EN DE

OFCO Industrial Corporation (5011) Fair Value & Analysis

Industrials · TW · Market cap 2.0B TWD

OI OFCO Industrial Corporation 5011 · TWO
Price18.50 TWD
Fair Value3.80 TWD
Upside-79.5%
Quality42/100
Watch OFCO Industrial Corporation for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -1.7% net margin
Low debt · negative free cash flow
Trails peers (1/10)
Narrow moat 18/100
Evidence: Low Range 1.83 TWD – 6.01 TWD Share as image

Fair value as of: Jul 21, 2026

From 3 valuation models · updated 20 days ago

Fair value updated Jul 21, 2026, revised from 3.13 TWD to 3.80 TWD (+21.4%) since Jul 11, 2026. Share price −19.6% over the past month.

Below-average quality, and screening another 79% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (6.01 TWD). The favourable scenario is already priced in.
  • Weak quality (42/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide (1.83 TWD to 6.01 TWD). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

37.64 TWD 9.81 TWD Fair Value 3.80 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 9.81 TWD – 37.64 TWD · fair‑value band 1.83 TWD – 6.01 TWD · the 18.50 TWD price screens above the 3.80 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

OFCO Industrial Corporation (5011) currently trades at 18.50 TWD, while our model-based Fair Value estimate is 3.80 TWD, implying the stock looks roughly 79.5% overvalued today. The Quality Score stands at 42/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, OFCO Industrial Corporation generated revenue of 4.8B TWD at a net margin of -1.7%. Revenue declined 16.9% year over year. It earns a return on equity of -12.7%. Net debt stands at 1.3B TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 1.83 TWD (bear case) to 6.01 TWD (bull case); at 18.50 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 8% below its 52-week high and 89% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -26% fair-value upside, at -79%, 5011 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM 1.76 TWD 3.50 TWD 5.30 TWD 70
DDM Multi-Stage 1.76 TWD 3.02 TWD 3.69 TWD 61
NCAV (Graham) 9.90 TWD 13.26 TWD 19.79 TWD 50
All 3 models by family
Dividend Discount
Gordon GGM 1.76 TWD 3.50 TWD 5.30 TWD 70
DDM Multi-Stage 1.76 TWD 3.02 TWD 3.69 TWD 61
Asset-Based
NCAV (Graham) 9.90 TWD 13.26 TWD 19.79 TWD 50

Widest divergence: Asset-Based (13.26 TWD) versus Dividend Discount (3.02 TWD). Highest evidence: Gordon GGM (70).

Notify me when 5011 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 4.8B TWD
Revenue growth (YoY) -16.9%
Net margin -1.7%
Return on equity -12.7%
Free cash flow −93.7M TWD FY2025
Operating margin 4.1%
More key figures
EPS (TTM) -1.61 TWD
EPS growth (YoY) +990%
Net debt 1.3B TWD FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 42/100

Of which business quality 39 · Market factors (momentum, volatility) 72

Profitability 16
Margins and returns on capital today
Quality Growth 54
Are margins and returns improving?
Cashflow 10
Earnings quality: real cash, not paper profit
Fin. Strength 34
Balance sheet, leverage, solvency risk
Investment 82
Disciplined investing over empire-building
Low Volatility 46
Calm price path (market factor)
Momentum 93
Price trend over the last 3–12 months (market factor)
52W Momentum 65
Distance to the 52-week high (market factor)
Net Issuance 78
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

OFCO Industrial Corporation engages in the manufacture and sale of screws and related products in Taiwan. It is also involved in manufacturing and trading of metal heat treatment contracts. OFCO Industrial Corporation was formerly known as Oriental Fastener Industry LTD. and changed its name to OFCO Industrial Corporation in January 2004.

Full company description

OFCO Industrial Corporation engages in the manufacture and sale of screws and related products in Taiwan. It is also involved in manufacturing and trading of metal heat treatment contracts. OFCO Industrial Corporation was formerly known as Oriental Fastener Industry LTD. and changed its name to OFCO Industrial Corporation in January 2004. The company was founded in 1984 and is based in Kaohsiung, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

OFCO Industrial Corporation reported revenue of 5.1B TWD in FY2025 versus 3.8B TWD in FY2021, a compound +7.7%/yr. Reported net income was −162M TWD in FY2025.

Growth Quality 44/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
5.1B TWD
Latest YoY
+22.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+22.6%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+24.2%
Revenue +7.7%/yr
FY21 3.8B TWD
FY22 4.8B TWD
FY23 4.3B TWD
FY24 4.1B TWD
FY25 5.1B TWD
Net income
FY21 130M TWD
FY22 284M TWD
FY23 151M TWD
FY24 −36.0M TWD
FY25 −162M TWD

5011 screens 79% overvalued. Compare with Techtronic Industries Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "OFCO Industrial Corporation Fair Value". https://www.fairvalue-calculator.com/stock/5011

Peer Group

Tools & Accessories · 119 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 42 · Bottom 25%
Fair Value upside −80% · Bottom 25%
Return on assets -2% · Bottom 25%
Net margin (TTM) -2% · Bottom 25%
Operating margin (TTM) 4% · Below median
Revenue growth -17% · Bottom 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.33× · Higher than 75% of peers

Valuation Multiples vs Tools & Accessories median · lower = cheaper

P/S (TTM) 0.01× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 3
FUTURE 0 · sector 14
PAST 0 · sector 28
HEALTH 84 · sector 96
DIVIDEND 0 · sector 36

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Tools & Accessories stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Techtronic Industries Company 0669 HK$129.60 HK$81.05 -37%
Snap-on Incorporated SNA $410.99 $350.46 -15%
RBC Bearings Incorporated RBC $595.49 $184.29 -69%
Lincoln Electric Holdings LECO $252.58 $154.80 -39%
Stanley Black & Decker, Inc SWK $88.22 $54.24 -39%
AB SKF (publ) SKFB kr 258.90 kr 192.57 -26%
The Timken Company TKR $139.47 $66.33 -52%
The Toro Company TTC $94.42 $69.71 -26%
SFS Group SFSN CHF 140.00 CHF 118.30 -16%
Hangzhou Greatstar Industrial Co 002444 ¥29.33 ¥35.72 +22%

Compare OFCO Industrial Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is OFCO Industrial Corporation (5011) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 3.80 TWD versus a price of 18.50 TWD, about −79% (overvalued).
What is the fair value of 5011?
Our model-based fair value for OFCO Industrial Corporation is 3.80 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 18.50 TWD.
What is the quality score of 5011?
OFCO Industrial Corporation has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of OFCO Industrial Corporation (5011)?
OFCO Industrial Corporation reported trailing-twelve-month revenue of about 4.8B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 5011?
The net profit margin of OFCO Industrial Corporation is about -1.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track OFCO Industrial Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.