,523 KRW to 10,661 KRW (+1.3%) since Jun 25, 2026. Share price +1.0% over the past month.

A solid business, screening 76% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (7,996 KRW). The market is more pessimistic than our downside scenario.
  • Solid quality (65/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

21,468 KRW 5,312 KRW Fair Value 10,661 KRW Oct 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

34‑month range 5,312 KRW – 21,468 KRW · fair‑value band 7,996 KRW – 13,326 KRW · the 6,050 KRW price screens below the 10,661 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Revu Corporation (443250) currently trades at 6,050 KRW, while our model-based Fair Value estimate is 10,661 KRW, implying the stock looks roughly 76.2% undervalued today. The Quality Score stands at 65/100 (solid quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Revu Corporation generated revenue of 57.8B KRW at a net margin of 9.5%. Revenue grew 11.1% year over year. It earns a return on equity of 14.1%. Fundamentals as of Jul 22, 2026

Our scenario range runs from 7,996 KRW (bear case) to 13,326 KRW (bull case); at 6,050 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 55% below its 52-week high and 12% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -1% fair-value upside, at 76%, 443250 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 17,237 KRW 33,618 KRW 59,659 KRW 80
Residual Income 3,970 KRW 4,548 KRW 8,550 KRW 76
Rev-Margin DCF 11,632 KRW 19,115 KRW 29,600 KRW 74
All 24 models by family
DCF Models
FCF DCF 17,697 KRW 31,348 KRW 65,975 KRW 38
Owner Earnings 10,123 KRW 19,200 KRW 36,746 KRW 31
5Y Revenue Exit 11,632 KRW 19,317 KRW 30,015 KRW 39
5Y EBITDA Exit 12,124 KRW 20,414 KRW 31,173 KRW 41
5Y P/E Exit 11,691 KRW 19,449 KRW 28,708 KRW 38
10Y Revenue Exit 13,171 KRW 21,526 KRW 35,138 KRW 36
10Y EBITDA Exit 13,787 KRW 22,367 KRW 36,186 KRW 37
10Y P/E Exit 13,490 KRW 21,627 KRW 33,956 KRW 35
Earnings-Based
Graham-Dodd 3,295 KRW 19,521 KRW 27,191 KRW 54
Lynch FV 5,546 KRW 7,923 KRW 10,300 KRW 50
PEG = 1.0 5,546 KRW 7,923 KRW 10,300 KRW 46
EPV 7,616 KRW 8,633 KRW 9,523 KRW 59
Multiples
P/E Multiple 7,996 KRW 10,661 KRW 13,326 KRW 63
P/S Multiple 6,179 KRW 8,238 KRW 10,297 KRW 58
P/B Multiple 6,179 KRW 8,238 KRW 10,297 KRW 55
EV/EBIT 11,246 KRW 14,490 KRW 17,734 KRW 53
EV/EBITDA 10,157 KRW 13,038 KRW 15,920 KRW 54
EV/Revenue 8,894 KRW 12,057 KRW 15,220 KRW 43
Asset-Based
NCAV (Graham) 2,198 KRW 2,945 KRW 4,396 KRW 50
Growth DCF
Growth DCF 17,237 KRW 33,618 KRW 59,659 KRW 80
Rev-Margin DCF 11,632 KRW 19,115 KRW 29,600 KRW 74
Economic Profit
Residual Income 3,970 KRW 4,548 KRW 8,550 KRW 76
ROIC Compounder 8,859 KRW 11,947 KRW 16,226 KRW 72
Growth Earnings
Growth-Adj P/E 8,287 KRW 11,839 KRW 15,390 KRW 68

Widest divergence: DCF Models (20,414 KRW) versus Asset-Based (2,945 KRW). Highest evidence: Growth DCF (80).

Notify me when 443250 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 57.8B KRW
Revenue growth (YoY) +11.1%
Net margin 9.5%
Return on equity 14.1%
Free cash flow 12.4B KRW FY2025
Operating margin 9.7%
More key figures
Dividend yield 8.7%
EPS growth (YoY) +14.7%

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 69 · Market factors (momentum, volatility) 27

Profitability 56
Margins and returns on capital today
Quality Growth 57
Are margins and returns improving?
Cashflow 92
Earnings quality: real cash, not paper profit
Fin. Strength 85
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 70
Calm price path (market factor)
Momentum 10
Price trend over the last 3–12 months (market factor)
52W Momentum 7
Distance to the 52-week high (market factor)
Net Issuance 68
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Revu Corporation engages in advertising agency business in Korea and internationally. It offers influencer marketing and agency, and short-form marketing.

Full company description

Revu Corporation engages in advertising agency business in Korea and internationally. It offers influencer marketing and agency, and short-form marketing. The company also provides REVU, an open recruitment type influencer marketing platform which influencers voluntarily apply for open campaigns; REVU SELECT, a search-and-offer service platform for search-and-offer service platform; REVU Search, a service that assists clients to easily search and propose to influencers from an influence pool; and REVU LINK that allows users organize and manage several online links. The company operates in Taiwan, China, Indonesia, Vietnam, Thailand, the Philippines, Japan, and the United States. The company was founded in 2014 and is headquartered in Seoul, South Korea. Revu Corporation operates as a subsidiary of Global Connect Platform Private Equity Limited Partnership.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Revu Corporation reported revenue of 56.5B KRW in FY2025 versus 23.0B KRW in FY2021, a compound +25.2%/yr. Reported net income was 5.3B KRW in FY2025, compounding +80.9%/yr from FY2021.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
56.5B KRW
Latest YoY
+15.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.9%
Revenue +25.2%/yr
FY21 23.0B KRW
FY22 40.3B KRW
FY23 51.6B KRW
FY24 48.9B KRW
FY25 56.5B KRW
Net income +80.9%/yr
FY21 497M KRW
FY22 5.9B KRW
FY23 4.3B KRW
FY24 6.5B KRW
FY25 5.3B KRW

Watch 443250: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Revu Corporation Fair Value". https://www.fairvalue-calculator.com/stock/443250

Peer Group

Advertising Agencies · 199 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Top 25%
Fair Value upside +76% · Top 25%
Return on equity (TTM) 14% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 9% · Top 25%
Operating margin (TTM) 10% · Top 25%
Revenue growth 11% · Above median
Dividend yield (TTM) 9.0% · Top 25%

Valuation Multiples vs Advertising Agencies median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 19
FUTURE 56 · sector 8
PAST 56 · sector 7
HEALTH 100 · sector 98
DIVIDEND 100 · sector 66

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Advertising Agencies stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
AppLovin Corporation APP $506.98 $181.37 -64%
Publicis Groupe S.A PUB €87.16 €146.36 +68%
Omnicom Group OMC $80.75 $99.84 +24%
Focus Media Information Technology Co 002027 ¥5.00 ¥4.08 -18%
The Trade Desk, Inc TTD $19.37 $20.76 +7%
BlueFocus Intelligent Communications Group 300058 ¥13.81 ¥1.50 -89%
JCDecaux SE DEC €21.28 €20.99 -1%
WPP plc WPP $18.13 $18.56 +2%
Easy Click Worldwide Network Technology Co 301171 ¥28.85 ¥5.62 -81%
Magnite, Inc MGNI $19.91 $17.17 -14%

Compare Revu Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Revu Corporation (443250) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 10,661 KRW versus a price of 6,050 KRW, about +76% (undervalued).
What is the fair value of 443250?
Our model-based fair value for Revu Corporation is 10,661 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 6,050 KRW.
What is the quality score of 443250?
Revu Corporation has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Revu Corporation (443250)?
Revu Corporation reported trailing-twelve-month revenue of about 57.8B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 443250?
The net profit margin of Revu Corporation is about 9.5%, meaning it keeps roughly 9.5% of revenue as net income. Based on the latest reported figures.
Does Revu Corporation pay a dividend?
Revu Corporation currently shows a dividend yield of about 8.69% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Revu Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.