EN DE

500271 Fair Value & Analysis

Financials · IN · Market cap ₹153B

5 500271 500271 · BSE
Price₹1,498
Fair Value₹416.36
Upside-72.2%
Quality50/100
Watch 500271 for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 0.0% net margin
Low debt
Moderate moat 49/100
Evidence: High Range ₹312.27 – ₹520.44 Share as image

Fair value as of: Aug 2, 2026

From 26 valuation models · updated 5 days ago

Share price −6.9% over the past month.

A solid business, but screening 72% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹520.44). The favourable scenario is already priced in.
  • Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹1,870 ₹608.30 Fair Value ₹416.36 Mar 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 2, 2026.

How to read this chart

60‑month range ₹608.30 – ₹1,870 · fair‑value band ₹312.27 – ₹520.44 · the ₹1,498 price screens above the ₹416.36 fair value. Dashed = 300-day average. As of Aug 2, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

500271 (500271) currently trades at ₹1,498, while our model-based Fair Value estimate is ₹416.36, implying the stock looks roughly 72.2% overvalued today. We read business quality at 50/100 (solid quality), in the Financials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

The stock trades on a trailing P/E of 105.7. Fundamentals as of Aug 2, 2026

Our scenario range runs from ₹312.27 (bear case) to ₹520.44 (bull case); at ₹1,498, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 21% below its 52-week high and 6% above its 52-week low. For context, the median of 10 Financials peers we cover trades at 100% fair-value upside, at -72%, 500271 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ₹11,645 ₹23,474 ₹45,384 80
Residual Income ₹412.11 ₹429.32 ₹441.69 76
Rev-Margin DCF ₹4,773 ₹7,434 ₹11,264 74
All 26 models by family
DCF Models
FCF DCF ₹12,119 ₹21,115 ₹45,585 38
Owner Earnings ₹547.23 ₹1,160 ₹2,409 31
5Y Revenue Exit ₹4,773 ₹7,142 ₹10,805 39
5Y EBITDA Exit ₹4,930 ₹7,489 ₹11,263 41
5Y P/E Exit ₹3,844 ₹5,246 ₹6,685 38
10Y Revenue Exit ₹6,889 ₹10,549 ₹14,790 36
10Y EBITDA Exit ₹7,066 ₹10,834 ₹16,593 37
10Y P/E Exit ₹6,310 ₹8,859 ₹12,289 35
Earnings-Based
Graham-Dodd ₹217.79 ₹1,433 ₹2,006 54
Lynch FV ₹417.67 ₹596.67 ₹775.67 50
PEG = 1.0 ₹417.67 ₹596.67 ₹775.67 46
EPV ₹1,638 ₹1,905 ₹2,139 59
Dividend Discount
Gordon GGM ₹177.78 ₹369.65 ₹586.41 70
DDM Multi-Stage ₹177.78 ₹311.70 ₹387.96 61
Multiples
P/E Multiple ₹480.41 ₹640.55 ₹800.68 63
P/S Multiple ₹408.35 ₹544.47 ₹680.58 58
P/B Multiple ₹408.35 ₹544.47 ₹680.58 55
EV/EBIT ₹2,561 ₹3,404 ₹4,246 53
EV/EBITDA ₹2,085 ₹2,769 ₹3,454 54
EV/Revenue ₹1,737 ₹2,467 ₹3,197 43
Asset-Based
NCAV (Graham) ₹258.12 ₹345.88 ₹516.24 50
Growth DCF
Growth DCF ₹11,645 ₹23,474 ₹45,384 80
Rev-Margin DCF ₹4,773 ₹7,434 ₹11,264 74
Economic Profit
Residual Income ₹412.11 ₹429.32 ₹441.69 76
ROIC Compounder ₹1,953 ₹2,696 ₹3,683 72
Growth Earnings
Growth-Adj P/E ₹571.96 ₹817.09 ₹1,062 68

Widest divergence: DCF Models (₹7,489) versus Dividend Discount (₹311.70). Highest evidence: Growth DCF (80).

Quality Score breakdown

Overall quality 50/100

Of which business quality 46 · Market factors (momentum, volatility) 45

Profitability 17
Margins and returns on capital today
Quality Growth 49
Are margins and returns improving?
Cashflow 88
Earnings quality: real cash, not paper profit
Fin. Strength 2
Balance sheet, leverage, solvency risk
Investment 54
Disciplined investing over empire-building
Low Volatility 76
Calm price path (market factor)
Momentum 37
Price trend over the last 3–12 months (market factor)
52W Momentum 24
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

500271 reported revenue of ₹478B in FY2025 versus ₹312B in FY2021, a compound +11.3%/yr. Reported net income was ₹3.3B in FY2025, compounding −6.3%/yr from FY2021.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
₹478B
Latest YoY
+21.9%
Avg. growth/yr (3Y)
+15.3%
Avg. growth/yr (5Y)
+17.6%
Avg. growth/yr (11Y)
+13.7%
Revenue +11.3%/yr
FY21 ₹312B
FY22 ₹311B
FY23 ₹313B
FY24 ₹392B
FY25 ₹478B
Net income −6.3%/yr
FY21 ₹4.3B
FY22 ₹2.5B
FY23 ₹3.8B
FY24 ₹3.4B
FY25 ₹3.3B

500271 screens 72% overvalued. Compare with American Financial Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "500271 Fair Value". https://www.fairvalue-calculator.com/stock/500271

Peer Group

Financials · 3347 stocks

How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Insurance” was too small, so the broader sector is used.)

Quality Score 49 · Below median
Fair Value upside −72% · Bottom 25%
Return on assets 0% · Bottom 25%
Net margin (TTM) 0% · Bottom 25%
Operating margin (TTM) 0% · Bottom 25%
Revenue growth 0% · Below median
Debt / equity 0.19× · Lower than median

Valuation Multiples vs Financials median · lower = cheaper

P/E (TTM) 105.7× · Pricier than 75% of peers

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Insurance stocks, each showing price versus our Fair Value estimate (as of Aug 2, 2026).

Stock Price Fair Value vs Fair Value
American Financial Group AFGE $15.98 $17.71 +11%
540755 540755 ₹356.55 ₹713.10 +100%
NRCP NRCP 0.9400 PHP 1.88 PHP +100%
Federal Home Loan Mortgage Corporation FMCKK $12.00 $24.00 +100%
CGABL CGABL $16.46 $10.72 -35%
Unum Group UNMA $21.88 $37.30 +70%
Affiliated Managers Group MGR $20.15 $36.48 +81%
LTG LTG 14.30 PHP 28.60 PHP +100%
LLPC LLPC £1.47 £1.03 -30%
Hercules Capital, Inc HCXY $25.16 $50.32 +100%

Compare 500271 with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is 500271 overvalued or undervalued?
As of Aug 2, 2026, our model estimates a fair value of ₹416.36 versus a price of ₹1,498, about −72% (overvalued).
What is the fair value of 500271?
Our model-based fair value for 500271 is ₹416.36 (as of Aug 2, 2026), built from audited fundamentals. The current price is ₹1,498.
What is the quality score of 500271?
500271 has a Quality Score of 50/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the net profit margin of 500271?
The net profit margin of 500271 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track 500271 and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.