Fair Value Calculator Fair Value Calculator
EN DE

Mosa Industrial Corporation (4564) Fair Value & Analysis

Consumer Cyclical · TW · Market cap 3.6B TWD

MI Mosa Industrial Corporation 4564 · TW
Price19.30 TWD
Fair Value6.01 TWD
Upside-68.9%
Quality41/100
Watch Mosa Industrial Corporation for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range 4.73 TWD – 7.31 TWD

Fair value as of: Jul 11, 2026

From 12 valuation models · updated today

Fair value updated Jul 11, 2026 — revised from 70.75 TWD to 6.01 TWD (−91.5%) since Jun 24, 2026. Share price +25.7% over the past month.

Price vs Fair Value (12 months)

21.35 TWD 14.50 TWD Fair Value 6.01 TWD Jun 2025 Jul 2026

12‑month range 14.50 TWD – 21.35 TWD · fair‑value band 4.73 TWD – 7.31 TWD · the 19.30 TWD price screens above the 6.01 TWD fair value. As of Jul 11, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Mosa Industrial Corporation (4564) currently trades at 19.30 TWD, while our model-based Fair Value estimate is 6.01 TWD — implying the stock looks roughly 68.9% overvalued today. We read business quality at 41/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, Mosa Industrial Corporation generated revenue of 988M TWD at a net margin of -41.4%. Revenue declined 37.1% year over year. It earns a return on equity of -9.6%. Net debt stands at 1.5B TWD. Fundamentals as of Jul 11, 2026

Our scenario range runs from 4.73 TWD (bear case) to 7.31 TWD (bull case); at 19.30 TWD, the current price sits above that range. The share trades about 13% below its 52-week high and 35% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 36% fair-value upside — at -69%, 4564 screens richer than that median.

Key figures & financial health

Revenue (TTM) 988M TWD
Revenue growth (YoY) -37.1%
Net margin -41.4%
Return on equity -9.6%
Free cash flow 88.2M TWD FY2025
Operating margin -39.3%
More key figures
EPS (TTM) -1.86 TWD
EPS growth (YoY) -96.0%
Net debt 1.5B TWD FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 11, 2026. TTM = trailing twelve months.

About the company

Mosa Industrial Corporation engages in research, development, manufacture, and sale of high-pressure gas cylinders and various high-pressure containers in Taiwan, Europe, the Americas, Asia, and internationally. It provides temperature control and energy saving, medical device, safe living, clean green energy, drone, and sport and leisure products. The company also offers MOSA Ubar, cream whippers, soda makers, tire inflators, and chargers. Mosa Industrial Corporation was founded in 1978 and is based in Yunlin, Taiwan.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Mosa Industrial Corporation reported revenue of 1.1B TWD in FY2025 versus 2.5B TWD in FY2021, a compound −18.4%/yr. Reported net income was −421M TWD in FY2025.

Revenue −18.4%/yr
FY21 2.5B TWD
FY22 1.9B TWD
FY23 1.3B TWD
FY24 1.1B TWD
FY25 1.1B TWD
Net income
FY21 320M TWD
FY22 55.8M TWD
FY23 −371M TWD
FY24 −353M TWD
FY25 −421M TWD

Is 4564 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Mosa Industrial Corporation Fair Value". https://www.fairvalue-calculator.com/stock/4564

Similar stocks

10 more Furnishings, Fixtures & Appliances stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
Midea Group 000333 ¥83.90 ¥123.44 +47%
Haier Smart Home Co QIHCF $2.42 $3.28 +36%
Gree Electric Appliances, Inc 000651 ¥36.99 ¥104.21 +182%
Guangdong Songfa Ceramics Co 603268 ¥152.20 ¥38.95 -74%
SharkNinja, Inc SN $138.56 $92.55 -33%
King Slide Works Co 2059 5,620 TWD 3,359 TWD -40%
Somnigroup International Inc SGI $68.01 $58.62 -14%
Nitori Holdings NCLTF $15.49 $21.68 +40%
Mohawk Industries, Inc M1HK34 R$21.86 R$4.10 -81%
Hisense Home Appliances Group 000921 ¥26.90 ¥75.77 +182%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Mosa Industrial Corporation (4564) undervalued?
As of Jul 11, 2026, our model estimates a fair value of 6.01 TWD versus a price of 19.30 TWD — about −69% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 4564?
Our model-based fair value for Mosa Industrial Corporation is 6.01 TWD (as of Jul 11, 2026), built from audited fundamentals. The current price is 19.30 TWD.
What is the quality score of 4564?
Mosa Industrial Corporation has a Quality Score of 41/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Mosa Industrial Corporation (4564)?
Mosa Industrial Corporation reported trailing-twelve-month revenue of about 988M TWD (latest available figure, as of Jul 11, 2026).
What is the net profit margin of 4564?
The net profit margin of Mosa Industrial Corporation is about -41.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

The 25 strongest value stocks, free every month

Enter your email to get the free monthly Top-25 report of the most undervalued quality stocks from 35,000+ analysed. Unsubscribe anytime.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.