YTL Corporation Bhd (4677) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of YTL Corporation Bhd MYR 1.52, price MYR 2.43, upside -37.5%, quality 30 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch YTL Corporation Bhd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 0.4478 MYR – 3.73 MYR · fair‑value band 1.36 MYR – 2.53 MYR · the 2.43 MYR price screens above the 1.52 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow YTL Corporation Bhd in your weekly email
Every Wednesday you see whether YTL Corporation Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
YTL Corporation Berhad operates as an integrated infrastructure developer.
Show more
YTL Corporation Berhad operates as an integrated infrastructure developer. It generates, transmits, and distributes electricity through gas, solar, and coal fired power plants; operates and maintains power stations; manufactures clinker, cement, and ready-mixed concrete; deals, manages, invests, leases, and develops residential and commercial properties; owns, operates, and manages hotels and resorts; owns real estate investment trusts; and trades in furniture, local handicrafts, paintings and accessories, florists, confectioneries, gifts, building and construction materials, mechanical and electrical equipment, aggregates, and fuel oil. It also provides securities, project management, financial, treasury, secretarial, administrative and technical support, consulting, advisory, property fund management, education, potable water, wastewater, water and food waste treatment, passengers carriage, park management, air ticketing, commercial trading, air carriers, advertising content, mobile internet, software applications, cloud-based technology, 4G and 5G, wired and wireless broadband internet access, computer networking, and telecommunication towers and related services; leasing, hire purchase, and credit services; and information technology hardware and software systems. It charters yachts and vessels, aircrafts, helicopters, ships, and vehicles; leases tank; develops, operates, and markets data centers; retails fashion apparels and accessories; cultivates palm oil; breeds, wholesales, retails, and distributes koi fish; rents motor vehicles; provides and manages loyalty programs and rewards management systems; trades in and rents transportable cabins and wood-based products; operates food and beverage outlets; handles construction waste materials; and processes digital payments via e-money platform. The company was founded in 1955 and is based in Kuala Lumpur, Malaysia.
Stock analysis
YTL Corporation Bhd (4677) currently trades at 2.43 MYR, while our model-based Fair Value estimate is 1.52 MYR, implying the stock looks roughly 59.9% overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 2.91 MYR per share, and 8 of the 16 models we run sit above the 2.43 MYR price.
Bear case: the Dividend Discount group reads lowest at 0.6400 MYR, and 8 of the 16 models stay below the price. Evidence for this calculation is low.
Scenario range: 1.36 MYR (bear) to 2.53 MYR (bull), the price of 2.43 MYR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 30/100 (below-average quality), in the Utilities sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
YTL Corporation Bhd reported revenue of 30.8B MYR in FY2025 versus 17.3B MYR in FY2021, a compound +15.6%/yr. Reported net income was 1.9B MYR in FY2025.
Key figures
Market cap 29.1B MYR (≈ $7.1B) · P/E ratio 18.7 · P/S ratio 1.14 · EPS (TTM) 0.1300 MYR · Dividend yield 2.1% · Net margin 6.1% · Return on equity 12.2% · Return on assets (EBIT) 5.4%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (low confidence).
What moves the price
The share trades about 13% below its 52-week high and 51% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Utilities peers we cover trades at −46% fair-value upside, at −37%, 4677 screens cheaper than that median.
Fair Value models
Bear 1.36 MYRFair Value 1.52 MYRBull 2.53 MYR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then (0.0800 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.48/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+1.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.0%
Start year 2020 (pandemic). Over 10 years: +6.3% a year
Revenue growth 20 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.6%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +25.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+23.6%
Dividend (yield on the price)2.1%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.48% vs 5%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.11% → 21%
Start year 2020 (pandemic)
⚠ Rate on operating basis: 2025 sits 58% above its own trend.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Utilities - Diversified · 51 stocks
Beats the industry median on 8/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score30 · Bottom 25%
Fair Value upside−37% · Below median
Profitability
Return on equity (TTM)12% · Top 25%
Return on assets4% · Top 25%
Net margin (TTM)6% · Below median
Operating margin (TTM)17% · Above median
Growth and dividend
Revenue growth3% · Above median
Dividend yield (TTM)2.1% · Bottom 25%
Balance sheet
Debt / equity2.53× · Highest 25%
Valuation Multiplesvs Utilities - Diversified median · lower = cheaper
P/E (TTM)18.7× · Pricier than median
P/B0.40× · Cheapest 25%
P/S (TTM)0.23× · Cheapest 25%
EV/EBITDA5.9× · Cheapest 25%
PEG1.39× · Cheaper than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 3
FUTURE (revenue growth)17· sector 6
PAST (return on equity)49· sector 35
HEALTH (low debt)0· sector 49
DIVIDEND (yield)41· sector 83
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "YTL Corporation Bhd Fair Value". https://www.fairvalue-calculator.com/stock/4677
Frequently asked questions
Is YTL Corporation Bhd (4677) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 1.52 MYR versus a price of 2.43 MYR, about −37% upside (overvalued).
What is the fair value of 4677?
Our model-based fair value for YTL Corporation Bhd is 1.52 MYR (as of Sep 24, 2026), built from audited fundamentals. The current price: 2.43 MYR.
What is the quality score of 4677?
YTL Corporation Bhd has a Quality Score of 30/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for YTL Corporation Bhd (4677)?
Our model-based price target is the fair value of 1.52 MYR (as of Sep 24, 2026) from 16 valuation models. Cautious scenario 1.36 MYR, optimistic scenario 2.53 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the YTL Corporation Bhd stock forecast for 2026?
Our models put fair value at 1.52 MYR, about −37% upside versus a price of 2.43 MYR (overvalued). Cautious scenario 1.36 MYR, optimistic scenario 2.53 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of YTL Corporation Bhd (4677)?
YTL Corporation Bhd reported trailing-twelve-month revenue of about 30.4B MYR (latest available figure, as of Sep 24, 2026).
Does YTL Corporation Bhd pay a dividend?
YTL Corporation Bhd currently shows a dividend yield of about 2.06% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of YTL Corporation Bhd (4677)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For YTL Corporation Bhd it is 1.52 MYR per share (as of Sep 24, 2026), against a price of 2.43 MYR. It is the blended result of 16 valuation models (cash flow, earnings, asset, dividend).
Is YTL Corporation Bhd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 4677 trades above its calculated fair value: price 2.43 MYR, fair value 1.52 MYR, a gap of about −37% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 4677?
No. The price is what the market pays today (2.43 MYR); the fair value is what the company's own numbers justify (1.52 MYR). For YTL Corporation Bhd the two are 0.9100 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is YTL Corporation Bhd worth?
The market values YTL Corporation Bhd at about 29.1B MYR (market capitalisation, as of Sep 24, 2026). Per share that is 2.43 MYR; our models calculate a fair value of 1.52 MYR per share.
What do the bullish and bearish scenarios say about 4677?
Our models span a range for YTL Corporation Bhd: cautious scenario 1.36 MYR, base 1.52 MYR, optimistic 2.53 MYR per share (as of Sep 24, 2026, price 2.43 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 4677?
YTL Corporation Bhd trades at a price-to-earnings ratio of 18.7 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 1.52 MYR is built from several models across several years. Other multiples: PEG 1.4, P/B 0.4, P/S 0.2, EV/EBITDA 5.9.
What is the PEG ratio of 4677?
The PEG ratio of YTL Corporation Bhd is 1.39 (P/E divided by earnings growth, as of Sep 24, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of YTL Corporation Bhd (4677)?
Balance-sheet figures for YTL Corporation Bhd (as of Sep 24, 2026): return on equity 12.2%, debt of 2.53 per unit of equity. They feed the Quality Score of 30/100, which measures business quality independently of the share price.
How far is 4677 from its 52-week high?
YTL Corporation Bhd trades at 2.43 MYR, about 13% below its 52-week high of 2.80 MYR and 51% above the low of 1.61 MYR (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 1.52 MYR is for.
Which stocks are comparable to YTL Corporation Bhd?
From the same area (Utilities) we also value Iberdrola, S.A, Enel SpA, Engie SA, Sempra, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is YTL Corporation Bhd stock attractive at the current price?
The data as of Sep 24, 2026: price 2.43 MYR, calculated fair value 1.52 MYR (−37%), Quality Score 30/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 4677 calculated?
We run YTL Corporation Bhd through 16 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 1.52 MYR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. YTL Corporation Bhd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of YTL Corporation Bhd (4677)?
The closing price on Sep 23, 2026 was 2.43 MYR. Our model-based fair value is 1.52 MYR, about −37% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with YTL Corporation Bhd right now?
Weak quality (30/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (1.36 MYR to 2.53 MYR) leaves room in how you read the outcome.
Where does the earnings growth of YTL Corporation Bhd (4677) come from?
Earnings per share at YTL Corporation Bhd grew +3.9 % a year from 2014 to 2025. Broken into its drivers: revenue per share +6.1 %, EBIT margin −0.6 %, tax rate −1.5 %, residual (interest, one-offs) +0.0 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of YTL Corporation Bhd
How large is the market capitalisation of YTL Corporation Bhd (4677)?
The market capitalisation of YTL Corporation Bhd is 29.1B MYR (≈ $7.1B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of YTL Corporation Bhd (4677)?
The price-to-sales ratio of YTL Corporation Bhd is 1.14 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of YTL Corporation Bhd (4677)?
Earnings per share at YTL Corporation Bhd are 0.1300 MYR (price ÷ EPS = P/E 18.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of YTL Corporation Bhd (4677)?
The dividend yield of YTL Corporation Bhd is 2.1% (payout 38.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of YTL Corporation Bhd (4677)?
The net margin of YTL Corporation Bhd is 6.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of YTL Corporation Bhd (4677)?
The return on equity (ROE) of YTL Corporation Bhd is 12.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of YTL Corporation Bhd (4677)?
On an EBIT basis the return on assets of YTL Corporation Bhd is 5.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of YTL Corporation Bhd (4677)?
The operating margin of YTL Corporation Bhd is 17.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at YTL Corporation Bhd (4677)?
Revenue at YTL Corporation Bhd is growing +3.4% versus a year earlier (3y avg +8.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at YTL Corporation Bhd (4677)?
Earnings per share at YTL Corporation Bhd are growing −28.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does YTL Corporation Bhd (4677) generate?
The free cash flow of YTL Corporation Bhd is −431M MYR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does YTL Corporation Bhd (4677) carry?
The net debt of YTL Corporation Bhd is 51.6B MYR (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch YTL Corporation Bhd in the live analysis
One click puts YTL Corporation Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Thin data
Sep 24, 2026