Fine Blanking & Tool Co (4535) Fair Value & Analysis
Consumer Cyclical · TW · Market cap 2.1B TWD
Fair value as of: Jul 23, 2026
From 24 valuation models · updated 18 days ago
Fair value updated Jul 23, 2026, revised from 28.52 TWD to 38.76 TWD (+35.9%) since Jun 25, 2026. Share price +1.9% over the past month.
A solid business, screening 32% undervalued on our models.
What matters now
- The price is below even our cautious bear case (34.17 TWD). The market is more pessimistic than our downside scenario.
- Solid quality (69/100) at a price below fair value, the discount is the argument here, not the business quality.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.
How to read this chart
60‑month range 26.26 TWD – 40.20 TWD · fair‑value band 34.17 TWD – 48.46 TWD · the 29.30 TWD price screens below the 38.76 TWD fair value. Dashed = 300-day average. As of Jul 23, 2026.
Analysis
Fine Blanking & Tool Co (4535) currently trades at 29.30 TWD, while our model-based Fair Value estimate is 38.76 TWD, implying the stock looks roughly 32.3% undervalued today. The Quality Score stands at 69/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.
Over the trailing twelve months, Fine Blanking & Tool Co generated revenue of 2.5B TWD at a net margin of 3.1%. Revenue declined 7.5% year over year. It earns a return on equity of 6.1%. The balance sheet holds a net cash position of 976M TWD. Fundamentals as of Jul 23, 2026
Our scenario range runs from 34.17 TWD (bear case) to 48.46 TWD (bull case); at 29.30 TWD, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 7% below its 52-week high and 10% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at 32%, 4535 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 24 models by family
Widest divergence: Growth DCF (62.61 TWD) versus Earnings-Based (10.77 TWD). Highest evidence: Residual Income (76).
Notify me when 4535 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 70 · Market factors (momentum, volatility) 58
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Fine Blanking & Tool Co., Ltd manufactures and trades automobiles, motorcycle parts, and various molds in Taiwan. Its primary products include precision stamping products, motorcycles and bicycles disc brakes, car seat recliners, car hand brake parts, car safety shackles, and automobile and motorcycle seats.
Full company description
Fine Blanking & Tool Co., Ltd manufactures and trades automobiles, motorcycle parts, and various molds in Taiwan. Its primary products include precision stamping products, motorcycles and bicycles disc brakes, car seat recliners, car hand brake parts, car safety shackles, and automobile and motorcycle seats. It also provides tubes, seat belt reels, tongues, recliner, tappet and shims, frames for airbag, hand brakes, blanking gears, seat assy, sectors and latches, side stand, seat assembly, foot support and rest, saddles, handle bar, and clamps, triple clamps, one way, brake discs and ABS phonic wheels, slope plates, bicycle parts, and engine gears and other high precision metal components. In addition, the company offers clutch and gas brake pedal, RAEV, push and pull mechanism, steering assembly, and rack and pinion. Blanking & Tool Co., Ltd was founded in 1977 and is based in Changhua, Taiwan.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Fine Blanking & Tool Co reported revenue of 2.5B TWD in FY2025 versus 2.8B TWD in FY2021, a compound −2.3%/yr. Reported net income was 98.1M TWD in FY2025, compounding −14.2%/yr from FY2021.
Watch 4535: get an alert when its fair value changes →
Peer Group
Auto Parts · 641 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Auto Parts median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Hyundai Mobis Co 012330 | 482,000 KRW | 678,420 KRW | +41% |
| Magna International Inc MGAN | 1,122 MXN | 1,172 MXN | +4% |
| Samvardhana Motherson International Limited MOTHERSON | ₹144.17 | ₹80.63 | -44% |
| Bosch Limited BOSCHLTD | ₹41,110 | ₹14,004 | -66% |
| Bharat Forge Limited BHARATFORG | ₹2,117 | ₹441.74 | -79% |
| Uno Minda Limited UNOMINDA | ₹1,158 | ₹426.57 | -63% |
| Schaeffler India Limited SCHAEFFLER | ₹4,135 | ₹1,412 | -66% |
| Hankook Tire & Technology Co 161390 | 73,600 KRW | 196,479 KRW | +167% |
| MRF Limited MRF | ₹131,025 | ₹125,849 | -4% |
| Sona BLW Precision Forgings Limited SONACOMS | ₹792.00 | ₹207.06 | -74% |
Compare Fine Blanking & Tool Co with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is Fine Blanking & Tool Co (4535) overvalued or undervalued?
What is the fair value of 4535?
What is the quality score of 4535?
What is the revenue of Fine Blanking & Tool Co (4535)?
What is the net profit margin of 4535?
Does Fine Blanking & Tool Co pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Fine Blanking & Tool Co and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.